Mortgage Loan of $676,000 for 15 Years at 6.40%

What's the payment on a 15 year home loan for $676k at 6.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5,851.59
$70,219 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $676k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 676,000 loan for 15 years at 6.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5,851.59 2,246.25 3,605.33 673,753.75
2 5,851.59 2,258.23 3,593.35 671,495.51
3 5,851.59 2,270.28 3,581.31 669,225.23
4 5,851.59 2,282.39 3,569.20 666,942.85
5 5,851.59 2,294.56 3,557.03 664,648.29
6 5,851.59 2,306.80 3,544.79 662,341.49
7 5,851.59 2,319.10 3,532.49 660,022.39
8 5,851.59 2,331.47 3,520.12 657,690.93
9 5,851.59 2,343.90 3,507.68 655,347.02
10 5,851.59 2,356.40 3,495.18 652,990.62
11 5,851.59 2,368.97 3,482.62 650,621.65
12 5,851.59 2,381.61 3,469.98 648,240.05
13 5,851.59 2,394.31 3,457.28 645,845.74
14 5,851.59 2,407.08 3,444.51 643,438.66
15 5,851.59 2,419.91 3,431.67 641,018.75
16 5,851.59 2,432.82 3,418.77 638,585.93
17 5,851.59 2,445.80 3,405.79 636,140.13
18 5,851.59 2,458.84 3,392.75 633,681.29
19 5,851.59 2,471.95 3,379.63 631,209.34
20 5,851.59 2,485.14 3,366.45 628,724.20
21 5,851.59 2,498.39 3,353.20 626,225.81
22 5,851.59 2,511.72 3,339.87 623,714.09
23 5,851.59 2,525.11 3,326.48 621,188.98
24 5,851.59 2,538.58 3,313.01 618,650.40
25 5,851.59 2,552.12 3,299.47 616,098.28
26 5,851.59 2,565.73 3,285.86 613,532.55
27 5,851.59 2,579.41 3,272.17 610,953.14
28 5,851.59 2,593.17 3,258.42 608,359.97
29 5,851.59 2,607.00 3,244.59 605,752.97
30 5,851.59 2,620.90 3,230.68 603,132.06
31 5,851.59 2,634.88 3,216.70 600,497.18
32 5,851.59 2,648.94 3,202.65 597,848.25
33 5,851.59 2,663.06 3,188.52 595,185.18
34 5,851.59 2,677.27 3,174.32 592,507.92
35 5,851.59 2,691.54 3,160.04 589,816.37
36 5,851.59 2,705.90 3,145.69 587,110.47
37 5,851.59 2,720.33 3,131.26 584,390.14
38 5,851.59 2,734.84 3,116.75 581,655.30
39 5,851.59 2,749.43 3,102.16 578,905.88
40 5,851.59 2,764.09 3,087.50 576,141.79
41 5,851.59 2,778.83 3,072.76 573,362.96
42 5,851.59 2,793.65 3,057.94 570,569.30
43 5,851.59 2,808.55 3,043.04 567,760.75
44 5,851.59 2,823.53 3,028.06 564,937.22
45 5,851.59 2,838.59 3,013.00 562,098.63
46 5,851.59 2,853.73 2,997.86 559,244.91
47 5,851.59 2,868.95 2,982.64 556,375.96
48 5,851.59 2,884.25 2,967.34 553,491.71
49 5,851.59 2,899.63 2,951.96 550,592.08
50 5,851.59 2,915.10 2,936.49 547,676.98
51 5,851.59 2,930.64 2,920.94 544,746.34
52 5,851.59 2,946.27 2,905.31 541,800.07
53 5,851.59 2,961.99 2,889.60 538,838.08
54 5,851.59 2,977.78 2,873.80 535,860.30
55 5,851.59 2,993.67 2,857.92 532,866.63
56 5,851.59 3,009.63 2,841.96 529,857.00
57 5,851.59 3,025.68 2,825.90 526,831.31
58 5,851.59 3,041.82 2,809.77 523,789.49
59 5,851.59 3,058.04 2,793.54 520,731.45
60 5,851.59 3,074.35 2,777.23 517,657.10
61 5,851.59 3,090.75 2,760.84 514,566.35
62 5,851.59 3,107.23 2,744.35 511,459.12
63 5,851.59 3,123.81 2,727.78 508,335.31
64 5,851.59 3,140.47 2,711.12 505,194.85
65 5,851.59 3,157.21 2,694.37 502,037.63
66 5,851.59 3,174.05 2,677.53 498,863.58
67 5,851.59 3,190.98 2,660.61 495,672.60
68 5,851.59 3,208.00 2,643.59 492,464.60
69 5,851.59 3,225.11 2,626.48 489,239.49
70 5,851.59 3,242.31 2,609.28 485,997.18
71 5,851.59 3,259.60 2,591.98 482,737.57
72 5,851.59 3,276.99 2,574.60 479,460.59
73 5,851.59 3,294.46 2,557.12 476,166.12
74 5,851.59 3,312.03 2,539.55 472,854.09
75 5,851.59 3,329.70 2,521.89 469,524.39
76 5,851.59 3,347.46 2,504.13 466,176.93
77 5,851.59 3,365.31 2,486.28 462,811.62
78 5,851.59 3,383.26 2,468.33 459,428.36
79 5,851.59 3,401.30 2,450.28 456,027.06
80 5,851.59 3,419.44 2,432.14 452,607.62
81 5,851.59 3,437.68 2,413.91 449,169.94
82 5,851.59 3,456.01 2,395.57 445,713.93
83 5,851.59 3,474.45 2,377.14 442,239.48
84 5,851.59 3,492.98 2,358.61 438,746.50
85 5,851.59 3,511.61 2,339.98 435,234.90
86 5,851.59 3,530.33 2,321.25 431,704.56
87 5,851.59 3,549.16 2,302.42 428,155.40
88 5,851.59 3,568.09 2,283.50 424,587.31
89 5,851.59 3,587.12 2,264.47 421,000.19
90 5,851.59 3,606.25 2,245.33 417,393.93
91 5,851.59 3,625.49 2,226.10 413,768.45
92 5,851.59 3,644.82 2,206.77 410,123.62
93 5,851.59 3,664.26 2,187.33 406,459.36
94 5,851.59 3,683.80 2,167.78 402,775.56
95 5,851.59 3,703.45 2,148.14 399,072.11
96 5,851.59 3,723.20 2,128.38 395,348.91
97 5,851.59 3,743.06 2,108.53 391,605.85
98 5,851.59 3,763.02 2,088.56 387,842.82
99 5,851.59 3,783.09 2,068.50 384,059.73
100 5,851.59 3,803.27 2,048.32 380,256.46
101 5,851.59 3,823.55 2,028.03 376,432.91
102 5,851.59 3,843.94 2,007.64 372,588.97
103 5,851.59 3,864.45 1,987.14 368,724.52
104 5,851.59 3,885.06 1,966.53 364,839.46
105 5,851.59 3,905.78 1,945.81 360,933.69
106 5,851.59 3,926.61 1,924.98 357,007.08
107 5,851.59 3,947.55 1,904.04 353,059.53
108 5,851.59 3,968.60 1,882.98 349,090.93
109 5,851.59 3,989.77 1,861.82 345,101.16
110 5,851.59 4,011.05 1,840.54 341,090.11
111 5,851.59 4,032.44 1,819.15 337,057.67
112 5,851.59 4,053.95 1,797.64 333,003.72
113 5,851.59 4,075.57 1,776.02 328,928.16
114 5,851.59 4,097.30 1,754.28 324,830.85
115 5,851.59 4,119.16 1,732.43 320,711.70
116 5,851.59 4,141.12 1,710.46 316,570.57
117 5,851.59 4,163.21 1,688.38 312,407.36
118 5,851.59 4,185.41 1,666.17 308,221.95
119 5,851.59 4,207.74 1,643.85 304,014.21
120 5,851.59 4,230.18 1,621.41 299,784.03
121 5,851.59 4,252.74 1,598.85 295,531.29
122 5,851.59 4,275.42 1,576.17 291,255.87
123 5,851.59 4,298.22 1,553.36 286,957.65
124 5,851.59 4,321.15 1,530.44 282,636.50
125 5,851.59 4,344.19 1,507.39 278,292.31
126 5,851.59 4,367.36 1,484.23 273,924.95
127 5,851.59 4,390.65 1,460.93 269,534.30
128 5,851.59 4,414.07 1,437.52 265,120.22
129 5,851.59 4,437.61 1,413.97 260,682.61
130 5,851.59 4,461.28 1,390.31 256,221.33
131 5,851.59 4,485.07 1,366.51 251,736.26
132 5,851.59 4,508.99 1,342.59 247,227.26
133 5,851.59 4,533.04 1,318.55 242,694.22
134 5,851.59 4,557.22 1,294.37 238,137.00
135 5,851.59 4,581.52 1,270.06 233,555.48
136 5,851.59 4,605.96 1,245.63 228,949.52
137 5,851.59 4,630.52 1,221.06 224,319.00
138 5,851.59 4,655.22 1,196.37 219,663.78
139 5,851.59 4,680.05 1,171.54 214,983.73
140 5,851.59 4,705.01 1,146.58 210,278.73
141 5,851.59 4,730.10 1,121.49 205,548.63
142 5,851.59 4,755.33 1,096.26 200,793.30
143 5,851.59 4,780.69 1,070.90 196,012.61
144 5,851.59 4,806.19 1,045.40 191,206.42
145 5,851.59 4,831.82 1,019.77 186,374.60
146 5,851.59 4,857.59 994.00 181,517.01
147 5,851.59 4,883.50 968.09 176,633.52
148 5,851.59 4,909.54 942.05 171,723.98
149 5,851.59 4,935.73 915.86 166,788.25
150 5,851.59 4,962.05 889.54 161,826.20
151 5,851.59 4,988.51 863.07 156,837.69
152 5,851.59 5,015.12 836.47 151,822.57
153 5,851.59 5,041.87 809.72 146,780.70
154 5,851.59 5,068.76 782.83 141,711.94
155 5,851.59 5,095.79 755.80 136,616.15
156 5,851.59 5,122.97 728.62 131,493.18
157 5,851.59 5,150.29 701.30 126,342.89
158 5,851.59 5,177.76 673.83 121,165.14
159 5,851.59 5,205.37 646.21 115,959.76
160 5,851.59 5,233.14 618.45 110,726.63
161 5,851.59 5,261.05 590.54 105,465.58
162 5,851.59 5,289.10 562.48 100,176.48
163 5,851.59 5,317.31 534.27 94,859.17
164 5,851.59 5,345.67 505.92 89,513.49
165 5,851.59 5,374.18 477.41 84,139.31
166 5,851.59 5,402.84 448.74 78,736.47
167 5,851.59 5,431.66 419.93 73,304.81
168 5,851.59 5,460.63 390.96 67,844.18
169 5,851.59 5,489.75 361.84 62,354.43
170 5,851.59 5,519.03 332.56 56,835.40
171 5,851.59 5,548.47 303.12 51,286.93
172 5,851.59 5,578.06 273.53 45,708.88
173 5,851.59 5,607.81 243.78 40,101.07
174 5,851.59 5,637.71 213.87 34,463.36
175 5,851.59 5,667.78 183.80 28,795.57
176 5,851.59 5,698.01 153.58 23,097.56
177 5,851.59 5,728.40 123.19 17,369.16
178 5,851.59 5,758.95 92.64 11,610.21
179 5,851.59 5,789.67 61.92 5,820.54
180 5,851.59 5,820.54 31.04 0.00