Mortgage Loan of $692,500 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $692.5k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6,108.82
$73,306 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $692.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 692,500 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6,108.82 2,242.36 3,866.46 690,257.64
2 6,108.82 2,254.88 3,853.94 688,002.76
3 6,108.82 2,267.47 3,841.35 685,735.29
4 6,108.82 2,280.13 3,828.69 683,455.17
5 6,108.82 2,292.86 3,815.96 681,162.31
6 6,108.82 2,305.66 3,803.16 678,856.64
7 6,108.82 2,318.53 3,790.28 676,538.11
8 6,108.82 2,331.48 3,777.34 674,206.63
9 6,108.82 2,344.50 3,764.32 671,862.13
10 6,108.82 2,357.59 3,751.23 669,504.55
11 6,108.82 2,370.75 3,738.07 667,133.80
12 6,108.82 2,383.99 3,724.83 664,749.81
13 6,108.82 2,397.30 3,711.52 662,352.51
14 6,108.82 2,410.68 3,698.13 659,941.83
15 6,108.82 2,424.14 3,684.68 657,517.69
16 6,108.82 2,437.68 3,671.14 655,080.01
17 6,108.82 2,451.29 3,657.53 652,628.72
18 6,108.82 2,464.97 3,643.84 650,163.75
19 6,108.82 2,478.74 3,630.08 647,685.01
20 6,108.82 2,492.58 3,616.24 645,192.44
21 6,108.82 2,506.49 3,602.32 642,685.95
22 6,108.82 2,520.49 3,588.33 640,165.46
23 6,108.82 2,534.56 3,574.26 637,630.90
24 6,108.82 2,548.71 3,560.11 635,082.19
25 6,108.82 2,562.94 3,545.88 632,519.24
26 6,108.82 2,577.25 3,531.57 629,941.99
27 6,108.82 2,591.64 3,517.18 627,350.35
28 6,108.82 2,606.11 3,502.71 624,744.24
29 6,108.82 2,620.66 3,488.16 622,123.58
30 6,108.82 2,635.29 3,473.52 619,488.29
31 6,108.82 2,650.01 3,458.81 616,838.28
32 6,108.82 2,664.80 3,444.01 614,173.47
33 6,108.82 2,679.68 3,429.14 611,493.79
34 6,108.82 2,694.64 3,414.17 608,799.15
35 6,108.82 2,709.69 3,399.13 606,089.46
36 6,108.82 2,724.82 3,384.00 603,364.64
37 6,108.82 2,740.03 3,368.79 600,624.61
38 6,108.82 2,755.33 3,353.49 597,869.28
39 6,108.82 2,770.71 3,338.10 595,098.57
40 6,108.82 2,786.18 3,322.63 592,312.38
41 6,108.82 2,801.74 3,307.08 589,510.64
42 6,108.82 2,817.38 3,291.43 586,693.26
43 6,108.82 2,833.11 3,275.70 583,860.15
44 6,108.82 2,848.93 3,259.89 581,011.22
45 6,108.82 2,864.84 3,243.98 578,146.38
46 6,108.82 2,880.83 3,227.98 575,265.54
47 6,108.82 2,896.92 3,211.90 572,368.63
48 6,108.82 2,913.09 3,195.72 569,455.53
49 6,108.82 2,929.36 3,179.46 566,526.18
50 6,108.82 2,945.71 3,163.10 563,580.46
51 6,108.82 2,962.16 3,146.66 560,618.30
52 6,108.82 2,978.70 3,130.12 557,639.61
53 6,108.82 2,995.33 3,113.49 554,644.28
54 6,108.82 3,012.05 3,096.76 551,632.22
55 6,108.82 3,028.87 3,079.95 548,603.35
56 6,108.82 3,045.78 3,063.04 545,557.57
57 6,108.82 3,062.79 3,046.03 542,494.78
58 6,108.82 3,079.89 3,028.93 539,414.90
59 6,108.82 3,097.08 3,011.73 536,317.81
60 6,108.82 3,114.38 2,994.44 533,203.44
61 6,108.82 3,131.76 2,977.05 530,071.67
62 6,108.82 3,149.25 2,959.57 526,922.42
63 6,108.82 3,166.83 2,941.98 523,755.59
64 6,108.82 3,184.52 2,924.30 520,571.07
65 6,108.82 3,202.30 2,906.52 517,368.78
66 6,108.82 3,220.17 2,888.64 514,148.60
67 6,108.82 3,238.15 2,870.66 510,910.45
68 6,108.82 3,256.23 2,852.58 507,654.21
69 6,108.82 3,274.41 2,834.40 504,379.80
70 6,108.82 3,292.70 2,816.12 501,087.10
71 6,108.82 3,311.08 2,797.74 497,776.02
72 6,108.82 3,329.57 2,779.25 494,446.45
73 6,108.82 3,348.16 2,760.66 491,098.29
74 6,108.82 3,366.85 2,741.97 487,731.44
75 6,108.82 3,385.65 2,723.17 484,345.79
76 6,108.82 3,404.55 2,704.26 480,941.24
77 6,108.82 3,423.56 2,685.26 477,517.68
78 6,108.82 3,442.68 2,666.14 474,075.00
79 6,108.82 3,461.90 2,646.92 470,613.10
80 6,108.82 3,481.23 2,627.59 467,131.87
81 6,108.82 3,500.66 2,608.15 463,631.21
82 6,108.82 3,520.21 2,588.61 460,111.00
83 6,108.82 3,539.86 2,568.95 456,571.14
84 6,108.82 3,559.63 2,549.19 453,011.51
85 6,108.82 3,579.50 2,529.31 449,432.00
86 6,108.82 3,599.49 2,509.33 445,832.52
87 6,108.82 3,619.59 2,489.23 442,212.93
88 6,108.82 3,639.80 2,469.02 438,573.14
89 6,108.82 3,660.12 2,448.70 434,913.02
90 6,108.82 3,680.55 2,428.26 431,232.47
91 6,108.82 3,701.10 2,407.71 427,531.36
92 6,108.82 3,721.77 2,387.05 423,809.60
93 6,108.82 3,742.55 2,366.27 420,067.05
94 6,108.82 3,763.44 2,345.37 416,303.61
95 6,108.82 3,784.46 2,324.36 412,519.15
96 6,108.82 3,805.59 2,303.23 408,713.56
97 6,108.82 3,826.83 2,281.98 404,886.73
98 6,108.82 3,848.20 2,260.62 401,038.53
99 6,108.82 3,869.69 2,239.13 397,168.85
100 6,108.82 3,891.29 2,217.53 393,277.56
101 6,108.82 3,913.02 2,195.80 389,364.54
102 6,108.82 3,934.87 2,173.95 385,429.67
103 6,108.82 3,956.83 2,151.98 381,472.84
104 6,108.82 3,978.93 2,129.89 377,493.91
105 6,108.82 4,001.14 2,107.67 373,492.77
106 6,108.82 4,023.48 2,085.33 369,469.28
107 6,108.82 4,045.95 2,062.87 365,423.34
108 6,108.82 4,068.54 2,040.28 361,354.80
109 6,108.82 4,091.25 2,017.56 357,263.55
110 6,108.82 4,114.10 1,994.72 353,149.45
111 6,108.82 4,137.07 1,971.75 349,012.39
112 6,108.82 4,160.16 1,948.65 344,852.22
113 6,108.82 4,183.39 1,925.42 340,668.83
114 6,108.82 4,206.75 1,902.07 336,462.08
115 6,108.82 4,230.24 1,878.58 332,231.84
116 6,108.82 4,253.86 1,854.96 327,977.99
117 6,108.82 4,277.61 1,831.21 323,700.38
118 6,108.82 4,301.49 1,807.33 319,398.89
119 6,108.82 4,325.51 1,783.31 315,073.38
120 6,108.82 4,349.66 1,759.16 310,723.72
121 6,108.82 4,373.94 1,734.87 306,349.78
122 6,108.82 4,398.36 1,710.45 301,951.42
123 6,108.82 4,422.92 1,685.90 297,528.49
124 6,108.82 4,447.62 1,661.20 293,080.88
125 6,108.82 4,472.45 1,636.37 288,608.43
126 6,108.82 4,497.42 1,611.40 284,111.01
127 6,108.82 4,522.53 1,586.29 279,588.48
128 6,108.82 4,547.78 1,561.04 275,040.70
129 6,108.82 4,573.17 1,535.64 270,467.52
130 6,108.82 4,598.71 1,510.11 265,868.82
131 6,108.82 4,624.38 1,484.43 261,244.43
132 6,108.82 4,650.20 1,458.61 256,594.23
133 6,108.82 4,676.17 1,432.65 251,918.06
134 6,108.82 4,702.27 1,406.54 247,215.79
135 6,108.82 4,728.53 1,380.29 242,487.26
136 6,108.82 4,754.93 1,353.89 237,732.33
137 6,108.82 4,781.48 1,327.34 232,950.85
138 6,108.82 4,808.18 1,300.64 228,142.68
139 6,108.82 4,835.02 1,273.80 223,307.66
140 6,108.82 4,862.02 1,246.80 218,445.64
141 6,108.82 4,889.16 1,219.65 213,556.48
142 6,108.82 4,916.46 1,192.36 208,640.02
143 6,108.82 4,943.91 1,164.91 203,696.11
144 6,108.82 4,971.51 1,137.30 198,724.59
145 6,108.82 4,999.27 1,109.55 193,725.32
146 6,108.82 5,027.18 1,081.63 188,698.14
147 6,108.82 5,055.25 1,053.56 183,642.88
148 6,108.82 5,083.48 1,025.34 178,559.41
149 6,108.82 5,111.86 996.96 173,447.55
150 6,108.82 5,140.40 968.42 168,307.14
151 6,108.82 5,169.10 939.71 163,138.04
152 6,108.82 5,197.96 910.85 157,940.08
153 6,108.82 5,226.99 881.83 152,713.09
154 6,108.82 5,256.17 852.65 147,456.92
155 6,108.82 5,285.52 823.30 142,171.41
156 6,108.82 5,315.03 793.79 136,856.38
157 6,108.82 5,344.70 764.11 131,511.68
158 6,108.82 5,374.54 734.27 126,137.14
159 6,108.82 5,404.55 704.27 120,732.58
160 6,108.82 5,434.73 674.09 115,297.86
161 6,108.82 5,465.07 643.75 109,832.79
162 6,108.82 5,495.58 613.23 104,337.20
163 6,108.82 5,526.27 582.55 98,810.93
164 6,108.82 5,557.12 551.69 93,253.81
165 6,108.82 5,588.15 520.67 87,665.66
166 6,108.82 5,619.35 489.47 82,046.31
167 6,108.82 5,650.73 458.09 76,395.58
168 6,108.82 5,682.28 426.54 70,713.31
169 6,108.82 5,714.00 394.82 64,999.31
170 6,108.82 5,745.90 362.91 59,253.40
171 6,108.82 5,777.99 330.83 53,475.42
172 6,108.82 5,810.25 298.57 47,665.17
173 6,108.82 5,842.69 266.13 41,822.48
174 6,108.82 5,875.31 233.51 35,947.18
175 6,108.82 5,908.11 200.71 30,039.06
176 6,108.82 5,941.10 167.72 24,097.97
177 6,108.82 5,974.27 134.55 18,123.69
178 6,108.82 6,007.63 101.19 12,116.07
179 6,108.82 6,041.17 67.65 6,074.90
180 6,108.82 6,074.90 33.92 0.00