Mortgage Loan of $7,000 for 15 Years at 7.375%
What's the payment on a 15 year home loan for $7k at 7.375% interest?
Results
Monthly payment: $64.39
$773 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $7k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 7,000 loan for 15 years at 7.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 64.39 | 21.37 | 43.02 | 6,978.63 |
2 | 64.39 | 21.51 | 42.89 | 6,957.12 |
3 | 64.39 | 21.64 | 42.76 | 6,935.48 |
4 | 64.39 | 21.77 | 42.62 | 6,913.71 |
5 | 64.39 | 21.90 | 42.49 | 6,891.81 |
6 | 64.39 | 22.04 | 42.36 | 6,869.77 |
7 | 64.39 | 22.17 | 42.22 | 6,847.60 |
8 | 64.39 | 22.31 | 42.08 | 6,825.29 |
9 | 64.39 | 22.45 | 41.95 | 6,802.84 |
10 | 64.39 | 22.59 | 41.81 | 6,780.25 |
11 | 64.39 | 22.72 | 41.67 | 6,757.53 |
12 | 64.39 | 22.86 | 41.53 | 6,734.66 |
13 | 64.39 | 23.00 | 41.39 | 6,711.66 |
14 | 64.39 | 23.15 | 41.25 | 6,688.51 |
15 | 64.39 | 23.29 | 41.11 | 6,665.23 |
16 | 64.39 | 23.43 | 40.96 | 6,641.79 |
17 | 64.39 | 23.58 | 40.82 | 6,618.22 |
18 | 64.39 | 23.72 | 40.67 | 6,594.50 |
19 | 64.39 | 23.87 | 40.53 | 6,570.63 |
20 | 64.39 | 24.01 | 40.38 | 6,546.62 |
21 | 64.39 | 24.16 | 40.23 | 6,522.46 |
22 | 64.39 | 24.31 | 40.09 | 6,498.15 |
23 | 64.39 | 24.46 | 39.94 | 6,473.69 |
24 | 64.39 | 24.61 | 39.79 | 6,449.09 |
25 | 64.39 | 24.76 | 39.64 | 6,424.33 |
26 | 64.39 | 24.91 | 39.48 | 6,399.41 |
27 | 64.39 | 25.06 | 39.33 | 6,374.35 |
28 | 64.39 | 25.22 | 39.18 | 6,349.13 |
29 | 64.39 | 25.37 | 39.02 | 6,323.76 |
30 | 64.39 | 25.53 | 38.86 | 6,298.23 |
31 | 64.39 | 25.69 | 38.71 | 6,272.54 |
32 | 64.39 | 25.84 | 38.55 | 6,246.69 |
33 | 64.39 | 26.00 | 38.39 | 6,220.69 |
34 | 64.39 | 26.16 | 38.23 | 6,194.53 |
35 | 64.39 | 26.32 | 38.07 | 6,168.20 |
36 | 64.39 | 26.49 | 37.91 | 6,141.72 |
37 | 64.39 | 26.65 | 37.75 | 6,115.07 |
38 | 64.39 | 26.81 | 37.58 | 6,088.26 |
39 | 64.39 | 26.98 | 37.42 | 6,061.28 |
40 | 64.39 | 27.14 | 37.25 | 6,034.14 |
41 | 64.39 | 27.31 | 37.08 | 6,006.83 |
42 | 64.39 | 27.48 | 36.92 | 5,979.35 |
43 | 64.39 | 27.65 | 36.75 | 5,951.70 |
44 | 64.39 | 27.82 | 36.58 | 5,923.89 |
45 | 64.39 | 27.99 | 36.41 | 5,895.90 |
46 | 64.39 | 28.16 | 36.24 | 5,867.74 |
47 | 64.39 | 28.33 | 36.06 | 5,839.41 |
48 | 64.39 | 28.51 | 35.89 | 5,810.90 |
49 | 64.39 | 28.68 | 35.71 | 5,782.22 |
50 | 64.39 | 28.86 | 35.54 | 5,753.36 |
51 | 64.39 | 29.04 | 35.36 | 5,724.33 |
52 | 64.39 | 29.21 | 35.18 | 5,695.11 |
53 | 64.39 | 29.39 | 35.00 | 5,665.72 |
54 | 64.39 | 29.57 | 34.82 | 5,636.14 |
55 | 64.39 | 29.76 | 34.64 | 5,606.39 |
56 | 64.39 | 29.94 | 34.46 | 5,576.45 |
57 | 64.39 | 30.12 | 34.27 | 5,546.33 |
58 | 64.39 | 30.31 | 34.09 | 5,516.02 |
59 | 64.39 | 30.49 | 33.90 | 5,485.52 |
60 | 64.39 | 30.68 | 33.71 | 5,454.84 |
61 | 64.39 | 30.87 | 33.52 | 5,423.97 |
62 | 64.39 | 31.06 | 33.33 | 5,392.91 |
63 | 64.39 | 31.25 | 33.14 | 5,361.66 |
64 | 64.39 | 31.44 | 32.95 | 5,330.22 |
65 | 64.39 | 31.64 | 32.76 | 5,298.58 |
66 | 64.39 | 31.83 | 32.56 | 5,266.75 |
67 | 64.39 | 32.03 | 32.37 | 5,234.73 |
68 | 64.39 | 32.22 | 32.17 | 5,202.50 |
69 | 64.39 | 32.42 | 31.97 | 5,170.08 |
70 | 64.39 | 32.62 | 31.77 | 5,137.46 |
71 | 64.39 | 32.82 | 31.57 | 5,104.64 |
72 | 64.39 | 33.02 | 31.37 | 5,071.62 |
73 | 64.39 | 33.23 | 31.17 | 5,038.40 |
74 | 64.39 | 33.43 | 30.97 | 5,004.97 |
75 | 64.39 | 33.63 | 30.76 | 4,971.33 |
76 | 64.39 | 33.84 | 30.55 | 4,937.49 |
77 | 64.39 | 34.05 | 30.34 | 4,903.44 |
78 | 64.39 | 34.26 | 30.14 | 4,869.18 |
79 | 64.39 | 34.47 | 29.93 | 4,834.71 |
80 | 64.39 | 34.68 | 29.71 | 4,800.03 |
81 | 64.39 | 34.89 | 29.50 | 4,765.14 |
82 | 64.39 | 35.11 | 29.29 | 4,730.03 |
83 | 64.39 | 35.32 | 29.07 | 4,694.70 |
84 | 64.39 | 35.54 | 28.85 | 4,659.16 |
85 | 64.39 | 35.76 | 28.63 | 4,623.40 |
86 | 64.39 | 35.98 | 28.41 | 4,587.42 |
87 | 64.39 | 36.20 | 28.19 | 4,551.22 |
88 | 64.39 | 36.42 | 27.97 | 4,514.79 |
89 | 64.39 | 36.65 | 27.75 | 4,478.15 |
90 | 64.39 | 36.87 | 27.52 | 4,441.27 |
91 | 64.39 | 37.10 | 27.30 | 4,404.18 |
92 | 64.39 | 37.33 | 27.07 | 4,366.85 |
93 | 64.39 | 37.56 | 26.84 | 4,329.29 |
94 | 64.39 | 37.79 | 26.61 | 4,291.50 |
95 | 64.39 | 38.02 | 26.37 | 4,253.48 |
96 | 64.39 | 38.25 | 26.14 | 4,215.23 |
97 | 64.39 | 38.49 | 25.91 | 4,176.74 |
98 | 64.39 | 38.73 | 25.67 | 4,138.02 |
99 | 64.39 | 38.96 | 25.43 | 4,099.05 |
100 | 64.39 | 39.20 | 25.19 | 4,059.85 |
101 | 64.39 | 39.44 | 24.95 | 4,020.41 |
102 | 64.39 | 39.69 | 24.71 | 3,980.72 |
103 | 64.39 | 39.93 | 24.46 | 3,940.79 |
104 | 64.39 | 40.18 | 24.22 | 3,900.62 |
105 | 64.39 | 40.42 | 23.97 | 3,860.20 |
106 | 64.39 | 40.67 | 23.72 | 3,819.52 |
107 | 64.39 | 40.92 | 23.47 | 3,778.60 |
108 | 64.39 | 41.17 | 23.22 | 3,737.43 |
109 | 64.39 | 41.42 | 22.97 | 3,696.01 |
110 | 64.39 | 41.68 | 22.72 | 3,654.33 |
111 | 64.39 | 41.94 | 22.46 | 3,612.39 |
112 | 64.39 | 42.19 | 22.20 | 3,570.20 |
113 | 64.39 | 42.45 | 21.94 | 3,527.75 |
114 | 64.39 | 42.71 | 21.68 | 3,485.03 |
115 | 64.39 | 42.98 | 21.42 | 3,442.06 |
116 | 64.39 | 43.24 | 21.15 | 3,398.82 |
117 | 64.39 | 43.51 | 20.89 | 3,355.31 |
118 | 64.39 | 43.77 | 20.62 | 3,311.54 |
119 | 64.39 | 44.04 | 20.35 | 3,267.49 |
120 | 64.39 | 44.31 | 20.08 | 3,223.18 |
121 | 64.39 | 44.59 | 19.81 | 3,178.59 |
122 | 64.39 | 44.86 | 19.54 | 3,133.74 |
123 | 64.39 | 45.14 | 19.26 | 3,088.60 |
124 | 64.39 | 45.41 | 18.98 | 3,043.19 |
125 | 64.39 | 45.69 | 18.70 | 2,997.50 |
126 | 64.39 | 45.97 | 18.42 | 2,951.52 |
127 | 64.39 | 46.26 | 18.14 | 2,905.27 |
128 | 64.39 | 46.54 | 17.86 | 2,858.73 |
129 | 64.39 | 46.83 | 17.57 | 2,811.90 |
130 | 64.39 | 47.11 | 17.28 | 2,764.79 |
131 | 64.39 | 47.40 | 16.99 | 2,717.39 |
132 | 64.39 | 47.69 | 16.70 | 2,669.69 |
133 | 64.39 | 47.99 | 16.41 | 2,621.71 |
134 | 64.39 | 48.28 | 16.11 | 2,573.42 |
135 | 64.39 | 48.58 | 15.82 | 2,524.85 |
136 | 64.39 | 48.88 | 15.52 | 2,475.97 |
137 | 64.39 | 49.18 | 15.22 | 2,426.79 |
138 | 64.39 | 49.48 | 14.91 | 2,377.31 |
139 | 64.39 | 49.78 | 14.61 | 2,327.53 |
140 | 64.39 | 50.09 | 14.30 | 2,277.44 |
141 | 64.39 | 50.40 | 14.00 | 2,227.04 |
142 | 64.39 | 50.71 | 13.69 | 2,176.33 |
143 | 64.39 | 51.02 | 13.38 | 2,125.31 |
144 | 64.39 | 51.33 | 13.06 | 2,073.98 |
145 | 64.39 | 51.65 | 12.75 | 2,022.33 |
146 | 64.39 | 51.97 | 12.43 | 1,970.36 |
147 | 64.39 | 52.29 | 12.11 | 1,918.08 |
148 | 64.39 | 52.61 | 11.79 | 1,865.47 |
149 | 64.39 | 52.93 | 11.46 | 1,812.54 |
150 | 64.39 | 53.26 | 11.14 | 1,759.29 |
151 | 64.39 | 53.58 | 10.81 | 1,705.71 |
152 | 64.39 | 53.91 | 10.48 | 1,651.79 |
153 | 64.39 | 54.24 | 10.15 | 1,597.55 |
154 | 64.39 | 54.58 | 9.82 | 1,542.97 |
155 | 64.39 | 54.91 | 9.48 | 1,488.06 |
156 | 64.39 | 55.25 | 9.15 | 1,432.81 |
157 | 64.39 | 55.59 | 8.81 | 1,377.23 |
158 | 64.39 | 55.93 | 8.46 | 1,321.29 |
159 | 64.39 | 56.27 | 8.12 | 1,265.02 |
160 | 64.39 | 56.62 | 7.77 | 1,208.40 |
161 | 64.39 | 56.97 | 7.43 | 1,151.43 |
162 | 64.39 | 57.32 | 7.08 | 1,094.11 |
163 | 64.39 | 57.67 | 6.72 | 1,036.44 |
164 | 64.39 | 58.02 | 6.37 | 978.42 |
165 | 64.39 | 58.38 | 6.01 | 920.04 |
166 | 64.39 | 58.74 | 5.65 | 861.30 |
167 | 64.39 | 59.10 | 5.29 | 802.20 |
168 | 64.39 | 59.46 | 4.93 | 742.73 |
169 | 64.39 | 59.83 | 4.56 | 682.90 |
170 | 64.39 | 60.20 | 4.20 | 622.70 |
171 | 64.39 | 60.57 | 3.83 | 562.14 |
172 | 64.39 | 60.94 | 3.45 | 501.20 |
173 | 64.39 | 61.31 | 3.08 | 439.88 |
174 | 64.39 | 61.69 | 2.70 | 378.19 |
175 | 64.39 | 62.07 | 2.32 | 316.12 |
176 | 64.39 | 62.45 | 1.94 | 253.67 |
177 | 64.39 | 62.84 | 1.56 | 190.83 |
178 | 64.39 | 63.22 | 1.17 | 127.61 |
179 | 64.39 | 63.61 | 0.78 | 64.00 |
180 | 64.39 | 64.00 | 0.39 | 0.00 |