Mortgage Loan of $8,500 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $8.5k at 1.00% interest?
Results
Monthly payment: $50.87
$610 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $8.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 8,500 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 50.87 | 43.79 | 7.08 | 8,456.21 |
2 | 50.87 | 43.83 | 7.05 | 8,412.39 |
3 | 50.87 | 43.86 | 7.01 | 8,368.52 |
4 | 50.87 | 43.90 | 6.97 | 8,324.63 |
5 | 50.87 | 43.93 | 6.94 | 8,280.69 |
6 | 50.87 | 43.97 | 6.90 | 8,236.72 |
7 | 50.87 | 44.01 | 6.86 | 8,192.71 |
8 | 50.87 | 44.04 | 6.83 | 8,148.67 |
9 | 50.87 | 44.08 | 6.79 | 8,104.59 |
10 | 50.87 | 44.12 | 6.75 | 8,060.47 |
11 | 50.87 | 44.15 | 6.72 | 8,016.31 |
12 | 50.87 | 44.19 | 6.68 | 7,972.12 |
13 | 50.87 | 44.23 | 6.64 | 7,927.89 |
14 | 50.87 | 44.27 | 6.61 | 7,883.63 |
15 | 50.87 | 44.30 | 6.57 | 7,839.32 |
16 | 50.87 | 44.34 | 6.53 | 7,794.98 |
17 | 50.87 | 44.38 | 6.50 | 7,750.61 |
18 | 50.87 | 44.41 | 6.46 | 7,706.20 |
19 | 50.87 | 44.45 | 6.42 | 7,661.75 |
20 | 50.87 | 44.49 | 6.38 | 7,617.26 |
21 | 50.87 | 44.52 | 6.35 | 7,572.73 |
22 | 50.87 | 44.56 | 6.31 | 7,528.17 |
23 | 50.87 | 44.60 | 6.27 | 7,483.57 |
24 | 50.87 | 44.64 | 6.24 | 7,438.94 |
25 | 50.87 | 44.67 | 6.20 | 7,394.27 |
26 | 50.87 | 44.71 | 6.16 | 7,349.55 |
27 | 50.87 | 44.75 | 6.12 | 7,304.81 |
28 | 50.87 | 44.78 | 6.09 | 7,260.02 |
29 | 50.87 | 44.82 | 6.05 | 7,215.20 |
30 | 50.87 | 44.86 | 6.01 | 7,170.34 |
31 | 50.87 | 44.90 | 5.98 | 7,125.44 |
32 | 50.87 | 44.93 | 5.94 | 7,080.51 |
33 | 50.87 | 44.97 | 5.90 | 7,035.54 |
34 | 50.87 | 45.01 | 5.86 | 6,990.53 |
35 | 50.87 | 45.05 | 5.83 | 6,945.48 |
36 | 50.87 | 45.08 | 5.79 | 6,900.40 |
37 | 50.87 | 45.12 | 5.75 | 6,855.28 |
38 | 50.87 | 45.16 | 5.71 | 6,810.12 |
39 | 50.87 | 45.20 | 5.68 | 6,764.92 |
40 | 50.87 | 45.23 | 5.64 | 6,719.69 |
41 | 50.87 | 45.27 | 5.60 | 6,674.41 |
42 | 50.87 | 45.31 | 5.56 | 6,629.10 |
43 | 50.87 | 45.35 | 5.52 | 6,583.76 |
44 | 50.87 | 45.39 | 5.49 | 6,538.37 |
45 | 50.87 | 45.42 | 5.45 | 6,492.95 |
46 | 50.87 | 45.46 | 5.41 | 6,447.49 |
47 | 50.87 | 45.50 | 5.37 | 6,401.99 |
48 | 50.87 | 45.54 | 5.33 | 6,356.45 |
49 | 50.87 | 45.57 | 5.30 | 6,310.88 |
50 | 50.87 | 45.61 | 5.26 | 6,265.26 |
51 | 50.87 | 45.65 | 5.22 | 6,219.61 |
52 | 50.87 | 45.69 | 5.18 | 6,173.92 |
53 | 50.87 | 45.73 | 5.14 | 6,128.20 |
54 | 50.87 | 45.77 | 5.11 | 6,082.43 |
55 | 50.87 | 45.80 | 5.07 | 6,036.63 |
56 | 50.87 | 45.84 | 5.03 | 5,990.78 |
57 | 50.87 | 45.88 | 4.99 | 5,944.91 |
58 | 50.87 | 45.92 | 4.95 | 5,898.99 |
59 | 50.87 | 45.96 | 4.92 | 5,853.03 |
60 | 50.87 | 45.99 | 4.88 | 5,807.04 |
61 | 50.87 | 46.03 | 4.84 | 5,761.00 |
62 | 50.87 | 46.07 | 4.80 | 5,714.93 |
63 | 50.87 | 46.11 | 4.76 | 5,668.82 |
64 | 50.87 | 46.15 | 4.72 | 5,622.67 |
65 | 50.87 | 46.19 | 4.69 | 5,576.49 |
66 | 50.87 | 46.22 | 4.65 | 5,530.26 |
67 | 50.87 | 46.26 | 4.61 | 5,484.00 |
68 | 50.87 | 46.30 | 4.57 | 5,437.70 |
69 | 50.87 | 46.34 | 4.53 | 5,391.36 |
70 | 50.87 | 46.38 | 4.49 | 5,344.98 |
71 | 50.87 | 46.42 | 4.45 | 5,298.56 |
72 | 50.87 | 46.46 | 4.42 | 5,252.10 |
73 | 50.87 | 46.50 | 4.38 | 5,205.61 |
74 | 50.87 | 46.53 | 4.34 | 5,159.07 |
75 | 50.87 | 46.57 | 4.30 | 5,112.50 |
76 | 50.87 | 46.61 | 4.26 | 5,065.89 |
77 | 50.87 | 46.65 | 4.22 | 5,019.24 |
78 | 50.87 | 46.69 | 4.18 | 4,972.55 |
79 | 50.87 | 46.73 | 4.14 | 4,925.82 |
80 | 50.87 | 46.77 | 4.10 | 4,879.05 |
81 | 50.87 | 46.81 | 4.07 | 4,832.25 |
82 | 50.87 | 46.85 | 4.03 | 4,785.40 |
83 | 50.87 | 46.88 | 3.99 | 4,738.52 |
84 | 50.87 | 46.92 | 3.95 | 4,691.60 |
85 | 50.87 | 46.96 | 3.91 | 4,644.63 |
86 | 50.87 | 47.00 | 3.87 | 4,597.63 |
87 | 50.87 | 47.04 | 3.83 | 4,550.59 |
88 | 50.87 | 47.08 | 3.79 | 4,503.51 |
89 | 50.87 | 47.12 | 3.75 | 4,456.39 |
90 | 50.87 | 47.16 | 3.71 | 4,409.23 |
91 | 50.87 | 47.20 | 3.67 | 4,362.04 |
92 | 50.87 | 47.24 | 3.64 | 4,314.80 |
93 | 50.87 | 47.28 | 3.60 | 4,267.52 |
94 | 50.87 | 47.32 | 3.56 | 4,220.21 |
95 | 50.87 | 47.36 | 3.52 | 4,172.85 |
96 | 50.87 | 47.39 | 3.48 | 4,125.46 |
97 | 50.87 | 47.43 | 3.44 | 4,078.02 |
98 | 50.87 | 47.47 | 3.40 | 4,030.55 |
99 | 50.87 | 47.51 | 3.36 | 3,983.04 |
100 | 50.87 | 47.55 | 3.32 | 3,935.48 |
101 | 50.87 | 47.59 | 3.28 | 3,887.89 |
102 | 50.87 | 47.63 | 3.24 | 3,840.26 |
103 | 50.87 | 47.67 | 3.20 | 3,792.59 |
104 | 50.87 | 47.71 | 3.16 | 3,744.88 |
105 | 50.87 | 47.75 | 3.12 | 3,697.12 |
106 | 50.87 | 47.79 | 3.08 | 3,649.33 |
107 | 50.87 | 47.83 | 3.04 | 3,601.50 |
108 | 50.87 | 47.87 | 3.00 | 3,553.63 |
109 | 50.87 | 47.91 | 2.96 | 3,505.72 |
110 | 50.87 | 47.95 | 2.92 | 3,457.77 |
111 | 50.87 | 47.99 | 2.88 | 3,409.78 |
112 | 50.87 | 48.03 | 2.84 | 3,361.75 |
113 | 50.87 | 48.07 | 2.80 | 3,313.68 |
114 | 50.87 | 48.11 | 2.76 | 3,265.57 |
115 | 50.87 | 48.15 | 2.72 | 3,217.42 |
116 | 50.87 | 48.19 | 2.68 | 3,169.23 |
117 | 50.87 | 48.23 | 2.64 | 3,121.00 |
118 | 50.87 | 48.27 | 2.60 | 3,072.72 |
119 | 50.87 | 48.31 | 2.56 | 3,024.41 |
120 | 50.87 | 48.35 | 2.52 | 2,976.06 |
121 | 50.87 | 48.39 | 2.48 | 2,927.67 |
122 | 50.87 | 48.43 | 2.44 | 2,879.24 |
123 | 50.87 | 48.47 | 2.40 | 2,830.76 |
124 | 50.87 | 48.51 | 2.36 | 2,782.25 |
125 | 50.87 | 48.55 | 2.32 | 2,733.70 |
126 | 50.87 | 48.59 | 2.28 | 2,685.10 |
127 | 50.87 | 48.63 | 2.24 | 2,636.47 |
128 | 50.87 | 48.67 | 2.20 | 2,587.79 |
129 | 50.87 | 48.72 | 2.16 | 2,539.08 |
130 | 50.87 | 48.76 | 2.12 | 2,490.32 |
131 | 50.87 | 48.80 | 2.08 | 2,441.53 |
132 | 50.87 | 48.84 | 2.03 | 2,392.69 |
133 | 50.87 | 48.88 | 1.99 | 2,343.81 |
134 | 50.87 | 48.92 | 1.95 | 2,294.89 |
135 | 50.87 | 48.96 | 1.91 | 2,245.93 |
136 | 50.87 | 49.00 | 1.87 | 2,196.93 |
137 | 50.87 | 49.04 | 1.83 | 2,147.89 |
138 | 50.87 | 49.08 | 1.79 | 2,098.81 |
139 | 50.87 | 49.12 | 1.75 | 2,049.68 |
140 | 50.87 | 49.16 | 1.71 | 2,000.52 |
141 | 50.87 | 49.20 | 1.67 | 1,951.32 |
142 | 50.87 | 49.25 | 1.63 | 1,902.07 |
143 | 50.87 | 49.29 | 1.59 | 1,852.78 |
144 | 50.87 | 49.33 | 1.54 | 1,803.45 |
145 | 50.87 | 49.37 | 1.50 | 1,754.09 |
146 | 50.87 | 49.41 | 1.46 | 1,704.68 |
147 | 50.87 | 49.45 | 1.42 | 1,655.22 |
148 | 50.87 | 49.49 | 1.38 | 1,605.73 |
149 | 50.87 | 49.53 | 1.34 | 1,556.20 |
150 | 50.87 | 49.58 | 1.30 | 1,506.62 |
151 | 50.87 | 49.62 | 1.26 | 1,457.01 |
152 | 50.87 | 49.66 | 1.21 | 1,407.35 |
153 | 50.87 | 49.70 | 1.17 | 1,357.65 |
154 | 50.87 | 49.74 | 1.13 | 1,307.91 |
155 | 50.87 | 49.78 | 1.09 | 1,258.13 |
156 | 50.87 | 49.82 | 1.05 | 1,208.30 |
157 | 50.87 | 49.87 | 1.01 | 1,158.44 |
158 | 50.87 | 49.91 | 0.97 | 1,108.53 |
159 | 50.87 | 49.95 | 0.92 | 1,058.58 |
160 | 50.87 | 49.99 | 0.88 | 1,008.59 |
161 | 50.87 | 50.03 | 0.84 | 958.56 |
162 | 50.87 | 50.07 | 0.80 | 908.49 |
163 | 50.87 | 50.11 | 0.76 | 858.37 |
164 | 50.87 | 50.16 | 0.72 | 808.22 |
165 | 50.87 | 50.20 | 0.67 | 758.02 |
166 | 50.87 | 50.24 | 0.63 | 707.78 |
167 | 50.87 | 50.28 | 0.59 | 657.49 |
168 | 50.87 | 50.32 | 0.55 | 607.17 |
169 | 50.87 | 50.37 | 0.51 | 556.80 |
170 | 50.87 | 50.41 | 0.46 | 506.40 |
171 | 50.87 | 50.45 | 0.42 | 455.95 |
172 | 50.87 | 50.49 | 0.38 | 405.45 |
173 | 50.87 | 50.53 | 0.34 | 354.92 |
174 | 50.87 | 50.58 | 0.30 | 304.34 |
175 | 50.87 | 50.62 | 0.25 | 253.73 |
176 | 50.87 | 50.66 | 0.21 | 203.06 |
177 | 50.87 | 50.70 | 0.17 | 152.36 |
178 | 50.87 | 50.75 | 0.13 | 101.62 |
179 | 50.87 | 50.79 | 0.08 | 50.83 |
180 | 50.87 | 50.83 | 0.04 | 0.00 |