Mortgage Loan of $8,500 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $8.5k at 6.60% interest?
Results
Monthly payment: $74.51
$894 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $8.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 8,500 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 74.51 | 27.76 | 46.75 | 8,472.24 |
2 | 74.51 | 27.91 | 46.60 | 8,444.32 |
3 | 74.51 | 28.07 | 46.44 | 8,416.25 |
4 | 74.51 | 28.22 | 46.29 | 8,388.03 |
5 | 74.51 | 28.38 | 46.13 | 8,359.65 |
6 | 74.51 | 28.53 | 45.98 | 8,331.12 |
7 | 74.51 | 28.69 | 45.82 | 8,302.43 |
8 | 74.51 | 28.85 | 45.66 | 8,273.58 |
9 | 74.51 | 29.01 | 45.50 | 8,244.57 |
10 | 74.51 | 29.17 | 45.35 | 8,215.41 |
11 | 74.51 | 29.33 | 45.18 | 8,186.08 |
12 | 74.51 | 29.49 | 45.02 | 8,156.59 |
13 | 74.51 | 29.65 | 44.86 | 8,126.94 |
14 | 74.51 | 29.81 | 44.70 | 8,097.12 |
15 | 74.51 | 29.98 | 44.53 | 8,067.15 |
16 | 74.51 | 30.14 | 44.37 | 8,037.00 |
17 | 74.51 | 30.31 | 44.20 | 8,006.69 |
18 | 74.51 | 30.48 | 44.04 | 7,976.22 |
19 | 74.51 | 30.64 | 43.87 | 7,945.58 |
20 | 74.51 | 30.81 | 43.70 | 7,914.76 |
21 | 74.51 | 30.98 | 43.53 | 7,883.78 |
22 | 74.51 | 31.15 | 43.36 | 7,852.63 |
23 | 74.51 | 31.32 | 43.19 | 7,821.31 |
24 | 74.51 | 31.50 | 43.02 | 7,789.81 |
25 | 74.51 | 31.67 | 42.84 | 7,758.15 |
26 | 74.51 | 31.84 | 42.67 | 7,726.30 |
27 | 74.51 | 32.02 | 42.49 | 7,694.29 |
28 | 74.51 | 32.19 | 42.32 | 7,662.09 |
29 | 74.51 | 32.37 | 42.14 | 7,629.72 |
30 | 74.51 | 32.55 | 41.96 | 7,597.17 |
31 | 74.51 | 32.73 | 41.78 | 7,564.45 |
32 | 74.51 | 32.91 | 41.60 | 7,531.54 |
33 | 74.51 | 33.09 | 41.42 | 7,498.45 |
34 | 74.51 | 33.27 | 41.24 | 7,465.18 |
35 | 74.51 | 33.45 | 41.06 | 7,431.72 |
36 | 74.51 | 33.64 | 40.87 | 7,398.09 |
37 | 74.51 | 33.82 | 40.69 | 7,364.26 |
38 | 74.51 | 34.01 | 40.50 | 7,330.26 |
39 | 74.51 | 34.20 | 40.32 | 7,296.06 |
40 | 74.51 | 34.38 | 40.13 | 7,261.68 |
41 | 74.51 | 34.57 | 39.94 | 7,227.10 |
42 | 74.51 | 34.76 | 39.75 | 7,192.34 |
43 | 74.51 | 34.95 | 39.56 | 7,157.38 |
44 | 74.51 | 35.15 | 39.37 | 7,122.24 |
45 | 74.51 | 35.34 | 39.17 | 7,086.90 |
46 | 74.51 | 35.53 | 38.98 | 7,051.36 |
47 | 74.51 | 35.73 | 38.78 | 7,015.63 |
48 | 74.51 | 35.93 | 38.59 | 6,979.71 |
49 | 74.51 | 36.12 | 38.39 | 6,943.58 |
50 | 74.51 | 36.32 | 38.19 | 6,907.26 |
51 | 74.51 | 36.52 | 37.99 | 6,870.74 |
52 | 74.51 | 36.72 | 37.79 | 6,834.02 |
53 | 74.51 | 36.93 | 37.59 | 6,797.09 |
54 | 74.51 | 37.13 | 37.38 | 6,759.96 |
55 | 74.51 | 37.33 | 37.18 | 6,722.63 |
56 | 74.51 | 37.54 | 36.97 | 6,685.09 |
57 | 74.51 | 37.74 | 36.77 | 6,647.35 |
58 | 74.51 | 37.95 | 36.56 | 6,609.40 |
59 | 74.51 | 38.16 | 36.35 | 6,571.24 |
60 | 74.51 | 38.37 | 36.14 | 6,532.87 |
61 | 74.51 | 38.58 | 35.93 | 6,494.28 |
62 | 74.51 | 38.79 | 35.72 | 6,455.49 |
63 | 74.51 | 39.01 | 35.51 | 6,416.48 |
64 | 74.51 | 39.22 | 35.29 | 6,377.26 |
65 | 74.51 | 39.44 | 35.07 | 6,337.83 |
66 | 74.51 | 39.65 | 34.86 | 6,298.17 |
67 | 74.51 | 39.87 | 34.64 | 6,258.30 |
68 | 74.51 | 40.09 | 34.42 | 6,218.21 |
69 | 74.51 | 40.31 | 34.20 | 6,177.90 |
70 | 74.51 | 40.53 | 33.98 | 6,137.36 |
71 | 74.51 | 40.76 | 33.76 | 6,096.60 |
72 | 74.51 | 40.98 | 33.53 | 6,055.62 |
73 | 74.51 | 41.21 | 33.31 | 6,014.42 |
74 | 74.51 | 41.43 | 33.08 | 5,972.98 |
75 | 74.51 | 41.66 | 32.85 | 5,931.32 |
76 | 74.51 | 41.89 | 32.62 | 5,889.43 |
77 | 74.51 | 42.12 | 32.39 | 5,847.31 |
78 | 74.51 | 42.35 | 32.16 | 5,804.96 |
79 | 74.51 | 42.58 | 31.93 | 5,762.38 |
80 | 74.51 | 42.82 | 31.69 | 5,719.56 |
81 | 74.51 | 43.05 | 31.46 | 5,676.50 |
82 | 74.51 | 43.29 | 31.22 | 5,633.21 |
83 | 74.51 | 43.53 | 30.98 | 5,589.68 |
84 | 74.51 | 43.77 | 30.74 | 5,545.91 |
85 | 74.51 | 44.01 | 30.50 | 5,501.90 |
86 | 74.51 | 44.25 | 30.26 | 5,457.65 |
87 | 74.51 | 44.50 | 30.02 | 5,413.16 |
88 | 74.51 | 44.74 | 29.77 | 5,368.42 |
89 | 74.51 | 44.99 | 29.53 | 5,323.43 |
90 | 74.51 | 45.23 | 29.28 | 5,278.20 |
91 | 74.51 | 45.48 | 29.03 | 5,232.72 |
92 | 74.51 | 45.73 | 28.78 | 5,186.98 |
93 | 74.51 | 45.98 | 28.53 | 5,141.00 |
94 | 74.51 | 46.24 | 28.28 | 5,094.76 |
95 | 74.51 | 46.49 | 28.02 | 5,048.27 |
96 | 74.51 | 46.75 | 27.77 | 5,001.53 |
97 | 74.51 | 47.00 | 27.51 | 4,954.52 |
98 | 74.51 | 47.26 | 27.25 | 4,907.26 |
99 | 74.51 | 47.52 | 26.99 | 4,859.74 |
100 | 74.51 | 47.78 | 26.73 | 4,811.95 |
101 | 74.51 | 48.05 | 26.47 | 4,763.91 |
102 | 74.51 | 48.31 | 26.20 | 4,715.60 |
103 | 74.51 | 48.58 | 25.94 | 4,667.02 |
104 | 74.51 | 48.84 | 25.67 | 4,618.18 |
105 | 74.51 | 49.11 | 25.40 | 4,569.06 |
106 | 74.51 | 49.38 | 25.13 | 4,519.68 |
107 | 74.51 | 49.65 | 24.86 | 4,470.03 |
108 | 74.51 | 49.93 | 24.59 | 4,420.10 |
109 | 74.51 | 50.20 | 24.31 | 4,369.90 |
110 | 74.51 | 50.48 | 24.03 | 4,319.42 |
111 | 74.51 | 50.76 | 23.76 | 4,268.67 |
112 | 74.51 | 51.03 | 23.48 | 4,217.63 |
113 | 74.51 | 51.32 | 23.20 | 4,166.32 |
114 | 74.51 | 51.60 | 22.91 | 4,114.72 |
115 | 74.51 | 51.88 | 22.63 | 4,062.84 |
116 | 74.51 | 52.17 | 22.35 | 4,010.67 |
117 | 74.51 | 52.45 | 22.06 | 3,958.22 |
118 | 74.51 | 52.74 | 21.77 | 3,905.47 |
119 | 74.51 | 53.03 | 21.48 | 3,852.44 |
120 | 74.51 | 53.32 | 21.19 | 3,799.12 |
121 | 74.51 | 53.62 | 20.90 | 3,745.50 |
122 | 74.51 | 53.91 | 20.60 | 3,691.59 |
123 | 74.51 | 54.21 | 20.30 | 3,637.38 |
124 | 74.51 | 54.51 | 20.01 | 3,582.87 |
125 | 74.51 | 54.81 | 19.71 | 3,528.07 |
126 | 74.51 | 55.11 | 19.40 | 3,472.96 |
127 | 74.51 | 55.41 | 19.10 | 3,417.55 |
128 | 74.51 | 55.72 | 18.80 | 3,361.83 |
129 | 74.51 | 56.02 | 18.49 | 3,305.81 |
130 | 74.51 | 56.33 | 18.18 | 3,249.48 |
131 | 74.51 | 56.64 | 17.87 | 3,192.84 |
132 | 74.51 | 56.95 | 17.56 | 3,135.89 |
133 | 74.51 | 57.26 | 17.25 | 3,078.63 |
134 | 74.51 | 57.58 | 16.93 | 3,021.05 |
135 | 74.51 | 57.90 | 16.62 | 2,963.15 |
136 | 74.51 | 58.21 | 16.30 | 2,904.93 |
137 | 74.51 | 58.54 | 15.98 | 2,846.40 |
138 | 74.51 | 58.86 | 15.66 | 2,787.54 |
139 | 74.51 | 59.18 | 15.33 | 2,728.36 |
140 | 74.51 | 59.51 | 15.01 | 2,668.86 |
141 | 74.51 | 59.83 | 14.68 | 2,609.02 |
142 | 74.51 | 60.16 | 14.35 | 2,548.86 |
143 | 74.51 | 60.49 | 14.02 | 2,488.37 |
144 | 74.51 | 60.83 | 13.69 | 2,427.54 |
145 | 74.51 | 61.16 | 13.35 | 2,366.38 |
146 | 74.51 | 61.50 | 13.02 | 2,304.88 |
147 | 74.51 | 61.84 | 12.68 | 2,243.05 |
148 | 74.51 | 62.18 | 12.34 | 2,180.87 |
149 | 74.51 | 62.52 | 11.99 | 2,118.35 |
150 | 74.51 | 62.86 | 11.65 | 2,055.49 |
151 | 74.51 | 63.21 | 11.31 | 1,992.29 |
152 | 74.51 | 63.55 | 10.96 | 1,928.73 |
153 | 74.51 | 63.90 | 10.61 | 1,864.83 |
154 | 74.51 | 64.26 | 10.26 | 1,800.57 |
155 | 74.51 | 64.61 | 9.90 | 1,735.96 |
156 | 74.51 | 64.96 | 9.55 | 1,671.00 |
157 | 74.51 | 65.32 | 9.19 | 1,605.68 |
158 | 74.51 | 65.68 | 8.83 | 1,539.99 |
159 | 74.51 | 66.04 | 8.47 | 1,473.95 |
160 | 74.51 | 66.41 | 8.11 | 1,407.55 |
161 | 74.51 | 66.77 | 7.74 | 1,340.78 |
162 | 74.51 | 67.14 | 7.37 | 1,273.64 |
163 | 74.51 | 67.51 | 7.01 | 1,206.13 |
164 | 74.51 | 67.88 | 6.63 | 1,138.25 |
165 | 74.51 | 68.25 | 6.26 | 1,070.00 |
166 | 74.51 | 68.63 | 5.89 | 1,001.37 |
167 | 74.51 | 69.00 | 5.51 | 932.37 |
168 | 74.51 | 69.38 | 5.13 | 862.98 |
169 | 74.51 | 69.77 | 4.75 | 793.22 |
170 | 74.51 | 70.15 | 4.36 | 723.07 |
171 | 74.51 | 70.54 | 3.98 | 652.53 |
172 | 74.51 | 70.92 | 3.59 | 581.61 |
173 | 74.51 | 71.31 | 3.20 | 510.30 |
174 | 74.51 | 71.71 | 2.81 | 438.59 |
175 | 74.51 | 72.10 | 2.41 | 366.49 |
176 | 74.51 | 72.50 | 2.02 | 294.00 |
177 | 74.51 | 72.90 | 1.62 | 221.10 |
178 | 74.51 | 73.30 | 1.22 | 147.80 |
179 | 74.51 | 73.70 | 0.81 | 74.10 |
180 | 74.51 | 74.10 | 0.41 | 0.00 |