Mortgage Loan of $8,500 for 15 Years at 8.00%
What's the payment on a 15 year home loan for $8.5k at 8.00% interest?
Results
Monthly payment: $81.23
$975 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $8.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 8,500 loan for 15 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 81.23 | 24.56 | 56.67 | 8,475.44 |
2 | 81.23 | 24.73 | 56.50 | 8,450.71 |
3 | 81.23 | 24.89 | 56.34 | 8,425.82 |
4 | 81.23 | 25.06 | 56.17 | 8,400.76 |
5 | 81.23 | 25.23 | 56.01 | 8,375.53 |
6 | 81.23 | 25.39 | 55.84 | 8,350.14 |
7 | 81.23 | 25.56 | 55.67 | 8,324.58 |
8 | 81.23 | 25.73 | 55.50 | 8,298.84 |
9 | 81.23 | 25.90 | 55.33 | 8,272.94 |
10 | 81.23 | 26.08 | 55.15 | 8,246.86 |
11 | 81.23 | 26.25 | 54.98 | 8,220.61 |
12 | 81.23 | 26.43 | 54.80 | 8,194.18 |
13 | 81.23 | 26.60 | 54.63 | 8,167.58 |
14 | 81.23 | 26.78 | 54.45 | 8,140.80 |
15 | 81.23 | 26.96 | 54.27 | 8,113.84 |
16 | 81.23 | 27.14 | 54.09 | 8,086.70 |
17 | 81.23 | 27.32 | 53.91 | 8,059.38 |
18 | 81.23 | 27.50 | 53.73 | 8,031.88 |
19 | 81.23 | 27.68 | 53.55 | 8,004.20 |
20 | 81.23 | 27.87 | 53.36 | 7,976.33 |
21 | 81.23 | 28.05 | 53.18 | 7,948.28 |
22 | 81.23 | 28.24 | 52.99 | 7,920.03 |
23 | 81.23 | 28.43 | 52.80 | 7,891.60 |
24 | 81.23 | 28.62 | 52.61 | 7,862.98 |
25 | 81.23 | 28.81 | 52.42 | 7,834.17 |
26 | 81.23 | 29.00 | 52.23 | 7,805.17 |
27 | 81.23 | 29.20 | 52.03 | 7,775.97 |
28 | 81.23 | 29.39 | 51.84 | 7,746.58 |
29 | 81.23 | 29.59 | 51.64 | 7,717.00 |
30 | 81.23 | 29.78 | 51.45 | 7,687.21 |
31 | 81.23 | 29.98 | 51.25 | 7,657.23 |
32 | 81.23 | 30.18 | 51.05 | 7,627.05 |
33 | 81.23 | 30.38 | 50.85 | 7,596.67 |
34 | 81.23 | 30.59 | 50.64 | 7,566.08 |
35 | 81.23 | 30.79 | 50.44 | 7,535.29 |
36 | 81.23 | 31.00 | 50.24 | 7,504.29 |
37 | 81.23 | 31.20 | 50.03 | 7,473.09 |
38 | 81.23 | 31.41 | 49.82 | 7,441.68 |
39 | 81.23 | 31.62 | 49.61 | 7,410.06 |
40 | 81.23 | 31.83 | 49.40 | 7,378.23 |
41 | 81.23 | 32.04 | 49.19 | 7,346.19 |
42 | 81.23 | 32.26 | 48.97 | 7,313.94 |
43 | 81.23 | 32.47 | 48.76 | 7,281.46 |
44 | 81.23 | 32.69 | 48.54 | 7,248.78 |
45 | 81.23 | 32.91 | 48.33 | 7,215.87 |
46 | 81.23 | 33.12 | 48.11 | 7,182.75 |
47 | 81.23 | 33.35 | 47.88 | 7,149.40 |
48 | 81.23 | 33.57 | 47.66 | 7,115.83 |
49 | 81.23 | 33.79 | 47.44 | 7,082.04 |
50 | 81.23 | 34.02 | 47.21 | 7,048.03 |
51 | 81.23 | 34.24 | 46.99 | 7,013.78 |
52 | 81.23 | 34.47 | 46.76 | 6,979.31 |
53 | 81.23 | 34.70 | 46.53 | 6,944.61 |
54 | 81.23 | 34.93 | 46.30 | 6,909.68 |
55 | 81.23 | 35.17 | 46.06 | 6,874.51 |
56 | 81.23 | 35.40 | 45.83 | 6,839.11 |
57 | 81.23 | 35.64 | 45.59 | 6,803.47 |
58 | 81.23 | 35.87 | 45.36 | 6,767.60 |
59 | 81.23 | 36.11 | 45.12 | 6,731.49 |
60 | 81.23 | 36.35 | 44.88 | 6,695.13 |
61 | 81.23 | 36.60 | 44.63 | 6,658.54 |
62 | 81.23 | 36.84 | 44.39 | 6,621.70 |
63 | 81.23 | 37.09 | 44.14 | 6,584.61 |
64 | 81.23 | 37.33 | 43.90 | 6,547.28 |
65 | 81.23 | 37.58 | 43.65 | 6,509.69 |
66 | 81.23 | 37.83 | 43.40 | 6,471.86 |
67 | 81.23 | 38.08 | 43.15 | 6,433.78 |
68 | 81.23 | 38.34 | 42.89 | 6,395.44 |
69 | 81.23 | 38.59 | 42.64 | 6,356.85 |
70 | 81.23 | 38.85 | 42.38 | 6,317.99 |
71 | 81.23 | 39.11 | 42.12 | 6,278.88 |
72 | 81.23 | 39.37 | 41.86 | 6,239.51 |
73 | 81.23 | 39.63 | 41.60 | 6,199.88 |
74 | 81.23 | 39.90 | 41.33 | 6,159.98 |
75 | 81.23 | 40.16 | 41.07 | 6,119.82 |
76 | 81.23 | 40.43 | 40.80 | 6,079.38 |
77 | 81.23 | 40.70 | 40.53 | 6,038.68 |
78 | 81.23 | 40.97 | 40.26 | 5,997.71 |
79 | 81.23 | 41.25 | 39.98 | 5,956.47 |
80 | 81.23 | 41.52 | 39.71 | 5,914.94 |
81 | 81.23 | 41.80 | 39.43 | 5,873.15 |
82 | 81.23 | 42.08 | 39.15 | 5,831.07 |
83 | 81.23 | 42.36 | 38.87 | 5,788.71 |
84 | 81.23 | 42.64 | 38.59 | 5,746.08 |
85 | 81.23 | 42.92 | 38.31 | 5,703.15 |
86 | 81.23 | 43.21 | 38.02 | 5,659.94 |
87 | 81.23 | 43.50 | 37.73 | 5,616.45 |
88 | 81.23 | 43.79 | 37.44 | 5,572.66 |
89 | 81.23 | 44.08 | 37.15 | 5,528.58 |
90 | 81.23 | 44.37 | 36.86 | 5,484.21 |
91 | 81.23 | 44.67 | 36.56 | 5,439.54 |
92 | 81.23 | 44.97 | 36.26 | 5,394.57 |
93 | 81.23 | 45.27 | 35.96 | 5,349.30 |
94 | 81.23 | 45.57 | 35.66 | 5,303.73 |
95 | 81.23 | 45.87 | 35.36 | 5,257.86 |
96 | 81.23 | 46.18 | 35.05 | 5,211.68 |
97 | 81.23 | 46.49 | 34.74 | 5,165.20 |
98 | 81.23 | 46.80 | 34.43 | 5,118.40 |
99 | 81.23 | 47.11 | 34.12 | 5,071.29 |
100 | 81.23 | 47.42 | 33.81 | 5,023.87 |
101 | 81.23 | 47.74 | 33.49 | 4,976.14 |
102 | 81.23 | 48.06 | 33.17 | 4,928.08 |
103 | 81.23 | 48.38 | 32.85 | 4,879.70 |
104 | 81.23 | 48.70 | 32.53 | 4,831.00 |
105 | 81.23 | 49.02 | 32.21 | 4,781.98 |
106 | 81.23 | 49.35 | 31.88 | 4,732.63 |
107 | 81.23 | 49.68 | 31.55 | 4,682.95 |
108 | 81.23 | 50.01 | 31.22 | 4,632.94 |
109 | 81.23 | 50.34 | 30.89 | 4,582.59 |
110 | 81.23 | 50.68 | 30.55 | 4,531.91 |
111 | 81.23 | 51.02 | 30.21 | 4,480.90 |
112 | 81.23 | 51.36 | 29.87 | 4,429.54 |
113 | 81.23 | 51.70 | 29.53 | 4,377.84 |
114 | 81.23 | 52.04 | 29.19 | 4,325.79 |
115 | 81.23 | 52.39 | 28.84 | 4,273.40 |
116 | 81.23 | 52.74 | 28.49 | 4,220.66 |
117 | 81.23 | 53.09 | 28.14 | 4,167.57 |
118 | 81.23 | 53.45 | 27.78 | 4,114.12 |
119 | 81.23 | 53.80 | 27.43 | 4,060.32 |
120 | 81.23 | 54.16 | 27.07 | 4,006.16 |
121 | 81.23 | 54.52 | 26.71 | 3,951.63 |
122 | 81.23 | 54.89 | 26.34 | 3,896.75 |
123 | 81.23 | 55.25 | 25.98 | 3,841.50 |
124 | 81.23 | 55.62 | 25.61 | 3,785.88 |
125 | 81.23 | 55.99 | 25.24 | 3,729.88 |
126 | 81.23 | 56.36 | 24.87 | 3,673.52 |
127 | 81.23 | 56.74 | 24.49 | 3,616.78 |
128 | 81.23 | 57.12 | 24.11 | 3,559.66 |
129 | 81.23 | 57.50 | 23.73 | 3,502.16 |
130 | 81.23 | 57.88 | 23.35 | 3,444.28 |
131 | 81.23 | 58.27 | 22.96 | 3,386.01 |
132 | 81.23 | 58.66 | 22.57 | 3,327.35 |
133 | 81.23 | 59.05 | 22.18 | 3,268.31 |
134 | 81.23 | 59.44 | 21.79 | 3,208.86 |
135 | 81.23 | 59.84 | 21.39 | 3,149.03 |
136 | 81.23 | 60.24 | 20.99 | 3,088.79 |
137 | 81.23 | 60.64 | 20.59 | 3,028.15 |
138 | 81.23 | 61.04 | 20.19 | 2,967.11 |
139 | 81.23 | 61.45 | 19.78 | 2,905.66 |
140 | 81.23 | 61.86 | 19.37 | 2,843.80 |
141 | 81.23 | 62.27 | 18.96 | 2,781.53 |
142 | 81.23 | 62.69 | 18.54 | 2,718.84 |
143 | 81.23 | 63.10 | 18.13 | 2,655.74 |
144 | 81.23 | 63.53 | 17.70 | 2,592.21 |
145 | 81.23 | 63.95 | 17.28 | 2,528.26 |
146 | 81.23 | 64.38 | 16.86 | 2,463.89 |
147 | 81.23 | 64.80 | 16.43 | 2,399.08 |
148 | 81.23 | 65.24 | 15.99 | 2,333.84 |
149 | 81.23 | 65.67 | 15.56 | 2,268.17 |
150 | 81.23 | 66.11 | 15.12 | 2,202.06 |
151 | 81.23 | 66.55 | 14.68 | 2,135.51 |
152 | 81.23 | 66.99 | 14.24 | 2,068.52 |
153 | 81.23 | 67.44 | 13.79 | 2,001.08 |
154 | 81.23 | 67.89 | 13.34 | 1,933.19 |
155 | 81.23 | 68.34 | 12.89 | 1,864.85 |
156 | 81.23 | 68.80 | 12.43 | 1,796.05 |
157 | 81.23 | 69.26 | 11.97 | 1,726.79 |
158 | 81.23 | 69.72 | 11.51 | 1,657.07 |
159 | 81.23 | 70.18 | 11.05 | 1,586.89 |
160 | 81.23 | 70.65 | 10.58 | 1,516.24 |
161 | 81.23 | 71.12 | 10.11 | 1,445.12 |
162 | 81.23 | 71.60 | 9.63 | 1,373.52 |
163 | 81.23 | 72.07 | 9.16 | 1,301.45 |
164 | 81.23 | 72.55 | 8.68 | 1,228.89 |
165 | 81.23 | 73.04 | 8.19 | 1,155.86 |
166 | 81.23 | 73.52 | 7.71 | 1,082.33 |
167 | 81.23 | 74.01 | 7.22 | 1,008.32 |
168 | 81.23 | 74.51 | 6.72 | 933.81 |
169 | 81.23 | 75.01 | 6.23 | 858.80 |
170 | 81.23 | 75.51 | 5.73 | 783.30 |
171 | 81.23 | 76.01 | 5.22 | 707.29 |
172 | 81.23 | 76.52 | 4.72 | 630.77 |
173 | 81.23 | 77.03 | 4.21 | 553.75 |
174 | 81.23 | 77.54 | 3.69 | 476.21 |
175 | 81.23 | 78.06 | 3.17 | 398.15 |
176 | 81.23 | 78.58 | 2.65 | 319.58 |
177 | 81.23 | 79.10 | 2.13 | 240.48 |
178 | 81.23 | 79.63 | 1.60 | 160.85 |
179 | 81.23 | 80.16 | 1.07 | 80.69 |
180 | 81.23 | 80.69 | 0.54 | 0.00 |