Mortgage Loan of $8,500 for 15 Years at 8.375%
What's the payment on a 15 year home loan for $8.5k at 8.375% interest?
Results
Monthly payment: $83.08
$997 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $8.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 8,500 loan for 15 years at 8.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 83.08 | 23.76 | 59.32 | 8,476.24 |
2 | 83.08 | 23.92 | 59.16 | 8,452.32 |
3 | 83.08 | 24.09 | 58.99 | 8,428.23 |
4 | 83.08 | 24.26 | 58.82 | 8,403.97 |
5 | 83.08 | 24.43 | 58.65 | 8,379.54 |
6 | 83.08 | 24.60 | 58.48 | 8,354.94 |
7 | 83.08 | 24.77 | 58.31 | 8,330.17 |
8 | 83.08 | 24.94 | 58.14 | 8,305.23 |
9 | 83.08 | 25.12 | 57.96 | 8,280.11 |
10 | 83.08 | 25.29 | 57.79 | 8,254.81 |
11 | 83.08 | 25.47 | 57.61 | 8,229.35 |
12 | 83.08 | 25.65 | 57.43 | 8,203.70 |
13 | 83.08 | 25.83 | 57.25 | 8,177.87 |
14 | 83.08 | 26.01 | 57.07 | 8,151.87 |
15 | 83.08 | 26.19 | 56.89 | 8,125.68 |
16 | 83.08 | 26.37 | 56.71 | 8,099.31 |
17 | 83.08 | 26.55 | 56.53 | 8,072.75 |
18 | 83.08 | 26.74 | 56.34 | 8,046.01 |
19 | 83.08 | 26.93 | 56.15 | 8,019.08 |
20 | 83.08 | 27.11 | 55.97 | 7,991.97 |
21 | 83.08 | 27.30 | 55.78 | 7,964.67 |
22 | 83.08 | 27.49 | 55.59 | 7,937.17 |
23 | 83.08 | 27.69 | 55.39 | 7,909.49 |
24 | 83.08 | 27.88 | 55.20 | 7,881.61 |
25 | 83.08 | 28.07 | 55.01 | 7,853.53 |
26 | 83.08 | 28.27 | 54.81 | 7,825.26 |
27 | 83.08 | 28.47 | 54.61 | 7,796.79 |
28 | 83.08 | 28.67 | 54.42 | 7,768.13 |
29 | 83.08 | 28.87 | 54.22 | 7,739.26 |
30 | 83.08 | 29.07 | 54.01 | 7,710.19 |
31 | 83.08 | 29.27 | 53.81 | 7,680.92 |
32 | 83.08 | 29.47 | 53.61 | 7,651.45 |
33 | 83.08 | 29.68 | 53.40 | 7,621.77 |
34 | 83.08 | 29.89 | 53.19 | 7,591.88 |
35 | 83.08 | 30.10 | 52.99 | 7,561.78 |
36 | 83.08 | 30.31 | 52.77 | 7,531.48 |
37 | 83.08 | 30.52 | 52.56 | 7,500.96 |
38 | 83.08 | 30.73 | 52.35 | 7,470.23 |
39 | 83.08 | 30.95 | 52.14 | 7,439.28 |
40 | 83.08 | 31.16 | 51.92 | 7,408.12 |
41 | 83.08 | 31.38 | 51.70 | 7,376.74 |
42 | 83.08 | 31.60 | 51.48 | 7,345.15 |
43 | 83.08 | 31.82 | 51.26 | 7,313.33 |
44 | 83.08 | 32.04 | 51.04 | 7,281.29 |
45 | 83.08 | 32.26 | 50.82 | 7,249.02 |
46 | 83.08 | 32.49 | 50.59 | 7,216.54 |
47 | 83.08 | 32.72 | 50.37 | 7,183.82 |
48 | 83.08 | 32.94 | 50.14 | 7,150.88 |
49 | 83.08 | 33.17 | 49.91 | 7,117.70 |
50 | 83.08 | 33.41 | 49.68 | 7,084.30 |
51 | 83.08 | 33.64 | 49.44 | 7,050.66 |
52 | 83.08 | 33.87 | 49.21 | 7,016.78 |
53 | 83.08 | 34.11 | 48.97 | 6,982.67 |
54 | 83.08 | 34.35 | 48.73 | 6,948.33 |
55 | 83.08 | 34.59 | 48.49 | 6,913.74 |
56 | 83.08 | 34.83 | 48.25 | 6,878.91 |
57 | 83.08 | 35.07 | 48.01 | 6,843.84 |
58 | 83.08 | 35.32 | 47.76 | 6,808.52 |
59 | 83.08 | 35.56 | 47.52 | 6,772.96 |
60 | 83.08 | 35.81 | 47.27 | 6,737.14 |
61 | 83.08 | 36.06 | 47.02 | 6,701.08 |
62 | 83.08 | 36.31 | 46.77 | 6,664.77 |
63 | 83.08 | 36.57 | 46.51 | 6,628.20 |
64 | 83.08 | 36.82 | 46.26 | 6,591.38 |
65 | 83.08 | 37.08 | 46.00 | 6,554.30 |
66 | 83.08 | 37.34 | 45.74 | 6,516.96 |
67 | 83.08 | 37.60 | 45.48 | 6,479.37 |
68 | 83.08 | 37.86 | 45.22 | 6,441.51 |
69 | 83.08 | 38.12 | 44.96 | 6,403.38 |
70 | 83.08 | 38.39 | 44.69 | 6,364.99 |
71 | 83.08 | 38.66 | 44.42 | 6,326.33 |
72 | 83.08 | 38.93 | 44.15 | 6,287.40 |
73 | 83.08 | 39.20 | 43.88 | 6,248.20 |
74 | 83.08 | 39.47 | 43.61 | 6,208.73 |
75 | 83.08 | 39.75 | 43.33 | 6,168.98 |
76 | 83.08 | 40.03 | 43.05 | 6,128.95 |
77 | 83.08 | 40.31 | 42.77 | 6,088.65 |
78 | 83.08 | 40.59 | 42.49 | 6,048.06 |
79 | 83.08 | 40.87 | 42.21 | 6,007.19 |
80 | 83.08 | 41.16 | 41.93 | 5,966.03 |
81 | 83.08 | 41.44 | 41.64 | 5,924.59 |
82 | 83.08 | 41.73 | 41.35 | 5,882.85 |
83 | 83.08 | 42.02 | 41.06 | 5,840.83 |
84 | 83.08 | 42.32 | 40.76 | 5,798.51 |
85 | 83.08 | 42.61 | 40.47 | 5,755.90 |
86 | 83.08 | 42.91 | 40.17 | 5,712.99 |
87 | 83.08 | 43.21 | 39.87 | 5,669.78 |
88 | 83.08 | 43.51 | 39.57 | 5,626.27 |
89 | 83.08 | 43.81 | 39.27 | 5,582.46 |
90 | 83.08 | 44.12 | 38.96 | 5,538.34 |
91 | 83.08 | 44.43 | 38.65 | 5,493.91 |
92 | 83.08 | 44.74 | 38.34 | 5,449.17 |
93 | 83.08 | 45.05 | 38.03 | 5,404.12 |
94 | 83.08 | 45.36 | 37.72 | 5,358.75 |
95 | 83.08 | 45.68 | 37.40 | 5,313.07 |
96 | 83.08 | 46.00 | 37.08 | 5,267.07 |
97 | 83.08 | 46.32 | 36.76 | 5,220.75 |
98 | 83.08 | 46.64 | 36.44 | 5,174.11 |
99 | 83.08 | 46.97 | 36.11 | 5,127.14 |
100 | 83.08 | 47.30 | 35.78 | 5,079.84 |
101 | 83.08 | 47.63 | 35.45 | 5,032.21 |
102 | 83.08 | 47.96 | 35.12 | 4,984.25 |
103 | 83.08 | 48.30 | 34.79 | 4,935.95 |
104 | 83.08 | 48.63 | 34.45 | 4,887.32 |
105 | 83.08 | 48.97 | 34.11 | 4,838.35 |
106 | 83.08 | 49.31 | 33.77 | 4,789.04 |
107 | 83.08 | 49.66 | 33.42 | 4,739.38 |
108 | 83.08 | 50.00 | 33.08 | 4,689.37 |
109 | 83.08 | 50.35 | 32.73 | 4,639.02 |
110 | 83.08 | 50.70 | 32.38 | 4,588.32 |
111 | 83.08 | 51.06 | 32.02 | 4,537.26 |
112 | 83.08 | 51.41 | 31.67 | 4,485.84 |
113 | 83.08 | 51.77 | 31.31 | 4,434.07 |
114 | 83.08 | 52.14 | 30.95 | 4,381.93 |
115 | 83.08 | 52.50 | 30.58 | 4,329.43 |
116 | 83.08 | 52.87 | 30.22 | 4,276.57 |
117 | 83.08 | 53.23 | 29.85 | 4,223.34 |
118 | 83.08 | 53.61 | 29.48 | 4,169.73 |
119 | 83.08 | 53.98 | 29.10 | 4,115.75 |
120 | 83.08 | 54.36 | 28.72 | 4,061.39 |
121 | 83.08 | 54.74 | 28.35 | 4,006.66 |
122 | 83.08 | 55.12 | 27.96 | 3,951.54 |
123 | 83.08 | 55.50 | 27.58 | 3,896.04 |
124 | 83.08 | 55.89 | 27.19 | 3,840.15 |
125 | 83.08 | 56.28 | 26.80 | 3,783.87 |
126 | 83.08 | 56.67 | 26.41 | 3,727.19 |
127 | 83.08 | 57.07 | 26.01 | 3,670.12 |
128 | 83.08 | 57.47 | 25.61 | 3,612.66 |
129 | 83.08 | 57.87 | 25.21 | 3,554.79 |
130 | 83.08 | 58.27 | 24.81 | 3,496.52 |
131 | 83.08 | 58.68 | 24.40 | 3,437.84 |
132 | 83.08 | 59.09 | 23.99 | 3,378.75 |
133 | 83.08 | 59.50 | 23.58 | 3,319.25 |
134 | 83.08 | 59.92 | 23.17 | 3,259.33 |
135 | 83.08 | 60.33 | 22.75 | 3,199.00 |
136 | 83.08 | 60.75 | 22.33 | 3,138.25 |
137 | 83.08 | 61.18 | 21.90 | 3,077.07 |
138 | 83.08 | 61.61 | 21.48 | 3,015.46 |
139 | 83.08 | 62.04 | 21.05 | 2,953.43 |
140 | 83.08 | 62.47 | 20.61 | 2,890.96 |
141 | 83.08 | 62.90 | 20.18 | 2,828.05 |
142 | 83.08 | 63.34 | 19.74 | 2,764.71 |
143 | 83.08 | 63.79 | 19.30 | 2,700.92 |
144 | 83.08 | 64.23 | 18.85 | 2,636.69 |
145 | 83.08 | 64.68 | 18.40 | 2,572.01 |
146 | 83.08 | 65.13 | 17.95 | 2,506.88 |
147 | 83.08 | 65.59 | 17.50 | 2,441.30 |
148 | 83.08 | 66.04 | 17.04 | 2,375.25 |
149 | 83.08 | 66.50 | 16.58 | 2,308.75 |
150 | 83.08 | 66.97 | 16.11 | 2,241.78 |
151 | 83.08 | 67.44 | 15.65 | 2,174.35 |
152 | 83.08 | 67.91 | 15.18 | 2,106.44 |
153 | 83.08 | 68.38 | 14.70 | 2,038.06 |
154 | 83.08 | 68.86 | 14.22 | 1,969.20 |
155 | 83.08 | 69.34 | 13.74 | 1,899.86 |
156 | 83.08 | 69.82 | 13.26 | 1,830.04 |
157 | 83.08 | 70.31 | 12.77 | 1,759.73 |
158 | 83.08 | 70.80 | 12.28 | 1,688.93 |
159 | 83.08 | 71.29 | 11.79 | 1,617.64 |
160 | 83.08 | 71.79 | 11.29 | 1,545.85 |
161 | 83.08 | 72.29 | 10.79 | 1,473.56 |
162 | 83.08 | 72.80 | 10.28 | 1,400.76 |
163 | 83.08 | 73.31 | 9.78 | 1,327.45 |
164 | 83.08 | 73.82 | 9.26 | 1,253.64 |
165 | 83.08 | 74.33 | 8.75 | 1,179.31 |
166 | 83.08 | 74.85 | 8.23 | 1,104.45 |
167 | 83.08 | 75.37 | 7.71 | 1,029.08 |
168 | 83.08 | 75.90 | 7.18 | 953.18 |
169 | 83.08 | 76.43 | 6.65 | 876.75 |
170 | 83.08 | 76.96 | 6.12 | 799.79 |
171 | 83.08 | 77.50 | 5.58 | 722.29 |
172 | 83.08 | 78.04 | 5.04 | 644.25 |
173 | 83.08 | 78.58 | 4.50 | 565.67 |
174 | 83.08 | 79.13 | 3.95 | 486.53 |
175 | 83.08 | 79.69 | 3.40 | 406.85 |
176 | 83.08 | 80.24 | 2.84 | 326.61 |
177 | 83.08 | 80.80 | 2.28 | 245.80 |
178 | 83.08 | 81.37 | 1.72 | 164.44 |
179 | 83.08 | 81.93 | 1.15 | 82.51 |
180 | 83.08 | 82.51 | 0.58 | 0.00 |