Mortgage Loan of $8,500 for 15 Years at 8.50%
What's the payment on a 15 year home loan for $8.5k at 8.50% interest?
Results
Monthly payment: $83.70
$1,004 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $8.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 8,500 loan for 15 years at 8.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 83.70 | 23.49 | 60.21 | 8,476.51 |
2 | 83.70 | 23.66 | 60.04 | 8,452.84 |
3 | 83.70 | 23.83 | 59.87 | 8,429.02 |
4 | 83.70 | 24.00 | 59.71 | 8,405.02 |
5 | 83.70 | 24.17 | 59.54 | 8,380.85 |
6 | 83.70 | 24.34 | 59.36 | 8,356.51 |
7 | 83.70 | 24.51 | 59.19 | 8,332.00 |
8 | 83.70 | 24.68 | 59.02 | 8,307.32 |
9 | 83.70 | 24.86 | 58.84 | 8,282.46 |
10 | 83.70 | 25.04 | 58.67 | 8,257.42 |
11 | 83.70 | 25.21 | 58.49 | 8,232.21 |
12 | 83.70 | 25.39 | 58.31 | 8,206.82 |
13 | 83.70 | 25.57 | 58.13 | 8,181.25 |
14 | 83.70 | 25.75 | 57.95 | 8,155.49 |
15 | 83.70 | 25.93 | 57.77 | 8,129.56 |
16 | 83.70 | 26.12 | 57.58 | 8,103.44 |
17 | 83.70 | 26.30 | 57.40 | 8,077.14 |
18 | 83.70 | 26.49 | 57.21 | 8,050.65 |
19 | 83.70 | 26.68 | 57.03 | 8,023.97 |
20 | 83.70 | 26.87 | 56.84 | 7,997.10 |
21 | 83.70 | 27.06 | 56.65 | 7,970.05 |
22 | 83.70 | 27.25 | 56.45 | 7,942.80 |
23 | 83.70 | 27.44 | 56.26 | 7,915.36 |
24 | 83.70 | 27.64 | 56.07 | 7,887.72 |
25 | 83.70 | 27.83 | 55.87 | 7,859.89 |
26 | 83.70 | 28.03 | 55.67 | 7,831.86 |
27 | 83.70 | 28.23 | 55.48 | 7,803.63 |
28 | 83.70 | 28.43 | 55.28 | 7,775.21 |
29 | 83.70 | 28.63 | 55.07 | 7,746.58 |
30 | 83.70 | 28.83 | 54.87 | 7,717.75 |
31 | 83.70 | 29.04 | 54.67 | 7,688.71 |
32 | 83.70 | 29.24 | 54.46 | 7,659.47 |
33 | 83.70 | 29.45 | 54.25 | 7,630.02 |
34 | 83.70 | 29.66 | 54.05 | 7,600.37 |
35 | 83.70 | 29.87 | 53.84 | 7,570.50 |
36 | 83.70 | 30.08 | 53.62 | 7,540.42 |
37 | 83.70 | 30.29 | 53.41 | 7,510.13 |
38 | 83.70 | 30.51 | 53.20 | 7,479.62 |
39 | 83.70 | 30.72 | 52.98 | 7,448.90 |
40 | 83.70 | 30.94 | 52.76 | 7,417.96 |
41 | 83.70 | 31.16 | 52.54 | 7,386.80 |
42 | 83.70 | 31.38 | 52.32 | 7,355.42 |
43 | 83.70 | 31.60 | 52.10 | 7,323.82 |
44 | 83.70 | 31.83 | 51.88 | 7,291.99 |
45 | 83.70 | 32.05 | 51.65 | 7,259.94 |
46 | 83.70 | 32.28 | 51.42 | 7,227.67 |
47 | 83.70 | 32.51 | 51.20 | 7,195.16 |
48 | 83.70 | 32.74 | 50.97 | 7,162.42 |
49 | 83.70 | 32.97 | 50.73 | 7,129.45 |
50 | 83.70 | 33.20 | 50.50 | 7,096.25 |
51 | 83.70 | 33.44 | 50.27 | 7,062.81 |
52 | 83.70 | 33.67 | 50.03 | 7,029.14 |
53 | 83.70 | 33.91 | 49.79 | 6,995.22 |
54 | 83.70 | 34.15 | 49.55 | 6,961.07 |
55 | 83.70 | 34.40 | 49.31 | 6,926.68 |
56 | 83.70 | 34.64 | 49.06 | 6,892.04 |
57 | 83.70 | 34.88 | 48.82 | 6,857.15 |
58 | 83.70 | 35.13 | 48.57 | 6,822.02 |
59 | 83.70 | 35.38 | 48.32 | 6,786.64 |
60 | 83.70 | 35.63 | 48.07 | 6,751.01 |
61 | 83.70 | 35.88 | 47.82 | 6,715.13 |
62 | 83.70 | 36.14 | 47.57 | 6,678.99 |
63 | 83.70 | 36.39 | 47.31 | 6,642.60 |
64 | 83.70 | 36.65 | 47.05 | 6,605.94 |
65 | 83.70 | 36.91 | 46.79 | 6,569.03 |
66 | 83.70 | 37.17 | 46.53 | 6,531.86 |
67 | 83.70 | 37.44 | 46.27 | 6,494.43 |
68 | 83.70 | 37.70 | 46.00 | 6,456.73 |
69 | 83.70 | 37.97 | 45.74 | 6,418.76 |
70 | 83.70 | 38.24 | 45.47 | 6,380.52 |
71 | 83.70 | 38.51 | 45.20 | 6,342.01 |
72 | 83.70 | 38.78 | 44.92 | 6,303.23 |
73 | 83.70 | 39.05 | 44.65 | 6,264.18 |
74 | 83.70 | 39.33 | 44.37 | 6,224.85 |
75 | 83.70 | 39.61 | 44.09 | 6,185.24 |
76 | 83.70 | 39.89 | 43.81 | 6,145.35 |
77 | 83.70 | 40.17 | 43.53 | 6,105.17 |
78 | 83.70 | 40.46 | 43.24 | 6,064.71 |
79 | 83.70 | 40.74 | 42.96 | 6,023.97 |
80 | 83.70 | 41.03 | 42.67 | 5,982.94 |
81 | 83.70 | 41.32 | 42.38 | 5,941.61 |
82 | 83.70 | 41.62 | 42.09 | 5,900.00 |
83 | 83.70 | 41.91 | 41.79 | 5,858.09 |
84 | 83.70 | 42.21 | 41.49 | 5,815.88 |
85 | 83.70 | 42.51 | 41.20 | 5,773.37 |
86 | 83.70 | 42.81 | 40.89 | 5,730.56 |
87 | 83.70 | 43.11 | 40.59 | 5,687.45 |
88 | 83.70 | 43.42 | 40.29 | 5,644.03 |
89 | 83.70 | 43.72 | 39.98 | 5,600.31 |
90 | 83.70 | 44.03 | 39.67 | 5,556.28 |
91 | 83.70 | 44.35 | 39.36 | 5,511.93 |
92 | 83.70 | 44.66 | 39.04 | 5,467.27 |
93 | 83.70 | 44.98 | 38.73 | 5,422.29 |
94 | 83.70 | 45.29 | 38.41 | 5,377.00 |
95 | 83.70 | 45.62 | 38.09 | 5,331.38 |
96 | 83.70 | 45.94 | 37.76 | 5,285.44 |
97 | 83.70 | 46.26 | 37.44 | 5,239.18 |
98 | 83.70 | 46.59 | 37.11 | 5,192.59 |
99 | 83.70 | 46.92 | 36.78 | 5,145.67 |
100 | 83.70 | 47.25 | 36.45 | 5,098.41 |
101 | 83.70 | 47.59 | 36.11 | 5,050.82 |
102 | 83.70 | 47.93 | 35.78 | 5,002.90 |
103 | 83.70 | 48.27 | 35.44 | 4,954.63 |
104 | 83.70 | 48.61 | 35.10 | 4,906.02 |
105 | 83.70 | 48.95 | 34.75 | 4,857.07 |
106 | 83.70 | 49.30 | 34.40 | 4,807.77 |
107 | 83.70 | 49.65 | 34.06 | 4,758.12 |
108 | 83.70 | 50.00 | 33.70 | 4,708.13 |
109 | 83.70 | 50.35 | 33.35 | 4,657.77 |
110 | 83.70 | 50.71 | 32.99 | 4,607.06 |
111 | 83.70 | 51.07 | 32.63 | 4,555.99 |
112 | 83.70 | 51.43 | 32.27 | 4,504.56 |
113 | 83.70 | 51.80 | 31.91 | 4,452.77 |
114 | 83.70 | 52.16 | 31.54 | 4,400.60 |
115 | 83.70 | 52.53 | 31.17 | 4,348.07 |
116 | 83.70 | 52.90 | 30.80 | 4,295.17 |
117 | 83.70 | 53.28 | 30.42 | 4,241.89 |
118 | 83.70 | 53.66 | 30.05 | 4,188.23 |
119 | 83.70 | 54.04 | 29.67 | 4,134.20 |
120 | 83.70 | 54.42 | 29.28 | 4,079.78 |
121 | 83.70 | 54.80 | 28.90 | 4,024.97 |
122 | 83.70 | 55.19 | 28.51 | 3,969.78 |
123 | 83.70 | 55.58 | 28.12 | 3,914.20 |
124 | 83.70 | 55.98 | 27.73 | 3,858.22 |
125 | 83.70 | 56.37 | 27.33 | 3,801.84 |
126 | 83.70 | 56.77 | 26.93 | 3,745.07 |
127 | 83.70 | 57.18 | 26.53 | 3,687.90 |
128 | 83.70 | 57.58 | 26.12 | 3,630.32 |
129 | 83.70 | 57.99 | 25.71 | 3,572.33 |
130 | 83.70 | 58.40 | 25.30 | 3,513.93 |
131 | 83.70 | 58.81 | 24.89 | 3,455.12 |
132 | 83.70 | 59.23 | 24.47 | 3,395.89 |
133 | 83.70 | 59.65 | 24.05 | 3,336.24 |
134 | 83.70 | 60.07 | 23.63 | 3,276.17 |
135 | 83.70 | 60.50 | 23.21 | 3,215.67 |
136 | 83.70 | 60.93 | 22.78 | 3,154.75 |
137 | 83.70 | 61.36 | 22.35 | 3,093.39 |
138 | 83.70 | 61.79 | 21.91 | 3,031.60 |
139 | 83.70 | 62.23 | 21.47 | 2,969.37 |
140 | 83.70 | 62.67 | 21.03 | 2,906.70 |
141 | 83.70 | 63.11 | 20.59 | 2,843.58 |
142 | 83.70 | 63.56 | 20.14 | 2,780.02 |
143 | 83.70 | 64.01 | 19.69 | 2,716.01 |
144 | 83.70 | 64.46 | 19.24 | 2,651.55 |
145 | 83.70 | 64.92 | 18.78 | 2,586.63 |
146 | 83.70 | 65.38 | 18.32 | 2,521.25 |
147 | 83.70 | 65.84 | 17.86 | 2,455.40 |
148 | 83.70 | 66.31 | 17.39 | 2,389.09 |
149 | 83.70 | 66.78 | 16.92 | 2,322.31 |
150 | 83.70 | 67.25 | 16.45 | 2,255.06 |
151 | 83.70 | 67.73 | 15.97 | 2,187.33 |
152 | 83.70 | 68.21 | 15.49 | 2,119.12 |
153 | 83.70 | 68.69 | 15.01 | 2,050.43 |
154 | 83.70 | 69.18 | 14.52 | 1,981.25 |
155 | 83.70 | 69.67 | 14.03 | 1,911.58 |
156 | 83.70 | 70.16 | 13.54 | 1,841.42 |
157 | 83.70 | 70.66 | 13.04 | 1,770.76 |
158 | 83.70 | 71.16 | 12.54 | 1,699.60 |
159 | 83.70 | 71.66 | 12.04 | 1,627.93 |
160 | 83.70 | 72.17 | 11.53 | 1,555.76 |
161 | 83.70 | 72.68 | 11.02 | 1,483.08 |
162 | 83.70 | 73.20 | 10.51 | 1,409.88 |
163 | 83.70 | 73.72 | 9.99 | 1,336.17 |
164 | 83.70 | 74.24 | 9.46 | 1,261.93 |
165 | 83.70 | 74.76 | 8.94 | 1,187.16 |
166 | 83.70 | 75.29 | 8.41 | 1,111.87 |
167 | 83.70 | 75.83 | 7.88 | 1,036.04 |
168 | 83.70 | 76.36 | 7.34 | 959.68 |
169 | 83.70 | 76.91 | 6.80 | 882.77 |
170 | 83.70 | 77.45 | 6.25 | 805.32 |
171 | 83.70 | 78.00 | 5.70 | 727.32 |
172 | 83.70 | 78.55 | 5.15 | 648.77 |
173 | 83.70 | 79.11 | 4.60 | 569.67 |
174 | 83.70 | 79.67 | 4.04 | 490.00 |
175 | 83.70 | 80.23 | 3.47 | 409.77 |
176 | 83.70 | 80.80 | 2.90 | 328.97 |
177 | 83.70 | 81.37 | 2.33 | 247.59 |
178 | 83.70 | 81.95 | 1.75 | 165.64 |
179 | 83.70 | 82.53 | 1.17 | 83.11 |
180 | 83.70 | 83.11 | 0.59 | 0.00 |