Mortgage Loan of $8,500 for 15 Years at 9.25%
What's the payment on a 15 year home loan for $8.5k at 9.25% interest?
Results
Monthly payment: $87.48
$1,050 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $8.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 8,500 loan for 15 years at 9.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 87.48 | 21.96 | 65.52 | 8,478.04 |
2 | 87.48 | 22.13 | 65.35 | 8,455.91 |
3 | 87.48 | 22.30 | 65.18 | 8,433.61 |
4 | 87.48 | 22.47 | 65.01 | 8,411.14 |
5 | 87.48 | 22.65 | 64.84 | 8,388.49 |
6 | 87.48 | 22.82 | 64.66 | 8,365.67 |
7 | 87.48 | 23.00 | 64.49 | 8,342.68 |
8 | 87.48 | 23.17 | 64.31 | 8,319.50 |
9 | 87.48 | 23.35 | 64.13 | 8,296.15 |
10 | 87.48 | 23.53 | 63.95 | 8,272.62 |
11 | 87.48 | 23.71 | 63.77 | 8,248.91 |
12 | 87.48 | 23.90 | 63.59 | 8,225.01 |
13 | 87.48 | 24.08 | 63.40 | 8,200.93 |
14 | 87.48 | 24.27 | 63.22 | 8,176.66 |
15 | 87.48 | 24.45 | 63.03 | 8,152.21 |
16 | 87.48 | 24.64 | 62.84 | 8,127.57 |
17 | 87.48 | 24.83 | 62.65 | 8,102.74 |
18 | 87.48 | 25.02 | 62.46 | 8,077.71 |
19 | 87.48 | 25.22 | 62.27 | 8,052.50 |
20 | 87.48 | 25.41 | 62.07 | 8,027.09 |
21 | 87.48 | 25.61 | 61.88 | 8,001.48 |
22 | 87.48 | 25.80 | 61.68 | 7,975.68 |
23 | 87.48 | 26.00 | 61.48 | 7,949.68 |
24 | 87.48 | 26.20 | 61.28 | 7,923.48 |
25 | 87.48 | 26.40 | 61.08 | 7,897.07 |
26 | 87.48 | 26.61 | 60.87 | 7,870.46 |
27 | 87.48 | 26.81 | 60.67 | 7,843.65 |
28 | 87.48 | 27.02 | 60.46 | 7,816.63 |
29 | 87.48 | 27.23 | 60.25 | 7,789.40 |
30 | 87.48 | 27.44 | 60.04 | 7,761.96 |
31 | 87.48 | 27.65 | 59.83 | 7,734.31 |
32 | 87.48 | 27.86 | 59.62 | 7,706.45 |
33 | 87.48 | 28.08 | 59.40 | 7,678.37 |
34 | 87.48 | 28.29 | 59.19 | 7,650.08 |
35 | 87.48 | 28.51 | 58.97 | 7,621.57 |
36 | 87.48 | 28.73 | 58.75 | 7,592.84 |
37 | 87.48 | 28.95 | 58.53 | 7,563.88 |
38 | 87.48 | 29.18 | 58.30 | 7,534.71 |
39 | 87.48 | 29.40 | 58.08 | 7,505.31 |
40 | 87.48 | 29.63 | 57.85 | 7,475.68 |
41 | 87.48 | 29.86 | 57.63 | 7,445.82 |
42 | 87.48 | 30.09 | 57.39 | 7,415.73 |
43 | 87.48 | 30.32 | 57.16 | 7,385.42 |
44 | 87.48 | 30.55 | 56.93 | 7,354.86 |
45 | 87.48 | 30.79 | 56.69 | 7,324.08 |
46 | 87.48 | 31.02 | 56.46 | 7,293.05 |
47 | 87.48 | 31.26 | 56.22 | 7,261.79 |
48 | 87.48 | 31.51 | 55.98 | 7,230.28 |
49 | 87.48 | 31.75 | 55.73 | 7,198.53 |
50 | 87.48 | 31.99 | 55.49 | 7,166.54 |
51 | 87.48 | 32.24 | 55.24 | 7,134.30 |
52 | 87.48 | 32.49 | 54.99 | 7,101.81 |
53 | 87.48 | 32.74 | 54.74 | 7,069.08 |
54 | 87.48 | 32.99 | 54.49 | 7,036.09 |
55 | 87.48 | 33.24 | 54.24 | 7,002.84 |
56 | 87.48 | 33.50 | 53.98 | 6,969.34 |
57 | 87.48 | 33.76 | 53.72 | 6,935.58 |
58 | 87.48 | 34.02 | 53.46 | 6,901.56 |
59 | 87.48 | 34.28 | 53.20 | 6,867.28 |
60 | 87.48 | 34.55 | 52.94 | 6,832.73 |
61 | 87.48 | 34.81 | 52.67 | 6,797.92 |
62 | 87.48 | 35.08 | 52.40 | 6,762.84 |
63 | 87.48 | 35.35 | 52.13 | 6,727.49 |
64 | 87.48 | 35.62 | 51.86 | 6,691.87 |
65 | 87.48 | 35.90 | 51.58 | 6,655.97 |
66 | 87.48 | 36.17 | 51.31 | 6,619.79 |
67 | 87.48 | 36.45 | 51.03 | 6,583.34 |
68 | 87.48 | 36.73 | 50.75 | 6,546.60 |
69 | 87.48 | 37.02 | 50.46 | 6,509.59 |
70 | 87.48 | 37.30 | 50.18 | 6,472.28 |
71 | 87.48 | 37.59 | 49.89 | 6,434.69 |
72 | 87.48 | 37.88 | 49.60 | 6,396.81 |
73 | 87.48 | 38.17 | 49.31 | 6,358.64 |
74 | 87.48 | 38.47 | 49.01 | 6,320.17 |
75 | 87.48 | 38.76 | 48.72 | 6,281.41 |
76 | 87.48 | 39.06 | 48.42 | 6,242.35 |
77 | 87.48 | 39.36 | 48.12 | 6,202.98 |
78 | 87.48 | 39.67 | 47.81 | 6,163.32 |
79 | 87.48 | 39.97 | 47.51 | 6,123.34 |
80 | 87.48 | 40.28 | 47.20 | 6,083.06 |
81 | 87.48 | 40.59 | 46.89 | 6,042.47 |
82 | 87.48 | 40.90 | 46.58 | 6,001.57 |
83 | 87.48 | 41.22 | 46.26 | 5,960.35 |
84 | 87.48 | 41.54 | 45.94 | 5,918.81 |
85 | 87.48 | 41.86 | 45.62 | 5,876.95 |
86 | 87.48 | 42.18 | 45.30 | 5,834.78 |
87 | 87.48 | 42.50 | 44.98 | 5,792.27 |
88 | 87.48 | 42.83 | 44.65 | 5,749.44 |
89 | 87.48 | 43.16 | 44.32 | 5,706.27 |
90 | 87.48 | 43.50 | 43.99 | 5,662.78 |
91 | 87.48 | 43.83 | 43.65 | 5,618.95 |
92 | 87.48 | 44.17 | 43.31 | 5,574.78 |
93 | 87.48 | 44.51 | 42.97 | 5,530.27 |
94 | 87.48 | 44.85 | 42.63 | 5,485.42 |
95 | 87.48 | 45.20 | 42.28 | 5,440.22 |
96 | 87.48 | 45.55 | 41.94 | 5,394.67 |
97 | 87.48 | 45.90 | 41.58 | 5,348.78 |
98 | 87.48 | 46.25 | 41.23 | 5,302.53 |
99 | 87.48 | 46.61 | 40.87 | 5,255.92 |
100 | 87.48 | 46.97 | 40.51 | 5,208.95 |
101 | 87.48 | 47.33 | 40.15 | 5,161.62 |
102 | 87.48 | 47.69 | 39.79 | 5,113.93 |
103 | 87.48 | 48.06 | 39.42 | 5,065.87 |
104 | 87.48 | 48.43 | 39.05 | 5,017.43 |
105 | 87.48 | 48.81 | 38.68 | 4,968.63 |
106 | 87.48 | 49.18 | 38.30 | 4,919.45 |
107 | 87.48 | 49.56 | 37.92 | 4,869.89 |
108 | 87.48 | 49.94 | 37.54 | 4,819.94 |
109 | 87.48 | 50.33 | 37.15 | 4,769.62 |
110 | 87.48 | 50.72 | 36.77 | 4,718.90 |
111 | 87.48 | 51.11 | 36.37 | 4,667.80 |
112 | 87.48 | 51.50 | 35.98 | 4,616.29 |
113 | 87.48 | 51.90 | 35.58 | 4,564.40 |
114 | 87.48 | 52.30 | 35.18 | 4,512.10 |
115 | 87.48 | 52.70 | 34.78 | 4,459.40 |
116 | 87.48 | 53.11 | 34.37 | 4,406.29 |
117 | 87.48 | 53.52 | 33.97 | 4,352.78 |
118 | 87.48 | 53.93 | 33.55 | 4,298.85 |
119 | 87.48 | 54.34 | 33.14 | 4,244.50 |
120 | 87.48 | 54.76 | 32.72 | 4,189.74 |
121 | 87.48 | 55.19 | 32.30 | 4,134.55 |
122 | 87.48 | 55.61 | 31.87 | 4,078.94 |
123 | 87.48 | 56.04 | 31.44 | 4,022.90 |
124 | 87.48 | 56.47 | 31.01 | 3,966.43 |
125 | 87.48 | 56.91 | 30.57 | 3,909.53 |
126 | 87.48 | 57.35 | 30.14 | 3,852.18 |
127 | 87.48 | 57.79 | 29.69 | 3,794.39 |
128 | 87.48 | 58.23 | 29.25 | 3,736.16 |
129 | 87.48 | 58.68 | 28.80 | 3,677.48 |
130 | 87.48 | 59.13 | 28.35 | 3,618.34 |
131 | 87.48 | 59.59 | 27.89 | 3,558.75 |
132 | 87.48 | 60.05 | 27.43 | 3,498.71 |
133 | 87.48 | 60.51 | 26.97 | 3,438.19 |
134 | 87.48 | 60.98 | 26.50 | 3,377.21 |
135 | 87.48 | 61.45 | 26.03 | 3,315.77 |
136 | 87.48 | 61.92 | 25.56 | 3,253.84 |
137 | 87.48 | 62.40 | 25.08 | 3,191.44 |
138 | 87.48 | 62.88 | 24.60 | 3,128.56 |
139 | 87.48 | 63.37 | 24.12 | 3,065.20 |
140 | 87.48 | 63.85 | 23.63 | 3,001.34 |
141 | 87.48 | 64.35 | 23.14 | 2,937.00 |
142 | 87.48 | 64.84 | 22.64 | 2,872.16 |
143 | 87.48 | 65.34 | 22.14 | 2,806.81 |
144 | 87.48 | 65.85 | 21.64 | 2,740.97 |
145 | 87.48 | 66.35 | 21.13 | 2,674.62 |
146 | 87.48 | 66.86 | 20.62 | 2,607.75 |
147 | 87.48 | 67.38 | 20.10 | 2,540.37 |
148 | 87.48 | 67.90 | 19.58 | 2,472.47 |
149 | 87.48 | 68.42 | 19.06 | 2,404.05 |
150 | 87.48 | 68.95 | 18.53 | 2,335.10 |
151 | 87.48 | 69.48 | 18.00 | 2,265.62 |
152 | 87.48 | 70.02 | 17.46 | 2,195.60 |
153 | 87.48 | 70.56 | 16.92 | 2,125.04 |
154 | 87.48 | 71.10 | 16.38 | 2,053.94 |
155 | 87.48 | 71.65 | 15.83 | 1,982.29 |
156 | 87.48 | 72.20 | 15.28 | 1,910.09 |
157 | 87.48 | 72.76 | 14.72 | 1,837.33 |
158 | 87.48 | 73.32 | 14.16 | 1,764.02 |
159 | 87.48 | 73.88 | 13.60 | 1,690.13 |
160 | 87.48 | 74.45 | 13.03 | 1,615.68 |
161 | 87.48 | 75.03 | 12.45 | 1,540.65 |
162 | 87.48 | 75.61 | 11.88 | 1,465.05 |
163 | 87.48 | 76.19 | 11.29 | 1,388.86 |
164 | 87.48 | 76.78 | 10.71 | 1,312.08 |
165 | 87.48 | 77.37 | 10.11 | 1,234.72 |
166 | 87.48 | 77.96 | 9.52 | 1,156.75 |
167 | 87.48 | 78.56 | 8.92 | 1,078.19 |
168 | 87.48 | 79.17 | 8.31 | 999.02 |
169 | 87.48 | 79.78 | 7.70 | 919.24 |
170 | 87.48 | 80.40 | 7.09 | 838.84 |
171 | 87.48 | 81.02 | 6.47 | 757.83 |
172 | 87.48 | 81.64 | 5.84 | 676.19 |
173 | 87.48 | 82.27 | 5.21 | 593.92 |
174 | 87.48 | 82.90 | 4.58 | 511.01 |
175 | 87.48 | 83.54 | 3.94 | 427.47 |
176 | 87.48 | 84.19 | 3.30 | 343.28 |
177 | 87.48 | 84.84 | 2.65 | 258.45 |
178 | 87.48 | 85.49 | 1.99 | 172.96 |
179 | 87.48 | 86.15 | 1.33 | 86.81 |
180 | 87.48 | 86.81 | 0.67 | 0.00 |