Mortgage Loan of $8,500 for 15 Years at 9.50%
What's the payment on a 15 year home loan for $8.5k at 9.50% interest?
Results
Monthly payment: $88.76
$1,065 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $8.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 8,500 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 88.76 | 21.47 | 67.29 | 8,478.53 |
2 | 88.76 | 21.64 | 67.12 | 8,456.90 |
3 | 88.76 | 21.81 | 66.95 | 8,435.09 |
4 | 88.76 | 21.98 | 66.78 | 8,413.11 |
5 | 88.76 | 22.16 | 66.60 | 8,390.95 |
6 | 88.76 | 22.33 | 66.43 | 8,368.62 |
7 | 88.76 | 22.51 | 66.25 | 8,346.11 |
8 | 88.76 | 22.69 | 66.07 | 8,323.43 |
9 | 88.76 | 22.87 | 65.89 | 8,300.56 |
10 | 88.76 | 23.05 | 65.71 | 8,277.51 |
11 | 88.76 | 23.23 | 65.53 | 8,254.29 |
12 | 88.76 | 23.41 | 65.35 | 8,230.87 |
13 | 88.76 | 23.60 | 65.16 | 8,207.27 |
14 | 88.76 | 23.78 | 64.97 | 8,183.49 |
15 | 88.76 | 23.97 | 64.79 | 8,159.52 |
16 | 88.76 | 24.16 | 64.60 | 8,135.35 |
17 | 88.76 | 24.35 | 64.40 | 8,111.00 |
18 | 88.76 | 24.55 | 64.21 | 8,086.45 |
19 | 88.76 | 24.74 | 64.02 | 8,061.71 |
20 | 88.76 | 24.94 | 63.82 | 8,036.77 |
21 | 88.76 | 25.13 | 63.62 | 8,011.64 |
22 | 88.76 | 25.33 | 63.43 | 7,986.31 |
23 | 88.76 | 25.53 | 63.22 | 7,960.77 |
24 | 88.76 | 25.74 | 63.02 | 7,935.04 |
25 | 88.76 | 25.94 | 62.82 | 7,909.10 |
26 | 88.76 | 26.15 | 62.61 | 7,882.95 |
27 | 88.76 | 26.35 | 62.41 | 7,856.60 |
28 | 88.76 | 26.56 | 62.20 | 7,830.04 |
29 | 88.76 | 26.77 | 61.99 | 7,803.27 |
30 | 88.76 | 26.98 | 61.78 | 7,776.28 |
31 | 88.76 | 27.20 | 61.56 | 7,749.08 |
32 | 88.76 | 27.41 | 61.35 | 7,721.67 |
33 | 88.76 | 27.63 | 61.13 | 7,694.04 |
34 | 88.76 | 27.85 | 60.91 | 7,666.20 |
35 | 88.76 | 28.07 | 60.69 | 7,638.13 |
36 | 88.76 | 28.29 | 60.47 | 7,609.84 |
37 | 88.76 | 28.51 | 60.24 | 7,581.32 |
38 | 88.76 | 28.74 | 60.02 | 7,552.58 |
39 | 88.76 | 28.97 | 59.79 | 7,523.61 |
40 | 88.76 | 29.20 | 59.56 | 7,494.42 |
41 | 88.76 | 29.43 | 59.33 | 7,464.99 |
42 | 88.76 | 29.66 | 59.10 | 7,435.33 |
43 | 88.76 | 29.90 | 58.86 | 7,405.43 |
44 | 88.76 | 30.13 | 58.63 | 7,375.30 |
45 | 88.76 | 30.37 | 58.39 | 7,344.93 |
46 | 88.76 | 30.61 | 58.15 | 7,314.32 |
47 | 88.76 | 30.85 | 57.90 | 7,283.46 |
48 | 88.76 | 31.10 | 57.66 | 7,252.36 |
49 | 88.76 | 31.34 | 57.41 | 7,221.02 |
50 | 88.76 | 31.59 | 57.17 | 7,189.43 |
51 | 88.76 | 31.84 | 56.92 | 7,157.58 |
52 | 88.76 | 32.09 | 56.66 | 7,125.49 |
53 | 88.76 | 32.35 | 56.41 | 7,093.14 |
54 | 88.76 | 32.61 | 56.15 | 7,060.53 |
55 | 88.76 | 32.86 | 55.90 | 7,027.67 |
56 | 88.76 | 33.12 | 55.64 | 6,994.55 |
57 | 88.76 | 33.39 | 55.37 | 6,961.16 |
58 | 88.76 | 33.65 | 55.11 | 6,927.51 |
59 | 88.76 | 33.92 | 54.84 | 6,893.60 |
60 | 88.76 | 34.18 | 54.57 | 6,859.41 |
61 | 88.76 | 34.46 | 54.30 | 6,824.96 |
62 | 88.76 | 34.73 | 54.03 | 6,790.23 |
63 | 88.76 | 35.00 | 53.76 | 6,755.22 |
64 | 88.76 | 35.28 | 53.48 | 6,719.94 |
65 | 88.76 | 35.56 | 53.20 | 6,684.38 |
66 | 88.76 | 35.84 | 52.92 | 6,648.54 |
67 | 88.76 | 36.12 | 52.63 | 6,612.42 |
68 | 88.76 | 36.41 | 52.35 | 6,576.01 |
69 | 88.76 | 36.70 | 52.06 | 6,539.31 |
70 | 88.76 | 36.99 | 51.77 | 6,502.32 |
71 | 88.76 | 37.28 | 51.48 | 6,465.04 |
72 | 88.76 | 37.58 | 51.18 | 6,427.46 |
73 | 88.76 | 37.88 | 50.88 | 6,389.58 |
74 | 88.76 | 38.17 | 50.58 | 6,351.41 |
75 | 88.76 | 38.48 | 50.28 | 6,312.93 |
76 | 88.76 | 38.78 | 49.98 | 6,274.15 |
77 | 88.76 | 39.09 | 49.67 | 6,235.06 |
78 | 88.76 | 39.40 | 49.36 | 6,195.66 |
79 | 88.76 | 39.71 | 49.05 | 6,155.95 |
80 | 88.76 | 40.02 | 48.73 | 6,115.93 |
81 | 88.76 | 40.34 | 48.42 | 6,075.59 |
82 | 88.76 | 40.66 | 48.10 | 6,034.93 |
83 | 88.76 | 40.98 | 47.78 | 5,993.94 |
84 | 88.76 | 41.31 | 47.45 | 5,952.64 |
85 | 88.76 | 41.63 | 47.13 | 5,911.00 |
86 | 88.76 | 41.96 | 46.80 | 5,869.04 |
87 | 88.76 | 42.30 | 46.46 | 5,826.74 |
88 | 88.76 | 42.63 | 46.13 | 5,784.11 |
89 | 88.76 | 42.97 | 45.79 | 5,741.14 |
90 | 88.76 | 43.31 | 45.45 | 5,697.84 |
91 | 88.76 | 43.65 | 45.11 | 5,654.18 |
92 | 88.76 | 44.00 | 44.76 | 5,610.19 |
93 | 88.76 | 44.35 | 44.41 | 5,565.84 |
94 | 88.76 | 44.70 | 44.06 | 5,521.15 |
95 | 88.76 | 45.05 | 43.71 | 5,476.10 |
96 | 88.76 | 45.41 | 43.35 | 5,430.69 |
97 | 88.76 | 45.77 | 42.99 | 5,384.92 |
98 | 88.76 | 46.13 | 42.63 | 5,338.80 |
99 | 88.76 | 46.49 | 42.27 | 5,292.30 |
100 | 88.76 | 46.86 | 41.90 | 5,245.44 |
101 | 88.76 | 47.23 | 41.53 | 5,198.21 |
102 | 88.76 | 47.61 | 41.15 | 5,150.60 |
103 | 88.76 | 47.98 | 40.78 | 5,102.62 |
104 | 88.76 | 48.36 | 40.40 | 5,054.25 |
105 | 88.76 | 48.75 | 40.01 | 5,005.51 |
106 | 88.76 | 49.13 | 39.63 | 4,956.38 |
107 | 88.76 | 49.52 | 39.24 | 4,906.85 |
108 | 88.76 | 49.91 | 38.85 | 4,856.94 |
109 | 88.76 | 50.31 | 38.45 | 4,806.63 |
110 | 88.76 | 50.71 | 38.05 | 4,755.93 |
111 | 88.76 | 51.11 | 37.65 | 4,704.82 |
112 | 88.76 | 51.51 | 37.25 | 4,653.31 |
113 | 88.76 | 51.92 | 36.84 | 4,601.39 |
114 | 88.76 | 52.33 | 36.43 | 4,549.05 |
115 | 88.76 | 52.75 | 36.01 | 4,496.31 |
116 | 88.76 | 53.16 | 35.60 | 4,443.14 |
117 | 88.76 | 53.58 | 35.17 | 4,389.56 |
118 | 88.76 | 54.01 | 34.75 | 4,335.55 |
119 | 88.76 | 54.44 | 34.32 | 4,281.12 |
120 | 88.76 | 54.87 | 33.89 | 4,226.25 |
121 | 88.76 | 55.30 | 33.46 | 4,170.95 |
122 | 88.76 | 55.74 | 33.02 | 4,115.21 |
123 | 88.76 | 56.18 | 32.58 | 4,059.03 |
124 | 88.76 | 56.63 | 32.13 | 4,002.40 |
125 | 88.76 | 57.07 | 31.69 | 3,945.33 |
126 | 88.76 | 57.53 | 31.23 | 3,887.80 |
127 | 88.76 | 57.98 | 30.78 | 3,829.82 |
128 | 88.76 | 58.44 | 30.32 | 3,771.38 |
129 | 88.76 | 58.90 | 29.86 | 3,712.48 |
130 | 88.76 | 59.37 | 29.39 | 3,653.11 |
131 | 88.76 | 59.84 | 28.92 | 3,593.27 |
132 | 88.76 | 60.31 | 28.45 | 3,532.96 |
133 | 88.76 | 60.79 | 27.97 | 3,472.17 |
134 | 88.76 | 61.27 | 27.49 | 3,410.90 |
135 | 88.76 | 61.76 | 27.00 | 3,349.15 |
136 | 88.76 | 62.25 | 26.51 | 3,286.90 |
137 | 88.76 | 62.74 | 26.02 | 3,224.16 |
138 | 88.76 | 63.23 | 25.52 | 3,160.93 |
139 | 88.76 | 63.74 | 25.02 | 3,097.19 |
140 | 88.76 | 64.24 | 24.52 | 3,032.95 |
141 | 88.76 | 64.75 | 24.01 | 2,968.21 |
142 | 88.76 | 65.26 | 23.50 | 2,902.94 |
143 | 88.76 | 65.78 | 22.98 | 2,837.17 |
144 | 88.76 | 66.30 | 22.46 | 2,770.87 |
145 | 88.76 | 66.82 | 21.94 | 2,704.05 |
146 | 88.76 | 67.35 | 21.41 | 2,636.69 |
147 | 88.76 | 67.89 | 20.87 | 2,568.81 |
148 | 88.76 | 68.42 | 20.34 | 2,500.39 |
149 | 88.76 | 68.96 | 19.79 | 2,431.42 |
150 | 88.76 | 69.51 | 19.25 | 2,361.91 |
151 | 88.76 | 70.06 | 18.70 | 2,291.85 |
152 | 88.76 | 70.62 | 18.14 | 2,221.23 |
153 | 88.76 | 71.17 | 17.58 | 2,150.06 |
154 | 88.76 | 71.74 | 17.02 | 2,078.32 |
155 | 88.76 | 72.31 | 16.45 | 2,006.02 |
156 | 88.76 | 72.88 | 15.88 | 1,933.14 |
157 | 88.76 | 73.46 | 15.30 | 1,859.68 |
158 | 88.76 | 74.04 | 14.72 | 1,785.65 |
159 | 88.76 | 74.62 | 14.14 | 1,711.02 |
160 | 88.76 | 75.21 | 13.55 | 1,635.81 |
161 | 88.76 | 75.81 | 12.95 | 1,560.00 |
162 | 88.76 | 76.41 | 12.35 | 1,483.59 |
163 | 88.76 | 77.01 | 11.75 | 1,406.58 |
164 | 88.76 | 77.62 | 11.14 | 1,328.96 |
165 | 88.76 | 78.24 | 10.52 | 1,250.72 |
166 | 88.76 | 78.86 | 9.90 | 1,171.86 |
167 | 88.76 | 79.48 | 9.28 | 1,092.38 |
168 | 88.76 | 80.11 | 8.65 | 1,012.27 |
169 | 88.76 | 80.75 | 8.01 | 931.52 |
170 | 88.76 | 81.38 | 7.37 | 850.14 |
171 | 88.76 | 82.03 | 6.73 | 768.11 |
172 | 88.76 | 82.68 | 6.08 | 685.43 |
173 | 88.76 | 83.33 | 5.43 | 602.10 |
174 | 88.76 | 83.99 | 4.77 | 518.10 |
175 | 88.76 | 84.66 | 4.10 | 433.45 |
176 | 88.76 | 85.33 | 3.43 | 348.12 |
177 | 88.76 | 86.00 | 2.76 | 262.12 |
178 | 88.76 | 86.68 | 2.08 | 175.43 |
179 | 88.76 | 87.37 | 1.39 | 88.06 |
180 | 88.76 | 88.06 | 0.70 | 0.00 |