Mortgage Loan of $9,000 for 15 Years at 3.00%
What's the payment on a 15 year home loan for $9k at 3.00% interest?
Results
Monthly payment: $62.15
$746 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 9,000 loan for 15 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 62.15 | 39.65 | 22.50 | 8,960.35 |
2 | 62.15 | 39.75 | 22.40 | 8,920.60 |
3 | 62.15 | 39.85 | 22.30 | 8,880.75 |
4 | 62.15 | 39.95 | 22.20 | 8,840.79 |
5 | 62.15 | 40.05 | 22.10 | 8,800.74 |
6 | 62.15 | 40.15 | 22.00 | 8,760.59 |
7 | 62.15 | 40.25 | 21.90 | 8,720.34 |
8 | 62.15 | 40.35 | 21.80 | 8,679.99 |
9 | 62.15 | 40.45 | 21.70 | 8,639.54 |
10 | 62.15 | 40.55 | 21.60 | 8,598.99 |
11 | 62.15 | 40.65 | 21.50 | 8,558.33 |
12 | 62.15 | 40.76 | 21.40 | 8,517.57 |
13 | 62.15 | 40.86 | 21.29 | 8,476.72 |
14 | 62.15 | 40.96 | 21.19 | 8,435.76 |
15 | 62.15 | 41.06 | 21.09 | 8,394.69 |
16 | 62.15 | 41.17 | 20.99 | 8,353.53 |
17 | 62.15 | 41.27 | 20.88 | 8,312.26 |
18 | 62.15 | 41.37 | 20.78 | 8,270.89 |
19 | 62.15 | 41.48 | 20.68 | 8,229.41 |
20 | 62.15 | 41.58 | 20.57 | 8,187.83 |
21 | 62.15 | 41.68 | 20.47 | 8,146.15 |
22 | 62.15 | 41.79 | 20.37 | 8,104.36 |
23 | 62.15 | 41.89 | 20.26 | 8,062.47 |
24 | 62.15 | 42.00 | 20.16 | 8,020.48 |
25 | 62.15 | 42.10 | 20.05 | 7,978.37 |
26 | 62.15 | 42.21 | 19.95 | 7,936.17 |
27 | 62.15 | 42.31 | 19.84 | 7,893.86 |
28 | 62.15 | 42.42 | 19.73 | 7,851.44 |
29 | 62.15 | 42.52 | 19.63 | 7,808.91 |
30 | 62.15 | 42.63 | 19.52 | 7,766.28 |
31 | 62.15 | 42.74 | 19.42 | 7,723.55 |
32 | 62.15 | 42.84 | 19.31 | 7,680.70 |
33 | 62.15 | 42.95 | 19.20 | 7,637.75 |
34 | 62.15 | 43.06 | 19.09 | 7,594.70 |
35 | 62.15 | 43.17 | 18.99 | 7,551.53 |
36 | 62.15 | 43.27 | 18.88 | 7,508.26 |
37 | 62.15 | 43.38 | 18.77 | 7,464.87 |
38 | 62.15 | 43.49 | 18.66 | 7,421.38 |
39 | 62.15 | 43.60 | 18.55 | 7,377.79 |
40 | 62.15 | 43.71 | 18.44 | 7,334.08 |
41 | 62.15 | 43.82 | 18.34 | 7,290.26 |
42 | 62.15 | 43.93 | 18.23 | 7,246.33 |
43 | 62.15 | 44.04 | 18.12 | 7,202.30 |
44 | 62.15 | 44.15 | 18.01 | 7,158.15 |
45 | 62.15 | 44.26 | 17.90 | 7,113.89 |
46 | 62.15 | 44.37 | 17.78 | 7,069.53 |
47 | 62.15 | 44.48 | 17.67 | 7,025.05 |
48 | 62.15 | 44.59 | 17.56 | 6,980.46 |
49 | 62.15 | 44.70 | 17.45 | 6,935.76 |
50 | 62.15 | 44.81 | 17.34 | 6,890.94 |
51 | 62.15 | 44.92 | 17.23 | 6,846.02 |
52 | 62.15 | 45.04 | 17.12 | 6,800.98 |
53 | 62.15 | 45.15 | 17.00 | 6,755.83 |
54 | 62.15 | 45.26 | 16.89 | 6,710.57 |
55 | 62.15 | 45.38 | 16.78 | 6,665.19 |
56 | 62.15 | 45.49 | 16.66 | 6,619.70 |
57 | 62.15 | 45.60 | 16.55 | 6,574.10 |
58 | 62.15 | 45.72 | 16.44 | 6,528.38 |
59 | 62.15 | 45.83 | 16.32 | 6,482.55 |
60 | 62.15 | 45.95 | 16.21 | 6,436.61 |
61 | 62.15 | 46.06 | 16.09 | 6,390.55 |
62 | 62.15 | 46.18 | 15.98 | 6,344.37 |
63 | 62.15 | 46.29 | 15.86 | 6,298.08 |
64 | 62.15 | 46.41 | 15.75 | 6,251.67 |
65 | 62.15 | 46.52 | 15.63 | 6,205.15 |
66 | 62.15 | 46.64 | 15.51 | 6,158.51 |
67 | 62.15 | 46.76 | 15.40 | 6,111.75 |
68 | 62.15 | 46.87 | 15.28 | 6,064.88 |
69 | 62.15 | 46.99 | 15.16 | 6,017.89 |
70 | 62.15 | 47.11 | 15.04 | 5,970.78 |
71 | 62.15 | 47.23 | 14.93 | 5,923.56 |
72 | 62.15 | 47.34 | 14.81 | 5,876.21 |
73 | 62.15 | 47.46 | 14.69 | 5,828.75 |
74 | 62.15 | 47.58 | 14.57 | 5,781.17 |
75 | 62.15 | 47.70 | 14.45 | 5,733.47 |
76 | 62.15 | 47.82 | 14.33 | 5,685.65 |
77 | 62.15 | 47.94 | 14.21 | 5,637.71 |
78 | 62.15 | 48.06 | 14.09 | 5,589.66 |
79 | 62.15 | 48.18 | 13.97 | 5,541.48 |
80 | 62.15 | 48.30 | 13.85 | 5,493.18 |
81 | 62.15 | 48.42 | 13.73 | 5,444.76 |
82 | 62.15 | 48.54 | 13.61 | 5,396.22 |
83 | 62.15 | 48.66 | 13.49 | 5,347.56 |
84 | 62.15 | 48.78 | 13.37 | 5,298.77 |
85 | 62.15 | 48.91 | 13.25 | 5,249.87 |
86 | 62.15 | 49.03 | 13.12 | 5,200.84 |
87 | 62.15 | 49.15 | 13.00 | 5,151.69 |
88 | 62.15 | 49.27 | 12.88 | 5,102.42 |
89 | 62.15 | 49.40 | 12.76 | 5,053.02 |
90 | 62.15 | 49.52 | 12.63 | 5,003.50 |
91 | 62.15 | 49.64 | 12.51 | 4,953.86 |
92 | 62.15 | 49.77 | 12.38 | 4,904.09 |
93 | 62.15 | 49.89 | 12.26 | 4,854.20 |
94 | 62.15 | 50.02 | 12.14 | 4,804.18 |
95 | 62.15 | 50.14 | 12.01 | 4,754.04 |
96 | 62.15 | 50.27 | 11.89 | 4,703.77 |
97 | 62.15 | 50.39 | 11.76 | 4,653.38 |
98 | 62.15 | 50.52 | 11.63 | 4,602.86 |
99 | 62.15 | 50.65 | 11.51 | 4,552.21 |
100 | 62.15 | 50.77 | 11.38 | 4,501.44 |
101 | 62.15 | 50.90 | 11.25 | 4,450.54 |
102 | 62.15 | 51.03 | 11.13 | 4,399.52 |
103 | 62.15 | 51.15 | 11.00 | 4,348.36 |
104 | 62.15 | 51.28 | 10.87 | 4,297.08 |
105 | 62.15 | 51.41 | 10.74 | 4,245.67 |
106 | 62.15 | 51.54 | 10.61 | 4,194.14 |
107 | 62.15 | 51.67 | 10.49 | 4,142.47 |
108 | 62.15 | 51.80 | 10.36 | 4,090.67 |
109 | 62.15 | 51.93 | 10.23 | 4,038.75 |
110 | 62.15 | 52.06 | 10.10 | 3,986.69 |
111 | 62.15 | 52.19 | 9.97 | 3,934.51 |
112 | 62.15 | 52.32 | 9.84 | 3,882.19 |
113 | 62.15 | 52.45 | 9.71 | 3,829.74 |
114 | 62.15 | 52.58 | 9.57 | 3,777.16 |
115 | 62.15 | 52.71 | 9.44 | 3,724.46 |
116 | 62.15 | 52.84 | 9.31 | 3,671.61 |
117 | 62.15 | 52.97 | 9.18 | 3,618.64 |
118 | 62.15 | 53.11 | 9.05 | 3,565.53 |
119 | 62.15 | 53.24 | 8.91 | 3,512.30 |
120 | 62.15 | 53.37 | 8.78 | 3,458.92 |
121 | 62.15 | 53.51 | 8.65 | 3,405.42 |
122 | 62.15 | 53.64 | 8.51 | 3,351.78 |
123 | 62.15 | 53.77 | 8.38 | 3,298.01 |
124 | 62.15 | 53.91 | 8.25 | 3,244.10 |
125 | 62.15 | 54.04 | 8.11 | 3,190.06 |
126 | 62.15 | 54.18 | 7.98 | 3,135.88 |
127 | 62.15 | 54.31 | 7.84 | 3,081.57 |
128 | 62.15 | 54.45 | 7.70 | 3,027.12 |
129 | 62.15 | 54.58 | 7.57 | 2,972.54 |
130 | 62.15 | 54.72 | 7.43 | 2,917.81 |
131 | 62.15 | 54.86 | 7.29 | 2,862.96 |
132 | 62.15 | 54.99 | 7.16 | 2,807.96 |
133 | 62.15 | 55.13 | 7.02 | 2,752.83 |
134 | 62.15 | 55.27 | 6.88 | 2,697.56 |
135 | 62.15 | 55.41 | 6.74 | 2,642.15 |
136 | 62.15 | 55.55 | 6.61 | 2,586.60 |
137 | 62.15 | 55.69 | 6.47 | 2,530.92 |
138 | 62.15 | 55.83 | 6.33 | 2,475.09 |
139 | 62.15 | 55.96 | 6.19 | 2,419.13 |
140 | 62.15 | 56.10 | 6.05 | 2,363.02 |
141 | 62.15 | 56.24 | 5.91 | 2,306.78 |
142 | 62.15 | 56.39 | 5.77 | 2,250.39 |
143 | 62.15 | 56.53 | 5.63 | 2,193.87 |
144 | 62.15 | 56.67 | 5.48 | 2,137.20 |
145 | 62.15 | 56.81 | 5.34 | 2,080.39 |
146 | 62.15 | 56.95 | 5.20 | 2,023.44 |
147 | 62.15 | 57.09 | 5.06 | 1,966.35 |
148 | 62.15 | 57.24 | 4.92 | 1,909.11 |
149 | 62.15 | 57.38 | 4.77 | 1,851.73 |
150 | 62.15 | 57.52 | 4.63 | 1,794.21 |
151 | 62.15 | 57.67 | 4.49 | 1,736.54 |
152 | 62.15 | 57.81 | 4.34 | 1,678.73 |
153 | 62.15 | 57.96 | 4.20 | 1,620.77 |
154 | 62.15 | 58.10 | 4.05 | 1,562.67 |
155 | 62.15 | 58.25 | 3.91 | 1,504.43 |
156 | 62.15 | 58.39 | 3.76 | 1,446.04 |
157 | 62.15 | 58.54 | 3.62 | 1,387.50 |
158 | 62.15 | 58.68 | 3.47 | 1,328.81 |
159 | 62.15 | 58.83 | 3.32 | 1,269.98 |
160 | 62.15 | 58.98 | 3.17 | 1,211.01 |
161 | 62.15 | 59.12 | 3.03 | 1,151.88 |
162 | 62.15 | 59.27 | 2.88 | 1,092.61 |
163 | 62.15 | 59.42 | 2.73 | 1,033.19 |
164 | 62.15 | 59.57 | 2.58 | 973.62 |
165 | 62.15 | 59.72 | 2.43 | 913.90 |
166 | 62.15 | 59.87 | 2.28 | 854.03 |
167 | 62.15 | 60.02 | 2.14 | 794.02 |
168 | 62.15 | 60.17 | 1.99 | 733.85 |
169 | 62.15 | 60.32 | 1.83 | 673.53 |
170 | 62.15 | 60.47 | 1.68 | 613.06 |
171 | 62.15 | 60.62 | 1.53 | 552.44 |
172 | 62.15 | 60.77 | 1.38 | 491.67 |
173 | 62.15 | 60.92 | 1.23 | 430.75 |
174 | 62.15 | 61.08 | 1.08 | 369.67 |
175 | 62.15 | 61.23 | 0.92 | 308.44 |
176 | 62.15 | 61.38 | 0.77 | 247.06 |
177 | 62.15 | 61.53 | 0.62 | 185.53 |
178 | 62.15 | 61.69 | 0.46 | 123.84 |
179 | 62.15 | 61.84 | 0.31 | 62.00 |
180 | 62.15 | 62.00 | 0.15 | 0.00 |