Mortgage Loan of $9,250 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $9,250.00 at 1.00% interest?
Results
Monthly payment: $55.36
$664 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 9,250 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 55.36 | 47.65 | 7.71 | 9,202.35 |
2 | 55.36 | 47.69 | 7.67 | 9,154.66 |
3 | 55.36 | 47.73 | 7.63 | 9,106.92 |
4 | 55.36 | 47.77 | 7.59 | 9,059.15 |
5 | 55.36 | 47.81 | 7.55 | 9,011.34 |
6 | 55.36 | 47.85 | 7.51 | 8,963.49 |
7 | 55.36 | 47.89 | 7.47 | 8,915.60 |
8 | 55.36 | 47.93 | 7.43 | 8,867.67 |
9 | 55.36 | 47.97 | 7.39 | 8,819.70 |
10 | 55.36 | 48.01 | 7.35 | 8,771.68 |
11 | 55.36 | 48.05 | 7.31 | 8,723.63 |
12 | 55.36 | 48.09 | 7.27 | 8,675.54 |
13 | 55.36 | 48.13 | 7.23 | 8,627.41 |
14 | 55.36 | 48.17 | 7.19 | 8,579.24 |
15 | 55.36 | 48.21 | 7.15 | 8,531.03 |
16 | 55.36 | 48.25 | 7.11 | 8,482.78 |
17 | 55.36 | 48.29 | 7.07 | 8,434.49 |
18 | 55.36 | 48.33 | 7.03 | 8,386.15 |
19 | 55.36 | 48.37 | 6.99 | 8,337.78 |
20 | 55.36 | 48.41 | 6.95 | 8,289.37 |
21 | 55.36 | 48.45 | 6.91 | 8,240.92 |
22 | 55.36 | 48.49 | 6.87 | 8,192.42 |
23 | 55.36 | 48.53 | 6.83 | 8,143.89 |
24 | 55.36 | 48.57 | 6.79 | 8,095.31 |
25 | 55.36 | 48.61 | 6.75 | 8,046.70 |
26 | 55.36 | 48.66 | 6.71 | 7,998.05 |
27 | 55.36 | 48.70 | 6.67 | 7,949.35 |
28 | 55.36 | 48.74 | 6.62 | 7,900.61 |
29 | 55.36 | 48.78 | 6.58 | 7,851.84 |
30 | 55.36 | 48.82 | 6.54 | 7,803.02 |
31 | 55.36 | 48.86 | 6.50 | 7,754.16 |
32 | 55.36 | 48.90 | 6.46 | 7,705.26 |
33 | 55.36 | 48.94 | 6.42 | 7,656.32 |
34 | 55.36 | 48.98 | 6.38 | 7,607.34 |
35 | 55.36 | 49.02 | 6.34 | 7,558.32 |
36 | 55.36 | 49.06 | 6.30 | 7,509.26 |
37 | 55.36 | 49.10 | 6.26 | 7,460.15 |
38 | 55.36 | 49.14 | 6.22 | 7,411.01 |
39 | 55.36 | 49.18 | 6.18 | 7,361.83 |
40 | 55.36 | 49.23 | 6.13 | 7,312.60 |
41 | 55.36 | 49.27 | 6.09 | 7,263.33 |
42 | 55.36 | 49.31 | 6.05 | 7,214.03 |
43 | 55.36 | 49.35 | 6.01 | 7,164.68 |
44 | 55.36 | 49.39 | 5.97 | 7,115.29 |
45 | 55.36 | 49.43 | 5.93 | 7,065.85 |
46 | 55.36 | 49.47 | 5.89 | 7,016.38 |
47 | 55.36 | 49.51 | 5.85 | 6,966.87 |
48 | 55.36 | 49.56 | 5.81 | 6,917.31 |
49 | 55.36 | 49.60 | 5.76 | 6,867.72 |
50 | 55.36 | 49.64 | 5.72 | 6,818.08 |
51 | 55.36 | 49.68 | 5.68 | 6,768.40 |
52 | 55.36 | 49.72 | 5.64 | 6,718.68 |
53 | 55.36 | 49.76 | 5.60 | 6,668.92 |
54 | 55.36 | 49.80 | 5.56 | 6,619.11 |
55 | 55.36 | 49.84 | 5.52 | 6,569.27 |
56 | 55.36 | 49.89 | 5.47 | 6,519.38 |
57 | 55.36 | 49.93 | 5.43 | 6,469.46 |
58 | 55.36 | 49.97 | 5.39 | 6,419.49 |
59 | 55.36 | 50.01 | 5.35 | 6,369.48 |
60 | 55.36 | 50.05 | 5.31 | 6,319.42 |
61 | 55.36 | 50.09 | 5.27 | 6,269.33 |
62 | 55.36 | 50.14 | 5.22 | 6,219.19 |
63 | 55.36 | 50.18 | 5.18 | 6,169.01 |
64 | 55.36 | 50.22 | 5.14 | 6,118.79 |
65 | 55.36 | 50.26 | 5.10 | 6,068.53 |
66 | 55.36 | 50.30 | 5.06 | 6,018.23 |
67 | 55.36 | 50.35 | 5.02 | 5,967.88 |
68 | 55.36 | 50.39 | 4.97 | 5,917.49 |
69 | 55.36 | 50.43 | 4.93 | 5,867.07 |
70 | 55.36 | 50.47 | 4.89 | 5,816.59 |
71 | 55.36 | 50.51 | 4.85 | 5,766.08 |
72 | 55.36 | 50.56 | 4.81 | 5,715.52 |
73 | 55.36 | 50.60 | 4.76 | 5,664.93 |
74 | 55.36 | 50.64 | 4.72 | 5,614.29 |
75 | 55.36 | 50.68 | 4.68 | 5,563.60 |
76 | 55.36 | 50.72 | 4.64 | 5,512.88 |
77 | 55.36 | 50.77 | 4.59 | 5,462.11 |
78 | 55.36 | 50.81 | 4.55 | 5,411.30 |
79 | 55.36 | 50.85 | 4.51 | 5,360.45 |
80 | 55.36 | 50.89 | 4.47 | 5,309.56 |
81 | 55.36 | 50.94 | 4.42 | 5,258.62 |
82 | 55.36 | 50.98 | 4.38 | 5,207.64 |
83 | 55.36 | 51.02 | 4.34 | 5,156.62 |
84 | 55.36 | 51.06 | 4.30 | 5,105.56 |
85 | 55.36 | 51.11 | 4.25 | 5,054.45 |
86 | 55.36 | 51.15 | 4.21 | 5,003.31 |
87 | 55.36 | 51.19 | 4.17 | 4,952.11 |
88 | 55.36 | 51.23 | 4.13 | 4,900.88 |
89 | 55.36 | 51.28 | 4.08 | 4,849.60 |
90 | 55.36 | 51.32 | 4.04 | 4,798.28 |
91 | 55.36 | 51.36 | 4.00 | 4,746.92 |
92 | 55.36 | 51.40 | 3.96 | 4,695.52 |
93 | 55.36 | 51.45 | 3.91 | 4,644.07 |
94 | 55.36 | 51.49 | 3.87 | 4,592.58 |
95 | 55.36 | 51.53 | 3.83 | 4,541.04 |
96 | 55.36 | 51.58 | 3.78 | 4,489.47 |
97 | 55.36 | 51.62 | 3.74 | 4,437.85 |
98 | 55.36 | 51.66 | 3.70 | 4,386.19 |
99 | 55.36 | 51.71 | 3.66 | 4,334.48 |
100 | 55.36 | 51.75 | 3.61 | 4,282.73 |
101 | 55.36 | 51.79 | 3.57 | 4,230.94 |
102 | 55.36 | 51.83 | 3.53 | 4,179.11 |
103 | 55.36 | 51.88 | 3.48 | 4,127.23 |
104 | 55.36 | 51.92 | 3.44 | 4,075.31 |
105 | 55.36 | 51.96 | 3.40 | 4,023.34 |
106 | 55.36 | 52.01 | 3.35 | 3,971.33 |
107 | 55.36 | 52.05 | 3.31 | 3,919.28 |
108 | 55.36 | 52.09 | 3.27 | 3,867.19 |
109 | 55.36 | 52.14 | 3.22 | 3,815.05 |
110 | 55.36 | 52.18 | 3.18 | 3,762.87 |
111 | 55.36 | 52.23 | 3.14 | 3,710.64 |
112 | 55.36 | 52.27 | 3.09 | 3,658.37 |
113 | 55.36 | 52.31 | 3.05 | 3,606.06 |
114 | 55.36 | 52.36 | 3.01 | 3,553.71 |
115 | 55.36 | 52.40 | 2.96 | 3,501.31 |
116 | 55.36 | 52.44 | 2.92 | 3,448.86 |
117 | 55.36 | 52.49 | 2.87 | 3,396.38 |
118 | 55.36 | 52.53 | 2.83 | 3,343.85 |
119 | 55.36 | 52.57 | 2.79 | 3,291.27 |
120 | 55.36 | 52.62 | 2.74 | 3,238.65 |
121 | 55.36 | 52.66 | 2.70 | 3,185.99 |
122 | 55.36 | 52.71 | 2.65 | 3,133.29 |
123 | 55.36 | 52.75 | 2.61 | 3,080.54 |
124 | 55.36 | 52.79 | 2.57 | 3,027.74 |
125 | 55.36 | 52.84 | 2.52 | 2,974.91 |
126 | 55.36 | 52.88 | 2.48 | 2,922.02 |
127 | 55.36 | 52.93 | 2.44 | 2,869.10 |
128 | 55.36 | 52.97 | 2.39 | 2,816.13 |
129 | 55.36 | 53.01 | 2.35 | 2,763.11 |
130 | 55.36 | 53.06 | 2.30 | 2,710.06 |
131 | 55.36 | 53.10 | 2.26 | 2,656.95 |
132 | 55.36 | 53.15 | 2.21 | 2,603.81 |
133 | 55.36 | 53.19 | 2.17 | 2,550.62 |
134 | 55.36 | 53.24 | 2.13 | 2,497.38 |
135 | 55.36 | 53.28 | 2.08 | 2,444.10 |
136 | 55.36 | 53.32 | 2.04 | 2,390.78 |
137 | 55.36 | 53.37 | 1.99 | 2,337.41 |
138 | 55.36 | 53.41 | 1.95 | 2,284.00 |
139 | 55.36 | 53.46 | 1.90 | 2,230.54 |
140 | 55.36 | 53.50 | 1.86 | 2,177.04 |
141 | 55.36 | 53.55 | 1.81 | 2,123.49 |
142 | 55.36 | 53.59 | 1.77 | 2,069.90 |
143 | 55.36 | 53.64 | 1.72 | 2,016.26 |
144 | 55.36 | 53.68 | 1.68 | 1,962.58 |
145 | 55.36 | 53.73 | 1.64 | 1,908.86 |
146 | 55.36 | 53.77 | 1.59 | 1,855.09 |
147 | 55.36 | 53.81 | 1.55 | 1,801.27 |
148 | 55.36 | 53.86 | 1.50 | 1,747.41 |
149 | 55.36 | 53.90 | 1.46 | 1,693.51 |
150 | 55.36 | 53.95 | 1.41 | 1,639.56 |
151 | 55.36 | 53.99 | 1.37 | 1,585.56 |
152 | 55.36 | 54.04 | 1.32 | 1,531.53 |
153 | 55.36 | 54.08 | 1.28 | 1,477.44 |
154 | 55.36 | 54.13 | 1.23 | 1,423.31 |
155 | 55.36 | 54.17 | 1.19 | 1,369.14 |
156 | 55.36 | 54.22 | 1.14 | 1,314.92 |
157 | 55.36 | 54.26 | 1.10 | 1,260.65 |
158 | 55.36 | 54.31 | 1.05 | 1,206.34 |
159 | 55.36 | 54.36 | 1.01 | 1,151.99 |
160 | 55.36 | 54.40 | 0.96 | 1,097.59 |
161 | 55.36 | 54.45 | 0.91 | 1,043.14 |
162 | 55.36 | 54.49 | 0.87 | 988.65 |
163 | 55.36 | 54.54 | 0.82 | 934.11 |
164 | 55.36 | 54.58 | 0.78 | 879.53 |
165 | 55.36 | 54.63 | 0.73 | 824.90 |
166 | 55.36 | 54.67 | 0.69 | 770.23 |
167 | 55.36 | 54.72 | 0.64 | 715.51 |
168 | 55.36 | 54.76 | 0.60 | 660.74 |
169 | 55.36 | 54.81 | 0.55 | 605.93 |
170 | 55.36 | 54.86 | 0.50 | 551.08 |
171 | 55.36 | 54.90 | 0.46 | 496.18 |
172 | 55.36 | 54.95 | 0.41 | 441.23 |
173 | 55.36 | 54.99 | 0.37 | 386.24 |
174 | 55.36 | 55.04 | 0.32 | 331.20 |
175 | 55.36 | 55.08 | 0.28 | 276.11 |
176 | 55.36 | 55.13 | 0.23 | 220.98 |
177 | 55.36 | 55.18 | 0.18 | 165.81 |
178 | 55.36 | 55.22 | 0.14 | 110.58 |
179 | 55.36 | 55.27 | 0.09 | 55.31 |
180 | 55.36 | 55.31 | 0.05 | 0.00 |