Mortgage Loan of $9,500 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $9.5k at 1.00% interest?
Results
Monthly payment: $56.86
$682 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 9,500 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 56.86 | 48.94 | 7.92 | 9,451.06 |
2 | 56.86 | 48.98 | 7.88 | 9,402.08 |
3 | 56.86 | 49.02 | 7.84 | 9,353.06 |
4 | 56.86 | 49.06 | 7.79 | 9,303.99 |
5 | 56.86 | 49.10 | 7.75 | 9,254.89 |
6 | 56.86 | 49.14 | 7.71 | 9,205.75 |
7 | 56.86 | 49.19 | 7.67 | 9,156.56 |
8 | 56.86 | 49.23 | 7.63 | 9,107.33 |
9 | 56.86 | 49.27 | 7.59 | 9,058.07 |
10 | 56.86 | 49.31 | 7.55 | 9,008.76 |
11 | 56.86 | 49.35 | 7.51 | 8,959.41 |
12 | 56.86 | 49.39 | 7.47 | 8,910.02 |
13 | 56.86 | 49.43 | 7.43 | 8,860.59 |
14 | 56.86 | 49.47 | 7.38 | 8,811.11 |
15 | 56.86 | 49.51 | 7.34 | 8,761.60 |
16 | 56.86 | 49.56 | 7.30 | 8,712.04 |
17 | 56.86 | 49.60 | 7.26 | 8,662.44 |
18 | 56.86 | 49.64 | 7.22 | 8,612.81 |
19 | 56.86 | 49.68 | 7.18 | 8,563.13 |
20 | 56.86 | 49.72 | 7.14 | 8,513.41 |
21 | 56.86 | 49.76 | 7.09 | 8,463.64 |
22 | 56.86 | 49.80 | 7.05 | 8,413.84 |
23 | 56.86 | 49.85 | 7.01 | 8,363.99 |
24 | 56.86 | 49.89 | 6.97 | 8,314.11 |
25 | 56.86 | 49.93 | 6.93 | 8,264.18 |
26 | 56.86 | 49.97 | 6.89 | 8,214.21 |
27 | 56.86 | 50.01 | 6.85 | 8,164.20 |
28 | 56.86 | 50.05 | 6.80 | 8,114.14 |
29 | 56.86 | 50.10 | 6.76 | 8,064.05 |
30 | 56.86 | 50.14 | 6.72 | 8,013.91 |
31 | 56.86 | 50.18 | 6.68 | 7,963.73 |
32 | 56.86 | 50.22 | 6.64 | 7,913.51 |
33 | 56.86 | 50.26 | 6.59 | 7,863.25 |
34 | 56.86 | 50.30 | 6.55 | 7,812.95 |
35 | 56.86 | 50.35 | 6.51 | 7,762.60 |
36 | 56.86 | 50.39 | 6.47 | 7,712.21 |
37 | 56.86 | 50.43 | 6.43 | 7,661.78 |
38 | 56.86 | 50.47 | 6.38 | 7,611.31 |
39 | 56.86 | 50.51 | 6.34 | 7,560.79 |
40 | 56.86 | 50.56 | 6.30 | 7,510.24 |
41 | 56.86 | 50.60 | 6.26 | 7,459.64 |
42 | 56.86 | 50.64 | 6.22 | 7,409.00 |
43 | 56.86 | 50.68 | 6.17 | 7,358.32 |
44 | 56.86 | 50.73 | 6.13 | 7,307.59 |
45 | 56.86 | 50.77 | 6.09 | 7,256.82 |
46 | 56.86 | 50.81 | 6.05 | 7,206.01 |
47 | 56.86 | 50.85 | 6.01 | 7,155.16 |
48 | 56.86 | 50.89 | 5.96 | 7,104.27 |
49 | 56.86 | 50.94 | 5.92 | 7,053.33 |
50 | 56.86 | 50.98 | 5.88 | 7,002.35 |
51 | 56.86 | 51.02 | 5.84 | 6,951.33 |
52 | 56.86 | 51.06 | 5.79 | 6,900.27 |
53 | 56.86 | 51.11 | 5.75 | 6,849.16 |
54 | 56.86 | 51.15 | 5.71 | 6,798.01 |
55 | 56.86 | 51.19 | 5.67 | 6,746.82 |
56 | 56.86 | 51.23 | 5.62 | 6,695.58 |
57 | 56.86 | 51.28 | 5.58 | 6,644.31 |
58 | 56.86 | 51.32 | 5.54 | 6,592.99 |
59 | 56.86 | 51.36 | 5.49 | 6,541.62 |
60 | 56.86 | 51.41 | 5.45 | 6,490.22 |
61 | 56.86 | 51.45 | 5.41 | 6,438.77 |
62 | 56.86 | 51.49 | 5.37 | 6,387.28 |
63 | 56.86 | 51.53 | 5.32 | 6,335.74 |
64 | 56.86 | 51.58 | 5.28 | 6,284.17 |
65 | 56.86 | 51.62 | 5.24 | 6,232.55 |
66 | 56.86 | 51.66 | 5.19 | 6,180.88 |
67 | 56.86 | 51.71 | 5.15 | 6,129.18 |
68 | 56.86 | 51.75 | 5.11 | 6,077.43 |
69 | 56.86 | 51.79 | 5.06 | 6,025.63 |
70 | 56.86 | 51.84 | 5.02 | 5,973.80 |
71 | 56.86 | 51.88 | 4.98 | 5,921.92 |
72 | 56.86 | 51.92 | 4.93 | 5,870.00 |
73 | 56.86 | 51.97 | 4.89 | 5,818.03 |
74 | 56.86 | 52.01 | 4.85 | 5,766.02 |
75 | 56.86 | 52.05 | 4.81 | 5,713.97 |
76 | 56.86 | 52.10 | 4.76 | 5,661.88 |
77 | 56.86 | 52.14 | 4.72 | 5,609.74 |
78 | 56.86 | 52.18 | 4.67 | 5,557.56 |
79 | 56.86 | 52.23 | 4.63 | 5,505.33 |
80 | 56.86 | 52.27 | 4.59 | 5,453.06 |
81 | 56.86 | 52.31 | 4.54 | 5,400.75 |
82 | 56.86 | 52.36 | 4.50 | 5,348.39 |
83 | 56.86 | 52.40 | 4.46 | 5,295.99 |
84 | 56.86 | 52.44 | 4.41 | 5,243.55 |
85 | 56.86 | 52.49 | 4.37 | 5,191.06 |
86 | 56.86 | 52.53 | 4.33 | 5,138.53 |
87 | 56.86 | 52.57 | 4.28 | 5,085.96 |
88 | 56.86 | 52.62 | 4.24 | 5,033.34 |
89 | 56.86 | 52.66 | 4.19 | 4,980.67 |
90 | 56.86 | 52.71 | 4.15 | 4,927.97 |
91 | 56.86 | 52.75 | 4.11 | 4,875.22 |
92 | 56.86 | 52.79 | 4.06 | 4,822.42 |
93 | 56.86 | 52.84 | 4.02 | 4,769.58 |
94 | 56.86 | 52.88 | 3.97 | 4,716.70 |
95 | 56.86 | 52.93 | 3.93 | 4,663.78 |
96 | 56.86 | 52.97 | 3.89 | 4,610.81 |
97 | 56.86 | 53.01 | 3.84 | 4,557.79 |
98 | 56.86 | 53.06 | 3.80 | 4,504.73 |
99 | 56.86 | 53.10 | 3.75 | 4,451.63 |
100 | 56.86 | 53.15 | 3.71 | 4,398.48 |
101 | 56.86 | 53.19 | 3.67 | 4,345.29 |
102 | 56.86 | 53.24 | 3.62 | 4,292.05 |
103 | 56.86 | 53.28 | 3.58 | 4,238.77 |
104 | 56.86 | 53.32 | 3.53 | 4,185.45 |
105 | 56.86 | 53.37 | 3.49 | 4,132.08 |
106 | 56.86 | 53.41 | 3.44 | 4,078.67 |
107 | 56.86 | 53.46 | 3.40 | 4,025.21 |
108 | 56.86 | 53.50 | 3.35 | 3,971.71 |
109 | 56.86 | 53.55 | 3.31 | 3,918.16 |
110 | 56.86 | 53.59 | 3.27 | 3,864.57 |
111 | 56.86 | 53.64 | 3.22 | 3,810.93 |
112 | 56.86 | 53.68 | 3.18 | 3,757.25 |
113 | 56.86 | 53.73 | 3.13 | 3,703.52 |
114 | 56.86 | 53.77 | 3.09 | 3,649.75 |
115 | 56.86 | 53.82 | 3.04 | 3,595.94 |
116 | 56.86 | 53.86 | 3.00 | 3,542.08 |
117 | 56.86 | 53.91 | 2.95 | 3,488.17 |
118 | 56.86 | 53.95 | 2.91 | 3,434.22 |
119 | 56.86 | 54.00 | 2.86 | 3,380.23 |
120 | 56.86 | 54.04 | 2.82 | 3,326.19 |
121 | 56.86 | 54.09 | 2.77 | 3,272.10 |
122 | 56.86 | 54.13 | 2.73 | 3,217.97 |
123 | 56.86 | 54.18 | 2.68 | 3,163.80 |
124 | 56.86 | 54.22 | 2.64 | 3,109.57 |
125 | 56.86 | 54.27 | 2.59 | 3,055.31 |
126 | 56.86 | 54.31 | 2.55 | 3,001.00 |
127 | 56.86 | 54.36 | 2.50 | 2,946.64 |
128 | 56.86 | 54.40 | 2.46 | 2,892.24 |
129 | 56.86 | 54.45 | 2.41 | 2,837.79 |
130 | 56.86 | 54.49 | 2.36 | 2,783.30 |
131 | 56.86 | 54.54 | 2.32 | 2,728.76 |
132 | 56.86 | 54.58 | 2.27 | 2,674.18 |
133 | 56.86 | 54.63 | 2.23 | 2,619.55 |
134 | 56.86 | 54.67 | 2.18 | 2,564.88 |
135 | 56.86 | 54.72 | 2.14 | 2,510.16 |
136 | 56.86 | 54.77 | 2.09 | 2,455.39 |
137 | 56.86 | 54.81 | 2.05 | 2,400.58 |
138 | 56.86 | 54.86 | 2.00 | 2,345.73 |
139 | 56.86 | 54.90 | 1.95 | 2,290.82 |
140 | 56.86 | 54.95 | 1.91 | 2,235.88 |
141 | 56.86 | 54.99 | 1.86 | 2,180.88 |
142 | 56.86 | 55.04 | 1.82 | 2,125.84 |
143 | 56.86 | 55.09 | 1.77 | 2,070.76 |
144 | 56.86 | 55.13 | 1.73 | 2,015.63 |
145 | 56.86 | 55.18 | 1.68 | 1,960.45 |
146 | 56.86 | 55.22 | 1.63 | 1,905.23 |
147 | 56.86 | 55.27 | 1.59 | 1,849.96 |
148 | 56.86 | 55.32 | 1.54 | 1,794.64 |
149 | 56.86 | 55.36 | 1.50 | 1,739.28 |
150 | 56.86 | 55.41 | 1.45 | 1,683.87 |
151 | 56.86 | 55.45 | 1.40 | 1,628.42 |
152 | 56.86 | 55.50 | 1.36 | 1,572.92 |
153 | 56.86 | 55.55 | 1.31 | 1,517.37 |
154 | 56.86 | 55.59 | 1.26 | 1,461.78 |
155 | 56.86 | 55.64 | 1.22 | 1,406.14 |
156 | 56.86 | 55.69 | 1.17 | 1,350.46 |
157 | 56.86 | 55.73 | 1.13 | 1,294.72 |
158 | 56.86 | 55.78 | 1.08 | 1,238.95 |
159 | 56.86 | 55.82 | 1.03 | 1,183.12 |
160 | 56.86 | 55.87 | 0.99 | 1,127.25 |
161 | 56.86 | 55.92 | 0.94 | 1,071.33 |
162 | 56.86 | 55.96 | 0.89 | 1,015.37 |
163 | 56.86 | 56.01 | 0.85 | 959.36 |
164 | 56.86 | 56.06 | 0.80 | 903.30 |
165 | 56.86 | 56.10 | 0.75 | 847.20 |
166 | 56.86 | 56.15 | 0.71 | 791.04 |
167 | 56.86 | 56.20 | 0.66 | 734.85 |
168 | 56.86 | 56.24 | 0.61 | 678.60 |
169 | 56.86 | 56.29 | 0.57 | 622.31 |
170 | 56.86 | 56.34 | 0.52 | 565.97 |
171 | 56.86 | 56.39 | 0.47 | 509.59 |
172 | 56.86 | 56.43 | 0.42 | 453.15 |
173 | 56.86 | 56.48 | 0.38 | 396.68 |
174 | 56.86 | 56.53 | 0.33 | 340.15 |
175 | 56.86 | 56.57 | 0.28 | 283.58 |
176 | 56.86 | 56.62 | 0.24 | 226.95 |
177 | 56.86 | 56.67 | 0.19 | 170.29 |
178 | 56.86 | 56.72 | 0.14 | 113.57 |
179 | 56.86 | 56.76 | 0.09 | 56.81 |
180 | 56.86 | 56.81 | 0.05 | 0.00 |