Mortgage Loan of $9,500 for 15 Years at 1.25%
What's the payment on a 15 year home loan for $9.5k at 1.25% interest?
Results
Monthly payment: $57.91
$695 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 9,500 loan for 15 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 57.91 | 48.01 | 9.90 | 9,451.99 |
2 | 57.91 | 48.06 | 9.85 | 9,403.93 |
3 | 57.91 | 48.11 | 9.80 | 9,355.81 |
4 | 57.91 | 48.16 | 9.75 | 9,307.65 |
5 | 57.91 | 48.21 | 9.70 | 9,259.44 |
6 | 57.91 | 48.26 | 9.65 | 9,211.18 |
7 | 57.91 | 48.31 | 9.59 | 9,162.87 |
8 | 57.91 | 48.36 | 9.54 | 9,114.50 |
9 | 57.91 | 48.41 | 9.49 | 9,066.09 |
10 | 57.91 | 48.46 | 9.44 | 9,017.63 |
11 | 57.91 | 48.51 | 9.39 | 8,969.11 |
12 | 57.91 | 48.56 | 9.34 | 8,920.55 |
13 | 57.91 | 48.62 | 9.29 | 8,871.93 |
14 | 57.91 | 48.67 | 9.24 | 8,823.26 |
15 | 57.91 | 48.72 | 9.19 | 8,774.55 |
16 | 57.91 | 48.77 | 9.14 | 8,725.78 |
17 | 57.91 | 48.82 | 9.09 | 8,676.96 |
18 | 57.91 | 48.87 | 9.04 | 8,628.09 |
19 | 57.91 | 48.92 | 8.99 | 8,579.17 |
20 | 57.91 | 48.97 | 8.94 | 8,530.20 |
21 | 57.91 | 49.02 | 8.89 | 8,481.18 |
22 | 57.91 | 49.07 | 8.83 | 8,432.11 |
23 | 57.91 | 49.12 | 8.78 | 8,382.98 |
24 | 57.91 | 49.18 | 8.73 | 8,333.81 |
25 | 57.91 | 49.23 | 8.68 | 8,284.58 |
26 | 57.91 | 49.28 | 8.63 | 8,235.30 |
27 | 57.91 | 49.33 | 8.58 | 8,185.97 |
28 | 57.91 | 49.38 | 8.53 | 8,136.59 |
29 | 57.91 | 49.43 | 8.48 | 8,087.16 |
30 | 57.91 | 49.48 | 8.42 | 8,037.68 |
31 | 57.91 | 49.54 | 8.37 | 7,988.14 |
32 | 57.91 | 49.59 | 8.32 | 7,938.56 |
33 | 57.91 | 49.64 | 8.27 | 7,888.92 |
34 | 57.91 | 49.69 | 8.22 | 7,839.23 |
35 | 57.91 | 49.74 | 8.17 | 7,789.49 |
36 | 57.91 | 49.79 | 8.11 | 7,739.69 |
37 | 57.91 | 49.85 | 8.06 | 7,689.85 |
38 | 57.91 | 49.90 | 8.01 | 7,639.95 |
39 | 57.91 | 49.95 | 7.96 | 7,590.00 |
40 | 57.91 | 50.00 | 7.91 | 7,540.00 |
41 | 57.91 | 50.05 | 7.85 | 7,489.95 |
42 | 57.91 | 50.11 | 7.80 | 7,439.84 |
43 | 57.91 | 50.16 | 7.75 | 7,389.68 |
44 | 57.91 | 50.21 | 7.70 | 7,339.47 |
45 | 57.91 | 50.26 | 7.65 | 7,289.21 |
46 | 57.91 | 50.31 | 7.59 | 7,238.89 |
47 | 57.91 | 50.37 | 7.54 | 7,188.53 |
48 | 57.91 | 50.42 | 7.49 | 7,138.11 |
49 | 57.91 | 50.47 | 7.44 | 7,087.64 |
50 | 57.91 | 50.52 | 7.38 | 7,037.11 |
51 | 57.91 | 50.58 | 7.33 | 6,986.53 |
52 | 57.91 | 50.63 | 7.28 | 6,935.90 |
53 | 57.91 | 50.68 | 7.22 | 6,885.22 |
54 | 57.91 | 50.74 | 7.17 | 6,834.49 |
55 | 57.91 | 50.79 | 7.12 | 6,783.70 |
56 | 57.91 | 50.84 | 7.07 | 6,732.86 |
57 | 57.91 | 50.89 | 7.01 | 6,681.96 |
58 | 57.91 | 50.95 | 6.96 | 6,631.01 |
59 | 57.91 | 51.00 | 6.91 | 6,580.01 |
60 | 57.91 | 51.05 | 6.85 | 6,528.96 |
61 | 57.91 | 51.11 | 6.80 | 6,477.85 |
62 | 57.91 | 51.16 | 6.75 | 6,426.69 |
63 | 57.91 | 51.21 | 6.69 | 6,375.48 |
64 | 57.91 | 51.27 | 6.64 | 6,324.21 |
65 | 57.91 | 51.32 | 6.59 | 6,272.89 |
66 | 57.91 | 51.37 | 6.53 | 6,221.52 |
67 | 57.91 | 51.43 | 6.48 | 6,170.09 |
68 | 57.91 | 51.48 | 6.43 | 6,118.61 |
69 | 57.91 | 51.53 | 6.37 | 6,067.08 |
70 | 57.91 | 51.59 | 6.32 | 6,015.49 |
71 | 57.91 | 51.64 | 6.27 | 5,963.85 |
72 | 57.91 | 51.70 | 6.21 | 5,912.16 |
73 | 57.91 | 51.75 | 6.16 | 5,860.41 |
74 | 57.91 | 51.80 | 6.10 | 5,808.60 |
75 | 57.91 | 51.86 | 6.05 | 5,756.75 |
76 | 57.91 | 51.91 | 6.00 | 5,704.84 |
77 | 57.91 | 51.97 | 5.94 | 5,652.87 |
78 | 57.91 | 52.02 | 5.89 | 5,600.85 |
79 | 57.91 | 52.07 | 5.83 | 5,548.78 |
80 | 57.91 | 52.13 | 5.78 | 5,496.65 |
81 | 57.91 | 52.18 | 5.73 | 5,444.47 |
82 | 57.91 | 52.24 | 5.67 | 5,392.23 |
83 | 57.91 | 52.29 | 5.62 | 5,339.94 |
84 | 57.91 | 52.35 | 5.56 | 5,287.60 |
85 | 57.91 | 52.40 | 5.51 | 5,235.20 |
86 | 57.91 | 52.45 | 5.45 | 5,182.74 |
87 | 57.91 | 52.51 | 5.40 | 5,130.23 |
88 | 57.91 | 52.56 | 5.34 | 5,077.67 |
89 | 57.91 | 52.62 | 5.29 | 5,025.05 |
90 | 57.91 | 52.67 | 5.23 | 4,972.38 |
91 | 57.91 | 52.73 | 5.18 | 4,919.65 |
92 | 57.91 | 52.78 | 5.12 | 4,866.87 |
93 | 57.91 | 52.84 | 5.07 | 4,814.03 |
94 | 57.91 | 52.89 | 5.01 | 4,761.14 |
95 | 57.91 | 52.95 | 4.96 | 4,708.19 |
96 | 57.91 | 53.00 | 4.90 | 4,655.18 |
97 | 57.91 | 53.06 | 4.85 | 4,602.13 |
98 | 57.91 | 53.11 | 4.79 | 4,549.01 |
99 | 57.91 | 53.17 | 4.74 | 4,495.84 |
100 | 57.91 | 53.22 | 4.68 | 4,442.62 |
101 | 57.91 | 53.28 | 4.63 | 4,389.34 |
102 | 57.91 | 53.34 | 4.57 | 4,336.00 |
103 | 57.91 | 53.39 | 4.52 | 4,282.61 |
104 | 57.91 | 53.45 | 4.46 | 4,229.17 |
105 | 57.91 | 53.50 | 4.41 | 4,175.66 |
106 | 57.91 | 53.56 | 4.35 | 4,122.11 |
107 | 57.91 | 53.61 | 4.29 | 4,068.49 |
108 | 57.91 | 53.67 | 4.24 | 4,014.82 |
109 | 57.91 | 53.73 | 4.18 | 3,961.10 |
110 | 57.91 | 53.78 | 4.13 | 3,907.32 |
111 | 57.91 | 53.84 | 4.07 | 3,853.48 |
112 | 57.91 | 53.89 | 4.01 | 3,799.58 |
113 | 57.91 | 53.95 | 3.96 | 3,745.63 |
114 | 57.91 | 54.01 | 3.90 | 3,691.63 |
115 | 57.91 | 54.06 | 3.85 | 3,637.57 |
116 | 57.91 | 54.12 | 3.79 | 3,583.45 |
117 | 57.91 | 54.17 | 3.73 | 3,529.27 |
118 | 57.91 | 54.23 | 3.68 | 3,475.04 |
119 | 57.91 | 54.29 | 3.62 | 3,420.75 |
120 | 57.91 | 54.34 | 3.56 | 3,366.41 |
121 | 57.91 | 54.40 | 3.51 | 3,312.01 |
122 | 57.91 | 54.46 | 3.45 | 3,257.55 |
123 | 57.91 | 54.51 | 3.39 | 3,203.04 |
124 | 57.91 | 54.57 | 3.34 | 3,148.47 |
125 | 57.91 | 54.63 | 3.28 | 3,093.84 |
126 | 57.91 | 54.68 | 3.22 | 3,039.15 |
127 | 57.91 | 54.74 | 3.17 | 2,984.41 |
128 | 57.91 | 54.80 | 3.11 | 2,929.61 |
129 | 57.91 | 54.86 | 3.05 | 2,874.76 |
130 | 57.91 | 54.91 | 2.99 | 2,819.84 |
131 | 57.91 | 54.97 | 2.94 | 2,764.87 |
132 | 57.91 | 55.03 | 2.88 | 2,709.84 |
133 | 57.91 | 55.08 | 2.82 | 2,654.76 |
134 | 57.91 | 55.14 | 2.77 | 2,599.62 |
135 | 57.91 | 55.20 | 2.71 | 2,544.42 |
136 | 57.91 | 55.26 | 2.65 | 2,489.16 |
137 | 57.91 | 55.31 | 2.59 | 2,433.85 |
138 | 57.91 | 55.37 | 2.54 | 2,378.47 |
139 | 57.91 | 55.43 | 2.48 | 2,323.04 |
140 | 57.91 | 55.49 | 2.42 | 2,267.56 |
141 | 57.91 | 55.55 | 2.36 | 2,212.01 |
142 | 57.91 | 55.60 | 2.30 | 2,156.41 |
143 | 57.91 | 55.66 | 2.25 | 2,100.75 |
144 | 57.91 | 55.72 | 2.19 | 2,045.03 |
145 | 57.91 | 55.78 | 2.13 | 1,989.25 |
146 | 57.91 | 55.84 | 2.07 | 1,933.41 |
147 | 57.91 | 55.89 | 2.01 | 1,877.52 |
148 | 57.91 | 55.95 | 1.96 | 1,821.57 |
149 | 57.91 | 56.01 | 1.90 | 1,765.56 |
150 | 57.91 | 56.07 | 1.84 | 1,709.49 |
151 | 57.91 | 56.13 | 1.78 | 1,653.36 |
152 | 57.91 | 56.19 | 1.72 | 1,597.18 |
153 | 57.91 | 56.24 | 1.66 | 1,540.93 |
154 | 57.91 | 56.30 | 1.61 | 1,484.63 |
155 | 57.91 | 56.36 | 1.55 | 1,428.27 |
156 | 57.91 | 56.42 | 1.49 | 1,371.85 |
157 | 57.91 | 56.48 | 1.43 | 1,315.37 |
158 | 57.91 | 56.54 | 1.37 | 1,258.83 |
159 | 57.91 | 56.60 | 1.31 | 1,202.24 |
160 | 57.91 | 56.66 | 1.25 | 1,145.58 |
161 | 57.91 | 56.71 | 1.19 | 1,088.87 |
162 | 57.91 | 56.77 | 1.13 | 1,032.09 |
163 | 57.91 | 56.83 | 1.08 | 975.26 |
164 | 57.91 | 56.89 | 1.02 | 918.37 |
165 | 57.91 | 56.95 | 0.96 | 861.42 |
166 | 57.91 | 57.01 | 0.90 | 804.41 |
167 | 57.91 | 57.07 | 0.84 | 747.34 |
168 | 57.91 | 57.13 | 0.78 | 690.21 |
169 | 57.91 | 57.19 | 0.72 | 633.02 |
170 | 57.91 | 57.25 | 0.66 | 575.77 |
171 | 57.91 | 57.31 | 0.60 | 518.46 |
172 | 57.91 | 57.37 | 0.54 | 461.10 |
173 | 57.91 | 57.43 | 0.48 | 403.67 |
174 | 57.91 | 57.49 | 0.42 | 346.18 |
175 | 57.91 | 57.55 | 0.36 | 288.64 |
176 | 57.91 | 57.61 | 0.30 | 231.03 |
177 | 57.91 | 57.67 | 0.24 | 173.36 |
178 | 57.91 | 57.73 | 0.18 | 115.63 |
179 | 57.91 | 57.79 | 0.12 | 57.85 |
180 | 57.91 | 57.85 | 0.06 | 0.00 |