Mortgage Loan of $9,500 for 15 Years at 11.75%

What's the payment on a 15 year home loan for $9.5k at 11.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $112.49
$1,350 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 9,500 loan for 15 years at 11.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 112.49 19.47 93.02 9,480.53
2 112.49 19.66 92.83 9,460.87
3 112.49 19.85 92.64 9,441.01
4 112.49 20.05 92.44 9,420.96
5 112.49 20.25 92.25 9,400.72
6 112.49 20.44 92.05 9,380.27
7 112.49 20.64 91.85 9,359.63
8 112.49 20.85 91.65 9,338.78
9 112.49 21.05 91.44 9,317.73
10 112.49 21.26 91.24 9,296.48
11 112.49 21.46 91.03 9,275.01
12 112.49 21.67 90.82 9,253.34
13 112.49 21.89 90.61 9,231.45
14 112.49 22.10 90.39 9,209.35
15 112.49 22.32 90.17 9,187.03
16 112.49 22.54 89.96 9,164.49
17 112.49 22.76 89.74 9,141.74
18 112.49 22.98 89.51 9,118.76
19 112.49 23.20 89.29 9,095.55
20 112.49 23.43 89.06 9,072.12
21 112.49 23.66 88.83 9,048.46
22 112.49 23.89 88.60 9,024.57
23 112.49 24.13 88.37 9,000.44
24 112.49 24.36 88.13 8,976.08
25 112.49 24.60 87.89 8,951.48
26 112.49 24.84 87.65 8,926.63
27 112.49 25.09 87.41 8,901.55
28 112.49 25.33 87.16 8,876.22
29 112.49 25.58 86.91 8,850.64
30 112.49 25.83 86.66 8,824.81
31 112.49 26.08 86.41 8,798.72
32 112.49 26.34 86.15 8,772.39
33 112.49 26.60 85.90 8,745.79
34 112.49 26.86 85.64 8,718.93
35 112.49 27.12 85.37 8,691.81
36 112.49 27.39 85.11 8,664.43
37 112.49 27.65 84.84 8,636.77
38 112.49 27.92 84.57 8,608.85
39 112.49 28.20 84.29 8,580.65
40 112.49 28.47 84.02 8,552.18
41 112.49 28.75 83.74 8,523.43
42 112.49 29.03 83.46 8,494.39
43 112.49 29.32 83.17 8,465.07
44 112.49 29.61 82.89 8,435.47
45 112.49 29.90 82.60 8,405.57
46 112.49 30.19 82.30 8,375.39
47 112.49 30.48 82.01 8,344.90
48 112.49 30.78 81.71 8,314.12
49 112.49 31.08 81.41 8,283.04
50 112.49 31.39 81.10 8,251.65
51 112.49 31.70 80.80 8,219.95
52 112.49 32.01 80.49 8,187.95
53 112.49 32.32 80.17 8,155.63
54 112.49 32.64 79.86 8,123.00
55 112.49 32.95 79.54 8,090.04
56 112.49 33.28 79.21 8,056.76
57 112.49 33.60 78.89 8,023.16
58 112.49 33.93 78.56 7,989.23
59 112.49 34.26 78.23 7,954.96
60 112.49 34.60 77.89 7,920.36
61 112.49 34.94 77.55 7,885.42
62 112.49 35.28 77.21 7,850.14
63 112.49 35.63 76.87 7,814.52
64 112.49 35.98 76.52 7,778.54
65 112.49 36.33 76.16 7,742.21
66 112.49 36.68 75.81 7,705.53
67 112.49 37.04 75.45 7,668.49
68 112.49 37.41 75.09 7,631.08
69 112.49 37.77 74.72 7,593.31
70 112.49 38.14 74.35 7,555.17
71 112.49 38.51 73.98 7,516.65
72 112.49 38.89 73.60 7,477.76
73 112.49 39.27 73.22 7,438.49
74 112.49 39.66 72.84 7,398.83
75 112.49 40.05 72.45 7,358.79
76 112.49 40.44 72.05 7,318.35
77 112.49 40.83 71.66 7,277.52
78 112.49 41.23 71.26 7,236.28
79 112.49 41.64 70.86 7,194.64
80 112.49 42.04 70.45 7,152.60
81 112.49 42.46 70.04 7,110.14
82 112.49 42.87 69.62 7,067.27
83 112.49 43.29 69.20 7,023.98
84 112.49 43.72 68.78 6,980.26
85 112.49 44.14 68.35 6,936.12
86 112.49 44.58 67.92 6,891.54
87 112.49 45.01 67.48 6,846.53
88 112.49 45.45 67.04 6,801.08
89 112.49 45.90 66.59 6,755.18
90 112.49 46.35 66.14 6,708.83
91 112.49 46.80 65.69 6,662.03
92 112.49 47.26 65.23 6,614.77
93 112.49 47.72 64.77 6,567.04
94 112.49 48.19 64.30 6,518.85
95 112.49 48.66 63.83 6,470.19
96 112.49 49.14 63.35 6,421.05
97 112.49 49.62 62.87 6,371.43
98 112.49 50.11 62.39 6,321.33
99 112.49 50.60 61.90 6,270.73
100 112.49 51.09 61.40 6,219.64
101 112.49 51.59 60.90 6,168.05
102 112.49 52.10 60.40 6,115.95
103 112.49 52.61 59.89 6,063.35
104 112.49 53.12 59.37 6,010.22
105 112.49 53.64 58.85 5,956.58
106 112.49 54.17 58.32 5,902.41
107 112.49 54.70 57.79 5,847.71
108 112.49 55.23 57.26 5,792.48
109 112.49 55.77 56.72 5,736.71
110 112.49 56.32 56.17 5,680.39
111 112.49 56.87 55.62 5,623.51
112 112.49 57.43 55.06 5,566.09
113 112.49 57.99 54.50 5,508.09
114 112.49 58.56 53.93 5,449.54
115 112.49 59.13 53.36 5,390.40
116 112.49 59.71 52.78 5,330.69
117 112.49 60.30 52.20 5,270.40
118 112.49 60.89 51.61 5,209.51
119 112.49 61.48 51.01 5,148.03
120 112.49 62.08 50.41 5,085.94
121 112.49 62.69 49.80 5,023.25
122 112.49 63.31 49.19 4,959.94
123 112.49 63.93 48.57 4,896.02
124 112.49 64.55 47.94 4,831.46
125 112.49 65.18 47.31 4,766.28
126 112.49 65.82 46.67 4,700.46
127 112.49 66.47 46.03 4,633.99
128 112.49 67.12 45.37 4,566.87
129 112.49 67.78 44.72 4,499.10
130 112.49 68.44 44.05 4,430.66
131 112.49 69.11 43.38 4,361.55
132 112.49 69.79 42.71 4,291.76
133 112.49 70.47 42.02 4,221.29
134 112.49 71.16 41.33 4,150.13
135 112.49 71.86 40.64 4,078.28
136 112.49 72.56 39.93 4,005.72
137 112.49 73.27 39.22 3,932.45
138 112.49 73.99 38.51 3,858.46
139 112.49 74.71 37.78 3,783.75
140 112.49 75.44 37.05 3,708.31
141 112.49 76.18 36.31 3,632.13
142 112.49 76.93 35.56 3,555.20
143 112.49 77.68 34.81 3,477.52
144 112.49 78.44 34.05 3,399.07
145 112.49 79.21 33.28 3,319.86
146 112.49 79.99 32.51 3,239.88
147 112.49 80.77 31.72 3,159.11
148 112.49 81.56 30.93 3,077.55
149 112.49 82.36 30.13 2,995.19
150 112.49 83.16 29.33 2,912.03
151 112.49 83.98 28.51 2,828.05
152 112.49 84.80 27.69 2,743.25
153 112.49 85.63 26.86 2,657.62
154 112.49 86.47 26.02 2,571.15
155 112.49 87.32 25.18 2,483.83
156 112.49 88.17 24.32 2,395.66
157 112.49 89.03 23.46 2,306.62
158 112.49 89.91 22.59 2,216.72
159 112.49 90.79 21.71 2,125.93
160 112.49 91.68 20.82 2,034.25
161 112.49 92.57 19.92 1,941.68
162 112.49 93.48 19.01 1,848.20
163 112.49 94.40 18.10 1,753.80
164 112.49 95.32 17.17 1,658.48
165 112.49 96.25 16.24 1,562.23
166 112.49 97.20 15.30 1,465.04
167 112.49 98.15 14.35 1,366.89
168 112.49 99.11 13.38 1,267.78
169 112.49 100.08 12.41 1,167.70
170 112.49 101.06 11.43 1,066.64
171 112.49 102.05 10.44 964.59
172 112.49 103.05 9.44 861.55
173 112.49 104.06 8.44 757.49
174 112.49 105.08 7.42 652.41
175 112.49 106.10 6.39 546.31
176 112.49 107.14 5.35 439.17
177 112.49 108.19 4.30 330.97
178 112.49 109.25 3.24 221.72
179 112.49 110.32 2.17 111.40
180 112.49 111.40 1.09 0.00