Mortgage Loan of $1,000 for 20 Years at 1.25%
What's the payment on a 20 year home loan for $1k at 1.25% interest?
Results
Monthly payment: $4.71
$57 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 20 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 4.71 | 3.67 | 1.04 | 996.33 |
2 | 4.71 | 3.67 | 1.04 | 992.66 |
3 | 4.71 | 3.68 | 1.03 | 988.98 |
4 | 4.71 | 3.68 | 1.03 | 985.30 |
5 | 4.71 | 3.68 | 1.03 | 981.61 |
6 | 4.71 | 3.69 | 1.02 | 977.92 |
7 | 4.71 | 3.69 | 1.02 | 974.23 |
8 | 4.71 | 3.70 | 1.01 | 970.54 |
9 | 4.71 | 3.70 | 1.01 | 966.84 |
10 | 4.71 | 3.70 | 1.01 | 963.13 |
11 | 4.71 | 3.71 | 1.00 | 959.42 |
12 | 4.71 | 3.71 | 1.00 | 955.71 |
13 | 4.71 | 3.72 | 1.00 | 951.99 |
14 | 4.71 | 3.72 | 0.99 | 948.28 |
15 | 4.71 | 3.72 | 0.99 | 944.55 |
16 | 4.71 | 3.73 | 0.98 | 940.82 |
17 | 4.71 | 3.73 | 0.98 | 937.09 |
18 | 4.71 | 3.74 | 0.98 | 933.36 |
19 | 4.71 | 3.74 | 0.97 | 929.62 |
20 | 4.71 | 3.74 | 0.97 | 925.88 |
21 | 4.71 | 3.75 | 0.96 | 922.13 |
22 | 4.71 | 3.75 | 0.96 | 918.38 |
23 | 4.71 | 3.75 | 0.96 | 914.62 |
24 | 4.71 | 3.76 | 0.95 | 910.86 |
25 | 4.71 | 3.76 | 0.95 | 907.10 |
26 | 4.71 | 3.77 | 0.94 | 903.34 |
27 | 4.71 | 3.77 | 0.94 | 899.57 |
28 | 4.71 | 3.77 | 0.94 | 895.79 |
29 | 4.71 | 3.78 | 0.93 | 892.01 |
30 | 4.71 | 3.78 | 0.93 | 888.23 |
31 | 4.71 | 3.79 | 0.93 | 884.44 |
32 | 4.71 | 3.79 | 0.92 | 880.65 |
33 | 4.71 | 3.79 | 0.92 | 876.86 |
34 | 4.71 | 3.80 | 0.91 | 873.06 |
35 | 4.71 | 3.80 | 0.91 | 869.26 |
36 | 4.71 | 3.81 | 0.91 | 865.45 |
37 | 4.71 | 3.81 | 0.90 | 861.65 |
38 | 4.71 | 3.81 | 0.90 | 857.83 |
39 | 4.71 | 3.82 | 0.89 | 854.01 |
40 | 4.71 | 3.82 | 0.89 | 850.19 |
41 | 4.71 | 3.83 | 0.89 | 846.37 |
42 | 4.71 | 3.83 | 0.88 | 842.54 |
43 | 4.71 | 3.83 | 0.88 | 838.70 |
44 | 4.71 | 3.84 | 0.87 | 834.87 |
45 | 4.71 | 3.84 | 0.87 | 831.02 |
46 | 4.71 | 3.85 | 0.87 | 827.18 |
47 | 4.71 | 3.85 | 0.86 | 823.33 |
48 | 4.71 | 3.85 | 0.86 | 819.47 |
49 | 4.71 | 3.86 | 0.85 | 815.62 |
50 | 4.71 | 3.86 | 0.85 | 811.75 |
51 | 4.71 | 3.87 | 0.85 | 807.89 |
52 | 4.71 | 3.87 | 0.84 | 804.02 |
53 | 4.71 | 3.87 | 0.84 | 800.15 |
54 | 4.71 | 3.88 | 0.83 | 796.27 |
55 | 4.71 | 3.88 | 0.83 | 792.39 |
56 | 4.71 | 3.89 | 0.83 | 788.50 |
57 | 4.71 | 3.89 | 0.82 | 784.61 |
58 | 4.71 | 3.89 | 0.82 | 780.72 |
59 | 4.71 | 3.90 | 0.81 | 776.82 |
60 | 4.71 | 3.90 | 0.81 | 772.92 |
61 | 4.71 | 3.91 | 0.81 | 769.01 |
62 | 4.71 | 3.91 | 0.80 | 765.10 |
63 | 4.71 | 3.91 | 0.80 | 761.18 |
64 | 4.71 | 3.92 | 0.79 | 757.27 |
65 | 4.71 | 3.92 | 0.79 | 753.34 |
66 | 4.71 | 3.93 | 0.78 | 749.42 |
67 | 4.71 | 3.93 | 0.78 | 745.49 |
68 | 4.71 | 3.93 | 0.78 | 741.55 |
69 | 4.71 | 3.94 | 0.77 | 737.61 |
70 | 4.71 | 3.94 | 0.77 | 733.67 |
71 | 4.71 | 3.95 | 0.76 | 729.72 |
72 | 4.71 | 3.95 | 0.76 | 725.77 |
73 | 4.71 | 3.96 | 0.76 | 721.82 |
74 | 4.71 | 3.96 | 0.75 | 717.86 |
75 | 4.71 | 3.96 | 0.75 | 713.89 |
76 | 4.71 | 3.97 | 0.74 | 709.93 |
77 | 4.71 | 3.97 | 0.74 | 705.95 |
78 | 4.71 | 3.98 | 0.74 | 701.98 |
79 | 4.71 | 3.98 | 0.73 | 698.00 |
80 | 4.71 | 3.98 | 0.73 | 694.01 |
81 | 4.71 | 3.99 | 0.72 | 690.02 |
82 | 4.71 | 3.99 | 0.72 | 686.03 |
83 | 4.71 | 4.00 | 0.71 | 682.04 |
84 | 4.71 | 4.00 | 0.71 | 678.03 |
85 | 4.71 | 4.01 | 0.71 | 674.03 |
86 | 4.71 | 4.01 | 0.70 | 670.02 |
87 | 4.71 | 4.01 | 0.70 | 666.01 |
88 | 4.71 | 4.02 | 0.69 | 661.99 |
89 | 4.71 | 4.02 | 0.69 | 657.97 |
90 | 4.71 | 4.03 | 0.69 | 653.94 |
91 | 4.71 | 4.03 | 0.68 | 649.91 |
92 | 4.71 | 4.03 | 0.68 | 645.88 |
93 | 4.71 | 4.04 | 0.67 | 641.84 |
94 | 4.71 | 4.04 | 0.67 | 637.80 |
95 | 4.71 | 4.05 | 0.66 | 633.75 |
96 | 4.71 | 4.05 | 0.66 | 629.70 |
97 | 4.71 | 4.06 | 0.66 | 625.64 |
98 | 4.71 | 4.06 | 0.65 | 621.58 |
99 | 4.71 | 4.06 | 0.65 | 617.52 |
100 | 4.71 | 4.07 | 0.64 | 613.45 |
101 | 4.71 | 4.07 | 0.64 | 609.38 |
102 | 4.71 | 4.08 | 0.63 | 605.30 |
103 | 4.71 | 4.08 | 0.63 | 601.22 |
104 | 4.71 | 4.09 | 0.63 | 597.14 |
105 | 4.71 | 4.09 | 0.62 | 593.05 |
106 | 4.71 | 4.09 | 0.62 | 588.95 |
107 | 4.71 | 4.10 | 0.61 | 584.86 |
108 | 4.71 | 4.10 | 0.61 | 580.75 |
109 | 4.71 | 4.11 | 0.60 | 576.65 |
110 | 4.71 | 4.11 | 0.60 | 572.54 |
111 | 4.71 | 4.11 | 0.60 | 568.42 |
112 | 4.71 | 4.12 | 0.59 | 564.30 |
113 | 4.71 | 4.12 | 0.59 | 560.18 |
114 | 4.71 | 4.13 | 0.58 | 556.05 |
115 | 4.71 | 4.13 | 0.58 | 551.92 |
116 | 4.71 | 4.14 | 0.57 | 547.78 |
117 | 4.71 | 4.14 | 0.57 | 543.64 |
118 | 4.71 | 4.15 | 0.57 | 539.50 |
119 | 4.71 | 4.15 | 0.56 | 535.35 |
120 | 4.71 | 4.15 | 0.56 | 531.19 |
121 | 4.71 | 4.16 | 0.55 | 527.04 |
122 | 4.71 | 4.16 | 0.55 | 522.87 |
123 | 4.71 | 4.17 | 0.54 | 518.71 |
124 | 4.71 | 4.17 | 0.54 | 514.54 |
125 | 4.71 | 4.18 | 0.54 | 510.36 |
126 | 4.71 | 4.18 | 0.53 | 506.18 |
127 | 4.71 | 4.18 | 0.53 | 502.00 |
128 | 4.71 | 4.19 | 0.52 | 497.81 |
129 | 4.71 | 4.19 | 0.52 | 493.61 |
130 | 4.71 | 4.20 | 0.51 | 489.42 |
131 | 4.71 | 4.20 | 0.51 | 485.22 |
132 | 4.71 | 4.21 | 0.51 | 481.01 |
133 | 4.71 | 4.21 | 0.50 | 476.80 |
134 | 4.71 | 4.21 | 0.50 | 472.59 |
135 | 4.71 | 4.22 | 0.49 | 468.37 |
136 | 4.71 | 4.22 | 0.49 | 464.14 |
137 | 4.71 | 4.23 | 0.48 | 459.91 |
138 | 4.71 | 4.23 | 0.48 | 455.68 |
139 | 4.71 | 4.24 | 0.47 | 451.45 |
140 | 4.71 | 4.24 | 0.47 | 447.20 |
141 | 4.71 | 4.25 | 0.47 | 442.96 |
142 | 4.71 | 4.25 | 0.46 | 438.71 |
143 | 4.71 | 4.25 | 0.46 | 434.46 |
144 | 4.71 | 4.26 | 0.45 | 430.20 |
145 | 4.71 | 4.26 | 0.45 | 425.93 |
146 | 4.71 | 4.27 | 0.44 | 421.67 |
147 | 4.71 | 4.27 | 0.44 | 417.39 |
148 | 4.71 | 4.28 | 0.43 | 413.12 |
149 | 4.71 | 4.28 | 0.43 | 408.84 |
150 | 4.71 | 4.29 | 0.43 | 404.55 |
151 | 4.71 | 4.29 | 0.42 | 400.26 |
152 | 4.71 | 4.29 | 0.42 | 395.97 |
153 | 4.71 | 4.30 | 0.41 | 391.67 |
154 | 4.71 | 4.30 | 0.41 | 387.36 |
155 | 4.71 | 4.31 | 0.40 | 383.06 |
156 | 4.71 | 4.31 | 0.40 | 378.74 |
157 | 4.71 | 4.32 | 0.39 | 374.43 |
158 | 4.71 | 4.32 | 0.39 | 370.11 |
159 | 4.71 | 4.33 | 0.39 | 365.78 |
160 | 4.71 | 4.33 | 0.38 | 361.45 |
161 | 4.71 | 4.33 | 0.38 | 357.11 |
162 | 4.71 | 4.34 | 0.37 | 352.78 |
163 | 4.71 | 4.34 | 0.37 | 348.43 |
164 | 4.71 | 4.35 | 0.36 | 344.08 |
165 | 4.71 | 4.35 | 0.36 | 339.73 |
166 | 4.71 | 4.36 | 0.35 | 335.37 |
167 | 4.71 | 4.36 | 0.35 | 331.01 |
168 | 4.71 | 4.37 | 0.34 | 326.64 |
169 | 4.71 | 4.37 | 0.34 | 322.27 |
170 | 4.71 | 4.38 | 0.34 | 317.90 |
171 | 4.71 | 4.38 | 0.33 | 313.52 |
172 | 4.71 | 4.38 | 0.33 | 309.13 |
173 | 4.71 | 4.39 | 0.32 | 304.74 |
174 | 4.71 | 4.39 | 0.32 | 300.35 |
175 | 4.71 | 4.40 | 0.31 | 295.95 |
176 | 4.71 | 4.40 | 0.31 | 291.55 |
177 | 4.71 | 4.41 | 0.30 | 287.14 |
178 | 4.71 | 4.41 | 0.30 | 282.73 |
179 | 4.71 | 4.42 | 0.29 | 278.31 |
180 | 4.71 | 4.42 | 0.29 | 273.89 |
181 | 4.71 | 4.43 | 0.29 | 269.46 |
182 | 4.71 | 4.43 | 0.28 | 265.03 |
183 | 4.71 | 4.44 | 0.28 | 260.60 |
184 | 4.71 | 4.44 | 0.27 | 256.16 |
185 | 4.71 | 4.44 | 0.27 | 251.71 |
186 | 4.71 | 4.45 | 0.26 | 247.26 |
187 | 4.71 | 4.45 | 0.26 | 242.81 |
188 | 4.71 | 4.46 | 0.25 | 238.35 |
189 | 4.71 | 4.46 | 0.25 | 233.89 |
190 | 4.71 | 4.47 | 0.24 | 229.42 |
191 | 4.71 | 4.47 | 0.24 | 224.95 |
192 | 4.71 | 4.48 | 0.23 | 220.47 |
193 | 4.71 | 4.48 | 0.23 | 215.99 |
194 | 4.71 | 4.49 | 0.22 | 211.50 |
195 | 4.71 | 4.49 | 0.22 | 207.01 |
196 | 4.71 | 4.50 | 0.22 | 202.52 |
197 | 4.71 | 4.50 | 0.21 | 198.02 |
198 | 4.71 | 4.51 | 0.21 | 193.51 |
199 | 4.71 | 4.51 | 0.20 | 189.00 |
200 | 4.71 | 4.51 | 0.20 | 184.49 |
201 | 4.71 | 4.52 | 0.19 | 179.97 |
202 | 4.71 | 4.52 | 0.19 | 175.44 |
203 | 4.71 | 4.53 | 0.18 | 170.92 |
204 | 4.71 | 4.53 | 0.18 | 166.38 |
205 | 4.71 | 4.54 | 0.17 | 161.84 |
206 | 4.71 | 4.54 | 0.17 | 157.30 |
207 | 4.71 | 4.55 | 0.16 | 152.75 |
208 | 4.71 | 4.55 | 0.16 | 148.20 |
209 | 4.71 | 4.56 | 0.15 | 143.64 |
210 | 4.71 | 4.56 | 0.15 | 139.08 |
211 | 4.71 | 4.57 | 0.14 | 134.52 |
212 | 4.71 | 4.57 | 0.14 | 129.95 |
213 | 4.71 | 4.58 | 0.14 | 125.37 |
214 | 4.71 | 4.58 | 0.13 | 120.79 |
215 | 4.71 | 4.59 | 0.13 | 116.20 |
216 | 4.71 | 4.59 | 0.12 | 111.61 |
217 | 4.71 | 4.60 | 0.12 | 107.02 |
218 | 4.71 | 4.60 | 0.11 | 102.42 |
219 | 4.71 | 4.60 | 0.11 | 97.81 |
220 | 4.71 | 4.61 | 0.10 | 93.20 |
221 | 4.71 | 4.61 | 0.10 | 88.59 |
222 | 4.71 | 4.62 | 0.09 | 83.97 |
223 | 4.71 | 4.62 | 0.09 | 79.35 |
224 | 4.71 | 4.63 | 0.08 | 74.72 |
225 | 4.71 | 4.63 | 0.08 | 70.08 |
226 | 4.71 | 4.64 | 0.07 | 65.45 |
227 | 4.71 | 4.64 | 0.07 | 60.80 |
228 | 4.71 | 4.65 | 0.06 | 56.16 |
229 | 4.71 | 4.65 | 0.06 | 51.50 |
230 | 4.71 | 4.66 | 0.05 | 46.84 |
231 | 4.71 | 4.66 | 0.05 | 42.18 |
232 | 4.71 | 4.67 | 0.04 | 37.51 |
233 | 4.71 | 4.67 | 0.04 | 32.84 |
234 | 4.71 | 4.68 | 0.03 | 28.17 |
235 | 4.71 | 4.68 | 0.03 | 23.48 |
236 | 4.71 | 4.69 | 0.02 | 18.80 |
237 | 4.71 | 4.69 | 0.02 | 14.10 |
238 | 4.71 | 4.70 | 0.01 | 9.41 |
239 | 4.71 | 4.70 | 0.01 | 4.71 |
240 | 4.71 | 4.71 | 0.00 | 0.00 |