Mortgage Loan of $1,000 for 20 Years at 2.50%
What's the payment on a 20 year home loan for $1k at 2.50% interest?
Results
Monthly payment: $5.30
$64 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 20 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 5.30 | 3.22 | 2.08 | 996.78 |
2 | 5.30 | 3.22 | 2.08 | 993.56 |
3 | 5.30 | 3.23 | 2.07 | 990.33 |
4 | 5.30 | 3.24 | 2.06 | 987.10 |
5 | 5.30 | 3.24 | 2.06 | 983.85 |
6 | 5.30 | 3.25 | 2.05 | 980.61 |
7 | 5.30 | 3.26 | 2.04 | 977.35 |
8 | 5.30 | 3.26 | 2.04 | 974.09 |
9 | 5.30 | 3.27 | 2.03 | 970.82 |
10 | 5.30 | 3.28 | 2.02 | 967.54 |
11 | 5.30 | 3.28 | 2.02 | 964.26 |
12 | 5.30 | 3.29 | 2.01 | 960.97 |
13 | 5.30 | 3.30 | 2.00 | 957.67 |
14 | 5.30 | 3.30 | 2.00 | 954.37 |
15 | 5.30 | 3.31 | 1.99 | 951.05 |
16 | 5.30 | 3.32 | 1.98 | 947.74 |
17 | 5.30 | 3.32 | 1.97 | 944.41 |
18 | 5.30 | 3.33 | 1.97 | 941.08 |
19 | 5.30 | 3.34 | 1.96 | 937.74 |
20 | 5.30 | 3.35 | 1.95 | 934.40 |
21 | 5.30 | 3.35 | 1.95 | 931.04 |
22 | 5.30 | 3.36 | 1.94 | 927.69 |
23 | 5.30 | 3.37 | 1.93 | 924.32 |
24 | 5.30 | 3.37 | 1.93 | 920.95 |
25 | 5.30 | 3.38 | 1.92 | 917.57 |
26 | 5.30 | 3.39 | 1.91 | 914.18 |
27 | 5.30 | 3.39 | 1.90 | 910.78 |
28 | 5.30 | 3.40 | 1.90 | 907.38 |
29 | 5.30 | 3.41 | 1.89 | 903.97 |
30 | 5.30 | 3.42 | 1.88 | 900.56 |
31 | 5.30 | 3.42 | 1.88 | 897.13 |
32 | 5.30 | 3.43 | 1.87 | 893.70 |
33 | 5.30 | 3.44 | 1.86 | 890.27 |
34 | 5.30 | 3.44 | 1.85 | 886.82 |
35 | 5.30 | 3.45 | 1.85 | 883.37 |
36 | 5.30 | 3.46 | 1.84 | 879.91 |
37 | 5.30 | 3.47 | 1.83 | 876.45 |
38 | 5.30 | 3.47 | 1.83 | 872.97 |
39 | 5.30 | 3.48 | 1.82 | 869.49 |
40 | 5.30 | 3.49 | 1.81 | 866.01 |
41 | 5.30 | 3.49 | 1.80 | 862.51 |
42 | 5.30 | 3.50 | 1.80 | 859.01 |
43 | 5.30 | 3.51 | 1.79 | 855.50 |
44 | 5.30 | 3.52 | 1.78 | 851.98 |
45 | 5.30 | 3.52 | 1.77 | 848.46 |
46 | 5.30 | 3.53 | 1.77 | 844.93 |
47 | 5.30 | 3.54 | 1.76 | 841.39 |
48 | 5.30 | 3.55 | 1.75 | 837.84 |
49 | 5.30 | 3.55 | 1.75 | 834.29 |
50 | 5.30 | 3.56 | 1.74 | 830.73 |
51 | 5.30 | 3.57 | 1.73 | 827.16 |
52 | 5.30 | 3.58 | 1.72 | 823.58 |
53 | 5.30 | 3.58 | 1.72 | 820.00 |
54 | 5.30 | 3.59 | 1.71 | 816.41 |
55 | 5.30 | 3.60 | 1.70 | 812.81 |
56 | 5.30 | 3.61 | 1.69 | 809.21 |
57 | 5.30 | 3.61 | 1.69 | 805.59 |
58 | 5.30 | 3.62 | 1.68 | 801.97 |
59 | 5.30 | 3.63 | 1.67 | 798.34 |
60 | 5.30 | 3.64 | 1.66 | 794.71 |
61 | 5.30 | 3.64 | 1.66 | 791.06 |
62 | 5.30 | 3.65 | 1.65 | 787.41 |
63 | 5.30 | 3.66 | 1.64 | 783.76 |
64 | 5.30 | 3.67 | 1.63 | 780.09 |
65 | 5.30 | 3.67 | 1.63 | 776.42 |
66 | 5.30 | 3.68 | 1.62 | 772.73 |
67 | 5.30 | 3.69 | 1.61 | 769.04 |
68 | 5.30 | 3.70 | 1.60 | 765.35 |
69 | 5.30 | 3.70 | 1.59 | 761.64 |
70 | 5.30 | 3.71 | 1.59 | 757.93 |
71 | 5.30 | 3.72 | 1.58 | 754.21 |
72 | 5.30 | 3.73 | 1.57 | 750.48 |
73 | 5.30 | 3.74 | 1.56 | 746.75 |
74 | 5.30 | 3.74 | 1.56 | 743.00 |
75 | 5.30 | 3.75 | 1.55 | 739.25 |
76 | 5.30 | 3.76 | 1.54 | 735.49 |
77 | 5.30 | 3.77 | 1.53 | 731.73 |
78 | 5.30 | 3.77 | 1.52 | 727.95 |
79 | 5.30 | 3.78 | 1.52 | 724.17 |
80 | 5.30 | 3.79 | 1.51 | 720.38 |
81 | 5.30 | 3.80 | 1.50 | 716.58 |
82 | 5.30 | 3.81 | 1.49 | 712.78 |
83 | 5.30 | 3.81 | 1.48 | 708.96 |
84 | 5.30 | 3.82 | 1.48 | 705.14 |
85 | 5.30 | 3.83 | 1.47 | 701.31 |
86 | 5.30 | 3.84 | 1.46 | 697.47 |
87 | 5.30 | 3.85 | 1.45 | 693.63 |
88 | 5.30 | 3.85 | 1.45 | 689.77 |
89 | 5.30 | 3.86 | 1.44 | 685.91 |
90 | 5.30 | 3.87 | 1.43 | 682.04 |
91 | 5.30 | 3.88 | 1.42 | 678.16 |
92 | 5.30 | 3.89 | 1.41 | 674.28 |
93 | 5.30 | 3.89 | 1.40 | 670.38 |
94 | 5.30 | 3.90 | 1.40 | 666.48 |
95 | 5.30 | 3.91 | 1.39 | 662.57 |
96 | 5.30 | 3.92 | 1.38 | 658.65 |
97 | 5.30 | 3.93 | 1.37 | 654.72 |
98 | 5.30 | 3.94 | 1.36 | 650.79 |
99 | 5.30 | 3.94 | 1.36 | 646.84 |
100 | 5.30 | 3.95 | 1.35 | 642.89 |
101 | 5.30 | 3.96 | 1.34 | 638.93 |
102 | 5.30 | 3.97 | 1.33 | 634.97 |
103 | 5.30 | 3.98 | 1.32 | 630.99 |
104 | 5.30 | 3.98 | 1.31 | 627.00 |
105 | 5.30 | 3.99 | 1.31 | 623.01 |
106 | 5.30 | 4.00 | 1.30 | 619.01 |
107 | 5.30 | 4.01 | 1.29 | 615.00 |
108 | 5.30 | 4.02 | 1.28 | 610.98 |
109 | 5.30 | 4.03 | 1.27 | 606.96 |
110 | 5.30 | 4.03 | 1.26 | 602.92 |
111 | 5.30 | 4.04 | 1.26 | 598.88 |
112 | 5.30 | 4.05 | 1.25 | 594.83 |
113 | 5.30 | 4.06 | 1.24 | 590.77 |
114 | 5.30 | 4.07 | 1.23 | 586.70 |
115 | 5.30 | 4.08 | 1.22 | 582.62 |
116 | 5.30 | 4.09 | 1.21 | 578.54 |
117 | 5.30 | 4.09 | 1.21 | 574.44 |
118 | 5.30 | 4.10 | 1.20 | 570.34 |
119 | 5.30 | 4.11 | 1.19 | 566.23 |
120 | 5.30 | 4.12 | 1.18 | 562.11 |
121 | 5.30 | 4.13 | 1.17 | 557.98 |
122 | 5.30 | 4.14 | 1.16 | 553.85 |
123 | 5.30 | 4.15 | 1.15 | 549.70 |
124 | 5.30 | 4.15 | 1.15 | 545.55 |
125 | 5.30 | 4.16 | 1.14 | 541.39 |
126 | 5.30 | 4.17 | 1.13 | 537.22 |
127 | 5.30 | 4.18 | 1.12 | 533.04 |
128 | 5.30 | 4.19 | 1.11 | 528.85 |
129 | 5.30 | 4.20 | 1.10 | 524.65 |
130 | 5.30 | 4.21 | 1.09 | 520.44 |
131 | 5.30 | 4.21 | 1.08 | 516.23 |
132 | 5.30 | 4.22 | 1.08 | 512.01 |
133 | 5.30 | 4.23 | 1.07 | 507.77 |
134 | 5.30 | 4.24 | 1.06 | 503.53 |
135 | 5.30 | 4.25 | 1.05 | 499.28 |
136 | 5.30 | 4.26 | 1.04 | 495.02 |
137 | 5.30 | 4.27 | 1.03 | 490.76 |
138 | 5.30 | 4.28 | 1.02 | 486.48 |
139 | 5.30 | 4.29 | 1.01 | 482.19 |
140 | 5.30 | 4.29 | 1.00 | 477.90 |
141 | 5.30 | 4.30 | 1.00 | 473.60 |
142 | 5.30 | 4.31 | 0.99 | 469.28 |
143 | 5.30 | 4.32 | 0.98 | 464.96 |
144 | 5.30 | 4.33 | 0.97 | 460.63 |
145 | 5.30 | 4.34 | 0.96 | 456.29 |
146 | 5.30 | 4.35 | 0.95 | 451.94 |
147 | 5.30 | 4.36 | 0.94 | 447.59 |
148 | 5.30 | 4.37 | 0.93 | 443.22 |
149 | 5.30 | 4.38 | 0.92 | 438.84 |
150 | 5.30 | 4.38 | 0.91 | 434.46 |
151 | 5.30 | 4.39 | 0.91 | 430.07 |
152 | 5.30 | 4.40 | 0.90 | 425.66 |
153 | 5.30 | 4.41 | 0.89 | 421.25 |
154 | 5.30 | 4.42 | 0.88 | 416.83 |
155 | 5.30 | 4.43 | 0.87 | 412.40 |
156 | 5.30 | 4.44 | 0.86 | 407.96 |
157 | 5.30 | 4.45 | 0.85 | 403.51 |
158 | 5.30 | 4.46 | 0.84 | 399.05 |
159 | 5.30 | 4.47 | 0.83 | 394.58 |
160 | 5.30 | 4.48 | 0.82 | 390.11 |
161 | 5.30 | 4.49 | 0.81 | 385.62 |
162 | 5.30 | 4.50 | 0.80 | 381.12 |
163 | 5.30 | 4.51 | 0.79 | 376.62 |
164 | 5.30 | 4.51 | 0.78 | 372.10 |
165 | 5.30 | 4.52 | 0.78 | 367.58 |
166 | 5.30 | 4.53 | 0.77 | 363.05 |
167 | 5.30 | 4.54 | 0.76 | 358.50 |
168 | 5.30 | 4.55 | 0.75 | 353.95 |
169 | 5.30 | 4.56 | 0.74 | 349.39 |
170 | 5.30 | 4.57 | 0.73 | 344.82 |
171 | 5.30 | 4.58 | 0.72 | 340.24 |
172 | 5.30 | 4.59 | 0.71 | 335.65 |
173 | 5.30 | 4.60 | 0.70 | 331.05 |
174 | 5.30 | 4.61 | 0.69 | 326.44 |
175 | 5.30 | 4.62 | 0.68 | 321.82 |
176 | 5.30 | 4.63 | 0.67 | 317.19 |
177 | 5.30 | 4.64 | 0.66 | 312.55 |
178 | 5.30 | 4.65 | 0.65 | 307.91 |
179 | 5.30 | 4.66 | 0.64 | 303.25 |
180 | 5.30 | 4.67 | 0.63 | 298.58 |
181 | 5.30 | 4.68 | 0.62 | 293.90 |
182 | 5.30 | 4.69 | 0.61 | 289.22 |
183 | 5.30 | 4.70 | 0.60 | 284.52 |
184 | 5.30 | 4.71 | 0.59 | 279.81 |
185 | 5.30 | 4.72 | 0.58 | 275.10 |
186 | 5.30 | 4.73 | 0.57 | 270.37 |
187 | 5.30 | 4.74 | 0.56 | 265.64 |
188 | 5.30 | 4.75 | 0.55 | 260.89 |
189 | 5.30 | 4.76 | 0.54 | 256.14 |
190 | 5.30 | 4.77 | 0.53 | 251.37 |
191 | 5.30 | 4.78 | 0.52 | 246.60 |
192 | 5.30 | 4.79 | 0.51 | 241.81 |
193 | 5.30 | 4.80 | 0.50 | 237.01 |
194 | 5.30 | 4.81 | 0.49 | 232.21 |
195 | 5.30 | 4.82 | 0.48 | 227.39 |
196 | 5.30 | 4.83 | 0.47 | 222.57 |
197 | 5.30 | 4.84 | 0.46 | 217.73 |
198 | 5.30 | 4.85 | 0.45 | 212.89 |
199 | 5.30 | 4.86 | 0.44 | 208.03 |
200 | 5.30 | 4.87 | 0.43 | 203.17 |
201 | 5.30 | 4.88 | 0.42 | 198.29 |
202 | 5.30 | 4.89 | 0.41 | 193.41 |
203 | 5.30 | 4.90 | 0.40 | 188.51 |
204 | 5.30 | 4.91 | 0.39 | 183.60 |
205 | 5.30 | 4.92 | 0.38 | 178.69 |
206 | 5.30 | 4.93 | 0.37 | 173.76 |
207 | 5.30 | 4.94 | 0.36 | 168.82 |
208 | 5.30 | 4.95 | 0.35 | 163.88 |
209 | 5.30 | 4.96 | 0.34 | 158.92 |
210 | 5.30 | 4.97 | 0.33 | 153.95 |
211 | 5.30 | 4.98 | 0.32 | 148.97 |
212 | 5.30 | 4.99 | 0.31 | 143.98 |
213 | 5.30 | 5.00 | 0.30 | 138.98 |
214 | 5.30 | 5.01 | 0.29 | 133.97 |
215 | 5.30 | 5.02 | 0.28 | 128.95 |
216 | 5.30 | 5.03 | 0.27 | 123.92 |
217 | 5.30 | 5.04 | 0.26 | 118.88 |
218 | 5.30 | 5.05 | 0.25 | 113.83 |
219 | 5.30 | 5.06 | 0.24 | 108.77 |
220 | 5.30 | 5.07 | 0.23 | 103.70 |
221 | 5.30 | 5.08 | 0.22 | 98.61 |
222 | 5.30 | 5.09 | 0.21 | 93.52 |
223 | 5.30 | 5.10 | 0.19 | 88.42 |
224 | 5.30 | 5.11 | 0.18 | 83.30 |
225 | 5.30 | 5.13 | 0.17 | 78.18 |
226 | 5.30 | 5.14 | 0.16 | 73.04 |
227 | 5.30 | 5.15 | 0.15 | 67.89 |
228 | 5.30 | 5.16 | 0.14 | 62.74 |
229 | 5.30 | 5.17 | 0.13 | 57.57 |
230 | 5.30 | 5.18 | 0.12 | 52.39 |
231 | 5.30 | 5.19 | 0.11 | 47.20 |
232 | 5.30 | 5.20 | 0.10 | 42.00 |
233 | 5.30 | 5.21 | 0.09 | 36.79 |
234 | 5.30 | 5.22 | 0.08 | 31.56 |
235 | 5.30 | 5.23 | 0.07 | 26.33 |
236 | 5.30 | 5.24 | 0.05 | 21.09 |
237 | 5.30 | 5.26 | 0.04 | 15.83 |
238 | 5.30 | 5.27 | 0.03 | 10.57 |
239 | 5.30 | 5.28 | 0.02 | 5.29 |
240 | 5.30 | 5.29 | 0.01 | 0.00 |