Mortgage Loan of $1,000 for 20 Years at 2.90%
What's the payment on a 20 year home loan for $1k at 2.90% interest?
Results
Monthly payment: $5.50
$66 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 5.50 | 3.08 | 2.42 | 996.92 |
2 | 5.50 | 3.09 | 2.41 | 993.83 |
3 | 5.50 | 3.09 | 2.40 | 990.74 |
4 | 5.50 | 3.10 | 2.39 | 987.64 |
5 | 5.50 | 3.11 | 2.39 | 984.53 |
6 | 5.50 | 3.12 | 2.38 | 981.41 |
7 | 5.50 | 3.12 | 2.37 | 978.29 |
8 | 5.50 | 3.13 | 2.36 | 975.16 |
9 | 5.50 | 3.14 | 2.36 | 972.02 |
10 | 5.50 | 3.15 | 2.35 | 968.87 |
11 | 5.50 | 3.15 | 2.34 | 965.71 |
12 | 5.50 | 3.16 | 2.33 | 962.55 |
13 | 5.50 | 3.17 | 2.33 | 959.38 |
14 | 5.50 | 3.18 | 2.32 | 956.20 |
15 | 5.50 | 3.19 | 2.31 | 953.02 |
16 | 5.50 | 3.19 | 2.30 | 949.83 |
17 | 5.50 | 3.20 | 2.30 | 946.63 |
18 | 5.50 | 3.21 | 2.29 | 943.42 |
19 | 5.50 | 3.22 | 2.28 | 940.20 |
20 | 5.50 | 3.22 | 2.27 | 936.98 |
21 | 5.50 | 3.23 | 2.26 | 933.75 |
22 | 5.50 | 3.24 | 2.26 | 930.51 |
23 | 5.50 | 3.25 | 2.25 | 927.26 |
24 | 5.50 | 3.26 | 2.24 | 924.00 |
25 | 5.50 | 3.26 | 2.23 | 920.74 |
26 | 5.50 | 3.27 | 2.23 | 917.47 |
27 | 5.50 | 3.28 | 2.22 | 914.19 |
28 | 5.50 | 3.29 | 2.21 | 910.90 |
29 | 5.50 | 3.29 | 2.20 | 907.61 |
30 | 5.50 | 3.30 | 2.19 | 904.31 |
31 | 5.50 | 3.31 | 2.19 | 901.00 |
32 | 5.50 | 3.32 | 2.18 | 897.68 |
33 | 5.50 | 3.33 | 2.17 | 894.35 |
34 | 5.50 | 3.33 | 2.16 | 891.02 |
35 | 5.50 | 3.34 | 2.15 | 887.67 |
36 | 5.50 | 3.35 | 2.15 | 884.32 |
37 | 5.50 | 3.36 | 2.14 | 880.96 |
38 | 5.50 | 3.37 | 2.13 | 877.60 |
39 | 5.50 | 3.38 | 2.12 | 874.22 |
40 | 5.50 | 3.38 | 2.11 | 870.84 |
41 | 5.50 | 3.39 | 2.10 | 867.45 |
42 | 5.50 | 3.40 | 2.10 | 864.05 |
43 | 5.50 | 3.41 | 2.09 | 860.64 |
44 | 5.50 | 3.42 | 2.08 | 857.22 |
45 | 5.50 | 3.42 | 2.07 | 853.80 |
46 | 5.50 | 3.43 | 2.06 | 850.37 |
47 | 5.50 | 3.44 | 2.06 | 846.92 |
48 | 5.50 | 3.45 | 2.05 | 843.48 |
49 | 5.50 | 3.46 | 2.04 | 840.02 |
50 | 5.50 | 3.47 | 2.03 | 836.55 |
51 | 5.50 | 3.47 | 2.02 | 833.08 |
52 | 5.50 | 3.48 | 2.01 | 829.59 |
53 | 5.50 | 3.49 | 2.00 | 826.10 |
54 | 5.50 | 3.50 | 2.00 | 822.60 |
55 | 5.50 | 3.51 | 1.99 | 819.10 |
56 | 5.50 | 3.52 | 1.98 | 815.58 |
57 | 5.50 | 3.53 | 1.97 | 812.05 |
58 | 5.50 | 3.53 | 1.96 | 808.52 |
59 | 5.50 | 3.54 | 1.95 | 804.98 |
60 | 5.50 | 3.55 | 1.95 | 801.43 |
61 | 5.50 | 3.56 | 1.94 | 797.87 |
62 | 5.50 | 3.57 | 1.93 | 794.30 |
63 | 5.50 | 3.58 | 1.92 | 790.72 |
64 | 5.50 | 3.59 | 1.91 | 787.14 |
65 | 5.50 | 3.59 | 1.90 | 783.55 |
66 | 5.50 | 3.60 | 1.89 | 779.94 |
67 | 5.50 | 3.61 | 1.88 | 776.33 |
68 | 5.50 | 3.62 | 1.88 | 772.71 |
69 | 5.50 | 3.63 | 1.87 | 769.08 |
70 | 5.50 | 3.64 | 1.86 | 765.45 |
71 | 5.50 | 3.65 | 1.85 | 761.80 |
72 | 5.50 | 3.66 | 1.84 | 758.14 |
73 | 5.50 | 3.66 | 1.83 | 754.48 |
74 | 5.50 | 3.67 | 1.82 | 750.81 |
75 | 5.50 | 3.68 | 1.81 | 747.13 |
76 | 5.50 | 3.69 | 1.81 | 743.44 |
77 | 5.50 | 3.70 | 1.80 | 739.74 |
78 | 5.50 | 3.71 | 1.79 | 736.03 |
79 | 5.50 | 3.72 | 1.78 | 732.31 |
80 | 5.50 | 3.73 | 1.77 | 728.58 |
81 | 5.50 | 3.74 | 1.76 | 724.85 |
82 | 5.50 | 3.74 | 1.75 | 721.10 |
83 | 5.50 | 3.75 | 1.74 | 717.35 |
84 | 5.50 | 3.76 | 1.73 | 713.59 |
85 | 5.50 | 3.77 | 1.72 | 709.82 |
86 | 5.50 | 3.78 | 1.72 | 706.04 |
87 | 5.50 | 3.79 | 1.71 | 702.25 |
88 | 5.50 | 3.80 | 1.70 | 698.45 |
89 | 5.50 | 3.81 | 1.69 | 694.64 |
90 | 5.50 | 3.82 | 1.68 | 690.82 |
91 | 5.50 | 3.83 | 1.67 | 687.00 |
92 | 5.50 | 3.84 | 1.66 | 683.16 |
93 | 5.50 | 3.85 | 1.65 | 679.31 |
94 | 5.50 | 3.85 | 1.64 | 675.46 |
95 | 5.50 | 3.86 | 1.63 | 671.60 |
96 | 5.50 | 3.87 | 1.62 | 667.72 |
97 | 5.50 | 3.88 | 1.61 | 663.84 |
98 | 5.50 | 3.89 | 1.60 | 659.95 |
99 | 5.50 | 3.90 | 1.59 | 656.05 |
100 | 5.50 | 3.91 | 1.59 | 652.14 |
101 | 5.50 | 3.92 | 1.58 | 648.22 |
102 | 5.50 | 3.93 | 1.57 | 644.29 |
103 | 5.50 | 3.94 | 1.56 | 640.35 |
104 | 5.50 | 3.95 | 1.55 | 636.40 |
105 | 5.50 | 3.96 | 1.54 | 632.44 |
106 | 5.50 | 3.97 | 1.53 | 628.47 |
107 | 5.50 | 3.98 | 1.52 | 624.50 |
108 | 5.50 | 3.99 | 1.51 | 620.51 |
109 | 5.50 | 4.00 | 1.50 | 616.51 |
110 | 5.50 | 4.01 | 1.49 | 612.51 |
111 | 5.50 | 4.02 | 1.48 | 608.49 |
112 | 5.50 | 4.03 | 1.47 | 604.47 |
113 | 5.50 | 4.04 | 1.46 | 600.43 |
114 | 5.50 | 4.05 | 1.45 | 596.39 |
115 | 5.50 | 4.05 | 1.44 | 592.33 |
116 | 5.50 | 4.06 | 1.43 | 588.27 |
117 | 5.50 | 4.07 | 1.42 | 584.19 |
118 | 5.50 | 4.08 | 1.41 | 580.11 |
119 | 5.50 | 4.09 | 1.40 | 576.01 |
120 | 5.50 | 4.10 | 1.39 | 571.91 |
121 | 5.50 | 4.11 | 1.38 | 567.80 |
122 | 5.50 | 4.12 | 1.37 | 563.67 |
123 | 5.50 | 4.13 | 1.36 | 559.54 |
124 | 5.50 | 4.14 | 1.35 | 555.40 |
125 | 5.50 | 4.15 | 1.34 | 551.24 |
126 | 5.50 | 4.16 | 1.33 | 547.08 |
127 | 5.50 | 4.17 | 1.32 | 542.90 |
128 | 5.50 | 4.18 | 1.31 | 538.72 |
129 | 5.50 | 4.19 | 1.30 | 534.53 |
130 | 5.50 | 4.20 | 1.29 | 530.32 |
131 | 5.50 | 4.21 | 1.28 | 526.11 |
132 | 5.50 | 4.22 | 1.27 | 521.88 |
133 | 5.50 | 4.23 | 1.26 | 517.65 |
134 | 5.50 | 4.25 | 1.25 | 513.40 |
135 | 5.50 | 4.26 | 1.24 | 509.15 |
136 | 5.50 | 4.27 | 1.23 | 504.88 |
137 | 5.50 | 4.28 | 1.22 | 500.61 |
138 | 5.50 | 4.29 | 1.21 | 496.32 |
139 | 5.50 | 4.30 | 1.20 | 492.02 |
140 | 5.50 | 4.31 | 1.19 | 487.72 |
141 | 5.50 | 4.32 | 1.18 | 483.40 |
142 | 5.50 | 4.33 | 1.17 | 479.07 |
143 | 5.50 | 4.34 | 1.16 | 474.73 |
144 | 5.50 | 4.35 | 1.15 | 470.38 |
145 | 5.50 | 4.36 | 1.14 | 466.02 |
146 | 5.50 | 4.37 | 1.13 | 461.65 |
147 | 5.50 | 4.38 | 1.12 | 457.27 |
148 | 5.50 | 4.39 | 1.11 | 452.88 |
149 | 5.50 | 4.40 | 1.09 | 448.48 |
150 | 5.50 | 4.41 | 1.08 | 444.07 |
151 | 5.50 | 4.42 | 1.07 | 439.65 |
152 | 5.50 | 4.43 | 1.06 | 435.21 |
153 | 5.50 | 4.44 | 1.05 | 430.77 |
154 | 5.50 | 4.46 | 1.04 | 426.31 |
155 | 5.50 | 4.47 | 1.03 | 421.85 |
156 | 5.50 | 4.48 | 1.02 | 417.37 |
157 | 5.50 | 4.49 | 1.01 | 412.88 |
158 | 5.50 | 4.50 | 1.00 | 408.38 |
159 | 5.50 | 4.51 | 0.99 | 403.88 |
160 | 5.50 | 4.52 | 0.98 | 399.36 |
161 | 5.50 | 4.53 | 0.97 | 394.82 |
162 | 5.50 | 4.54 | 0.95 | 390.28 |
163 | 5.50 | 4.55 | 0.94 | 385.73 |
164 | 5.50 | 4.56 | 0.93 | 381.17 |
165 | 5.50 | 4.57 | 0.92 | 376.59 |
166 | 5.50 | 4.59 | 0.91 | 372.01 |
167 | 5.50 | 4.60 | 0.90 | 367.41 |
168 | 5.50 | 4.61 | 0.89 | 362.80 |
169 | 5.50 | 4.62 | 0.88 | 358.18 |
170 | 5.50 | 4.63 | 0.87 | 353.55 |
171 | 5.50 | 4.64 | 0.85 | 348.91 |
172 | 5.50 | 4.65 | 0.84 | 344.26 |
173 | 5.50 | 4.66 | 0.83 | 339.59 |
174 | 5.50 | 4.68 | 0.82 | 334.92 |
175 | 5.50 | 4.69 | 0.81 | 330.23 |
176 | 5.50 | 4.70 | 0.80 | 325.53 |
177 | 5.50 | 4.71 | 0.79 | 320.82 |
178 | 5.50 | 4.72 | 0.78 | 316.10 |
179 | 5.50 | 4.73 | 0.76 | 311.37 |
180 | 5.50 | 4.74 | 0.75 | 306.63 |
181 | 5.50 | 4.76 | 0.74 | 301.87 |
182 | 5.50 | 4.77 | 0.73 | 297.10 |
183 | 5.50 | 4.78 | 0.72 | 292.33 |
184 | 5.50 | 4.79 | 0.71 | 287.54 |
185 | 5.50 | 4.80 | 0.69 | 282.74 |
186 | 5.50 | 4.81 | 0.68 | 277.92 |
187 | 5.50 | 4.82 | 0.67 | 273.10 |
188 | 5.50 | 4.84 | 0.66 | 268.26 |
189 | 5.50 | 4.85 | 0.65 | 263.41 |
190 | 5.50 | 4.86 | 0.64 | 258.56 |
191 | 5.50 | 4.87 | 0.62 | 253.68 |
192 | 5.50 | 4.88 | 0.61 | 248.80 |
193 | 5.50 | 4.89 | 0.60 | 243.91 |
194 | 5.50 | 4.91 | 0.59 | 239.00 |
195 | 5.50 | 4.92 | 0.58 | 234.08 |
196 | 5.50 | 4.93 | 0.57 | 229.15 |
197 | 5.50 | 4.94 | 0.55 | 224.21 |
198 | 5.50 | 4.95 | 0.54 | 219.25 |
199 | 5.50 | 4.97 | 0.53 | 214.29 |
200 | 5.50 | 4.98 | 0.52 | 209.31 |
201 | 5.50 | 4.99 | 0.51 | 204.32 |
202 | 5.50 | 5.00 | 0.49 | 199.32 |
203 | 5.50 | 5.01 | 0.48 | 194.30 |
204 | 5.50 | 5.03 | 0.47 | 189.28 |
205 | 5.50 | 5.04 | 0.46 | 184.24 |
206 | 5.50 | 5.05 | 0.45 | 179.19 |
207 | 5.50 | 5.06 | 0.43 | 174.12 |
208 | 5.50 | 5.08 | 0.42 | 169.05 |
209 | 5.50 | 5.09 | 0.41 | 163.96 |
210 | 5.50 | 5.10 | 0.40 | 158.86 |
211 | 5.50 | 5.11 | 0.38 | 153.75 |
212 | 5.50 | 5.12 | 0.37 | 148.62 |
213 | 5.50 | 5.14 | 0.36 | 143.49 |
214 | 5.50 | 5.15 | 0.35 | 138.34 |
215 | 5.50 | 5.16 | 0.33 | 133.18 |
216 | 5.50 | 5.17 | 0.32 | 128.00 |
217 | 5.50 | 5.19 | 0.31 | 122.82 |
218 | 5.50 | 5.20 | 0.30 | 117.62 |
219 | 5.50 | 5.21 | 0.28 | 112.40 |
220 | 5.50 | 5.22 | 0.27 | 107.18 |
221 | 5.50 | 5.24 | 0.26 | 101.94 |
222 | 5.50 | 5.25 | 0.25 | 96.69 |
223 | 5.50 | 5.26 | 0.23 | 91.43 |
224 | 5.50 | 5.28 | 0.22 | 86.16 |
225 | 5.50 | 5.29 | 0.21 | 80.87 |
226 | 5.50 | 5.30 | 0.20 | 75.57 |
227 | 5.50 | 5.31 | 0.18 | 70.25 |
228 | 5.50 | 5.33 | 0.17 | 64.93 |
229 | 5.50 | 5.34 | 0.16 | 59.59 |
230 | 5.50 | 5.35 | 0.14 | 54.24 |
231 | 5.50 | 5.36 | 0.13 | 48.87 |
232 | 5.50 | 5.38 | 0.12 | 43.49 |
233 | 5.50 | 5.39 | 0.11 | 38.10 |
234 | 5.50 | 5.40 | 0.09 | 32.70 |
235 | 5.50 | 5.42 | 0.08 | 27.28 |
236 | 5.50 | 5.43 | 0.07 | 21.85 |
237 | 5.50 | 5.44 | 0.05 | 16.41 |
238 | 5.50 | 5.46 | 0.04 | 10.95 |
239 | 5.50 | 5.47 | 0.03 | 5.48 |
240 | 5.50 | 5.48 | 0.01 | 0.00 |