Mortgage Loan of $1,000 for 20 Years at 5.00%
What's the payment on a 20 year home loan for $1k at 5.00% interest?
Results
Monthly payment: $6.60
$79 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 20 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 6.60 | 2.43 | 4.17 | 997.57 |
2 | 6.60 | 2.44 | 4.16 | 995.12 |
3 | 6.60 | 2.45 | 4.15 | 992.67 |
4 | 6.60 | 2.46 | 4.14 | 990.21 |
5 | 6.60 | 2.47 | 4.13 | 987.73 |
6 | 6.60 | 2.48 | 4.12 | 985.25 |
7 | 6.60 | 2.49 | 4.11 | 982.76 |
8 | 6.60 | 2.50 | 4.09 | 980.25 |
9 | 6.60 | 2.52 | 4.08 | 977.74 |
10 | 6.60 | 2.53 | 4.07 | 975.21 |
11 | 6.60 | 2.54 | 4.06 | 972.67 |
12 | 6.60 | 2.55 | 4.05 | 970.13 |
13 | 6.60 | 2.56 | 4.04 | 967.57 |
14 | 6.60 | 2.57 | 4.03 | 965.00 |
15 | 6.60 | 2.58 | 4.02 | 962.42 |
16 | 6.60 | 2.59 | 4.01 | 959.83 |
17 | 6.60 | 2.60 | 4.00 | 957.23 |
18 | 6.60 | 2.61 | 3.99 | 954.62 |
19 | 6.60 | 2.62 | 3.98 | 952.00 |
20 | 6.60 | 2.63 | 3.97 | 949.37 |
21 | 6.60 | 2.64 | 3.96 | 946.72 |
22 | 6.60 | 2.65 | 3.94 | 944.07 |
23 | 6.60 | 2.67 | 3.93 | 941.40 |
24 | 6.60 | 2.68 | 3.92 | 938.73 |
25 | 6.60 | 2.69 | 3.91 | 936.04 |
26 | 6.60 | 2.70 | 3.90 | 933.34 |
27 | 6.60 | 2.71 | 3.89 | 930.63 |
28 | 6.60 | 2.72 | 3.88 | 927.91 |
29 | 6.60 | 2.73 | 3.87 | 925.17 |
30 | 6.60 | 2.74 | 3.85 | 922.43 |
31 | 6.60 | 2.76 | 3.84 | 919.67 |
32 | 6.60 | 2.77 | 3.83 | 916.90 |
33 | 6.60 | 2.78 | 3.82 | 914.12 |
34 | 6.60 | 2.79 | 3.81 | 911.33 |
35 | 6.60 | 2.80 | 3.80 | 908.53 |
36 | 6.60 | 2.81 | 3.79 | 905.72 |
37 | 6.60 | 2.83 | 3.77 | 902.89 |
38 | 6.60 | 2.84 | 3.76 | 900.05 |
39 | 6.60 | 2.85 | 3.75 | 897.20 |
40 | 6.60 | 2.86 | 3.74 | 894.34 |
41 | 6.60 | 2.87 | 3.73 | 891.47 |
42 | 6.60 | 2.89 | 3.71 | 888.59 |
43 | 6.60 | 2.90 | 3.70 | 885.69 |
44 | 6.60 | 2.91 | 3.69 | 882.78 |
45 | 6.60 | 2.92 | 3.68 | 879.86 |
46 | 6.60 | 2.93 | 3.67 | 876.92 |
47 | 6.60 | 2.95 | 3.65 | 873.98 |
48 | 6.60 | 2.96 | 3.64 | 871.02 |
49 | 6.60 | 2.97 | 3.63 | 868.05 |
50 | 6.60 | 2.98 | 3.62 | 865.07 |
51 | 6.60 | 3.00 | 3.60 | 862.07 |
52 | 6.60 | 3.01 | 3.59 | 859.06 |
53 | 6.60 | 3.02 | 3.58 | 856.04 |
54 | 6.60 | 3.03 | 3.57 | 853.01 |
55 | 6.60 | 3.05 | 3.55 | 849.97 |
56 | 6.60 | 3.06 | 3.54 | 846.91 |
57 | 6.60 | 3.07 | 3.53 | 843.84 |
58 | 6.60 | 3.08 | 3.52 | 840.75 |
59 | 6.60 | 3.10 | 3.50 | 837.66 |
60 | 6.60 | 3.11 | 3.49 | 834.55 |
61 | 6.60 | 3.12 | 3.48 | 831.43 |
62 | 6.60 | 3.14 | 3.46 | 828.29 |
63 | 6.60 | 3.15 | 3.45 | 825.14 |
64 | 6.60 | 3.16 | 3.44 | 821.98 |
65 | 6.60 | 3.17 | 3.42 | 818.81 |
66 | 6.60 | 3.19 | 3.41 | 815.62 |
67 | 6.60 | 3.20 | 3.40 | 812.42 |
68 | 6.60 | 3.21 | 3.39 | 809.20 |
69 | 6.60 | 3.23 | 3.37 | 805.98 |
70 | 6.60 | 3.24 | 3.36 | 802.73 |
71 | 6.60 | 3.25 | 3.34 | 799.48 |
72 | 6.60 | 3.27 | 3.33 | 796.21 |
73 | 6.60 | 3.28 | 3.32 | 792.93 |
74 | 6.60 | 3.30 | 3.30 | 789.63 |
75 | 6.60 | 3.31 | 3.29 | 786.32 |
76 | 6.60 | 3.32 | 3.28 | 783.00 |
77 | 6.60 | 3.34 | 3.26 | 779.66 |
78 | 6.60 | 3.35 | 3.25 | 776.31 |
79 | 6.60 | 3.36 | 3.23 | 772.95 |
80 | 6.60 | 3.38 | 3.22 | 769.57 |
81 | 6.60 | 3.39 | 3.21 | 766.18 |
82 | 6.60 | 3.41 | 3.19 | 762.77 |
83 | 6.60 | 3.42 | 3.18 | 759.35 |
84 | 6.60 | 3.44 | 3.16 | 755.91 |
85 | 6.60 | 3.45 | 3.15 | 752.46 |
86 | 6.60 | 3.46 | 3.14 | 749.00 |
87 | 6.60 | 3.48 | 3.12 | 745.52 |
88 | 6.60 | 3.49 | 3.11 | 742.03 |
89 | 6.60 | 3.51 | 3.09 | 738.52 |
90 | 6.60 | 3.52 | 3.08 | 734.99 |
91 | 6.60 | 3.54 | 3.06 | 731.46 |
92 | 6.60 | 3.55 | 3.05 | 727.91 |
93 | 6.60 | 3.57 | 3.03 | 724.34 |
94 | 6.60 | 3.58 | 3.02 | 720.76 |
95 | 6.60 | 3.60 | 3.00 | 717.16 |
96 | 6.60 | 3.61 | 2.99 | 713.55 |
97 | 6.60 | 3.63 | 2.97 | 709.92 |
98 | 6.60 | 3.64 | 2.96 | 706.28 |
99 | 6.60 | 3.66 | 2.94 | 702.63 |
100 | 6.60 | 3.67 | 2.93 | 698.95 |
101 | 6.60 | 3.69 | 2.91 | 695.27 |
102 | 6.60 | 3.70 | 2.90 | 691.56 |
103 | 6.60 | 3.72 | 2.88 | 687.85 |
104 | 6.60 | 3.73 | 2.87 | 684.11 |
105 | 6.60 | 3.75 | 2.85 | 680.36 |
106 | 6.60 | 3.76 | 2.83 | 676.60 |
107 | 6.60 | 3.78 | 2.82 | 672.82 |
108 | 6.60 | 3.80 | 2.80 | 669.02 |
109 | 6.60 | 3.81 | 2.79 | 665.21 |
110 | 6.60 | 3.83 | 2.77 | 661.38 |
111 | 6.60 | 3.84 | 2.76 | 657.54 |
112 | 6.60 | 3.86 | 2.74 | 653.68 |
113 | 6.60 | 3.88 | 2.72 | 649.80 |
114 | 6.60 | 3.89 | 2.71 | 645.91 |
115 | 6.60 | 3.91 | 2.69 | 642.00 |
116 | 6.60 | 3.92 | 2.68 | 638.08 |
117 | 6.60 | 3.94 | 2.66 | 634.14 |
118 | 6.60 | 3.96 | 2.64 | 630.18 |
119 | 6.60 | 3.97 | 2.63 | 626.21 |
120 | 6.60 | 3.99 | 2.61 | 622.22 |
121 | 6.60 | 4.01 | 2.59 | 618.21 |
122 | 6.60 | 4.02 | 2.58 | 614.18 |
123 | 6.60 | 4.04 | 2.56 | 610.14 |
124 | 6.60 | 4.06 | 2.54 | 606.09 |
125 | 6.60 | 4.07 | 2.53 | 602.01 |
126 | 6.60 | 4.09 | 2.51 | 597.92 |
127 | 6.60 | 4.11 | 2.49 | 593.81 |
128 | 6.60 | 4.13 | 2.47 | 589.69 |
129 | 6.60 | 4.14 | 2.46 | 585.55 |
130 | 6.60 | 4.16 | 2.44 | 581.39 |
131 | 6.60 | 4.18 | 2.42 | 577.21 |
132 | 6.60 | 4.19 | 2.41 | 573.01 |
133 | 6.60 | 4.21 | 2.39 | 568.80 |
134 | 6.60 | 4.23 | 2.37 | 564.57 |
135 | 6.60 | 4.25 | 2.35 | 560.33 |
136 | 6.60 | 4.26 | 2.33 | 556.06 |
137 | 6.60 | 4.28 | 2.32 | 551.78 |
138 | 6.60 | 4.30 | 2.30 | 547.48 |
139 | 6.60 | 4.32 | 2.28 | 543.16 |
140 | 6.60 | 4.34 | 2.26 | 538.82 |
141 | 6.60 | 4.35 | 2.25 | 534.47 |
142 | 6.60 | 4.37 | 2.23 | 530.10 |
143 | 6.60 | 4.39 | 2.21 | 525.70 |
144 | 6.60 | 4.41 | 2.19 | 521.30 |
145 | 6.60 | 4.43 | 2.17 | 516.87 |
146 | 6.60 | 4.45 | 2.15 | 512.42 |
147 | 6.60 | 4.46 | 2.14 | 507.96 |
148 | 6.60 | 4.48 | 2.12 | 503.47 |
149 | 6.60 | 4.50 | 2.10 | 498.97 |
150 | 6.60 | 4.52 | 2.08 | 494.45 |
151 | 6.60 | 4.54 | 2.06 | 489.91 |
152 | 6.60 | 4.56 | 2.04 | 485.35 |
153 | 6.60 | 4.58 | 2.02 | 480.78 |
154 | 6.60 | 4.60 | 2.00 | 476.18 |
155 | 6.60 | 4.62 | 1.98 | 471.57 |
156 | 6.60 | 4.63 | 1.96 | 466.93 |
157 | 6.60 | 4.65 | 1.95 | 462.28 |
158 | 6.60 | 4.67 | 1.93 | 457.60 |
159 | 6.60 | 4.69 | 1.91 | 452.91 |
160 | 6.60 | 4.71 | 1.89 | 448.20 |
161 | 6.60 | 4.73 | 1.87 | 443.47 |
162 | 6.60 | 4.75 | 1.85 | 438.71 |
163 | 6.60 | 4.77 | 1.83 | 433.94 |
164 | 6.60 | 4.79 | 1.81 | 429.15 |
165 | 6.60 | 4.81 | 1.79 | 424.34 |
166 | 6.60 | 4.83 | 1.77 | 419.51 |
167 | 6.60 | 4.85 | 1.75 | 414.66 |
168 | 6.60 | 4.87 | 1.73 | 409.78 |
169 | 6.60 | 4.89 | 1.71 | 404.89 |
170 | 6.60 | 4.91 | 1.69 | 399.98 |
171 | 6.60 | 4.93 | 1.67 | 395.05 |
172 | 6.60 | 4.95 | 1.65 | 390.09 |
173 | 6.60 | 4.97 | 1.63 | 385.12 |
174 | 6.60 | 4.99 | 1.60 | 380.12 |
175 | 6.60 | 5.02 | 1.58 | 375.11 |
176 | 6.60 | 5.04 | 1.56 | 370.07 |
177 | 6.60 | 5.06 | 1.54 | 365.01 |
178 | 6.60 | 5.08 | 1.52 | 359.94 |
179 | 6.60 | 5.10 | 1.50 | 354.84 |
180 | 6.60 | 5.12 | 1.48 | 349.72 |
181 | 6.60 | 5.14 | 1.46 | 344.57 |
182 | 6.60 | 5.16 | 1.44 | 339.41 |
183 | 6.60 | 5.19 | 1.41 | 334.22 |
184 | 6.60 | 5.21 | 1.39 | 329.02 |
185 | 6.60 | 5.23 | 1.37 | 323.79 |
186 | 6.60 | 5.25 | 1.35 | 318.54 |
187 | 6.60 | 5.27 | 1.33 | 313.27 |
188 | 6.60 | 5.29 | 1.31 | 307.97 |
189 | 6.60 | 5.32 | 1.28 | 302.65 |
190 | 6.60 | 5.34 | 1.26 | 297.32 |
191 | 6.60 | 5.36 | 1.24 | 291.96 |
192 | 6.60 | 5.38 | 1.22 | 286.57 |
193 | 6.60 | 5.41 | 1.19 | 281.17 |
194 | 6.60 | 5.43 | 1.17 | 275.74 |
195 | 6.60 | 5.45 | 1.15 | 270.29 |
196 | 6.60 | 5.47 | 1.13 | 264.81 |
197 | 6.60 | 5.50 | 1.10 | 259.32 |
198 | 6.60 | 5.52 | 1.08 | 253.80 |
199 | 6.60 | 5.54 | 1.06 | 248.26 |
200 | 6.60 | 5.57 | 1.03 | 242.69 |
201 | 6.60 | 5.59 | 1.01 | 237.10 |
202 | 6.60 | 5.61 | 0.99 | 231.49 |
203 | 6.60 | 5.64 | 0.96 | 225.86 |
204 | 6.60 | 5.66 | 0.94 | 220.20 |
205 | 6.60 | 5.68 | 0.92 | 214.52 |
206 | 6.60 | 5.71 | 0.89 | 208.81 |
207 | 6.60 | 5.73 | 0.87 | 203.08 |
208 | 6.60 | 5.75 | 0.85 | 197.33 |
209 | 6.60 | 5.78 | 0.82 | 191.55 |
210 | 6.60 | 5.80 | 0.80 | 185.75 |
211 | 6.60 | 5.83 | 0.77 | 179.92 |
212 | 6.60 | 5.85 | 0.75 | 174.07 |
213 | 6.60 | 5.87 | 0.73 | 168.20 |
214 | 6.60 | 5.90 | 0.70 | 162.30 |
215 | 6.60 | 5.92 | 0.68 | 156.38 |
216 | 6.60 | 5.95 | 0.65 | 150.43 |
217 | 6.60 | 5.97 | 0.63 | 144.46 |
218 | 6.60 | 6.00 | 0.60 | 138.46 |
219 | 6.60 | 6.02 | 0.58 | 132.44 |
220 | 6.60 | 6.05 | 0.55 | 126.39 |
221 | 6.60 | 6.07 | 0.53 | 120.32 |
222 | 6.60 | 6.10 | 0.50 | 114.22 |
223 | 6.60 | 6.12 | 0.48 | 108.09 |
224 | 6.60 | 6.15 | 0.45 | 101.94 |
225 | 6.60 | 6.17 | 0.42 | 95.77 |
226 | 6.60 | 6.20 | 0.40 | 89.57 |
227 | 6.60 | 6.23 | 0.37 | 83.34 |
228 | 6.60 | 6.25 | 0.35 | 77.09 |
229 | 6.60 | 6.28 | 0.32 | 70.81 |
230 | 6.60 | 6.30 | 0.30 | 64.51 |
231 | 6.60 | 6.33 | 0.27 | 58.18 |
232 | 6.60 | 6.36 | 0.24 | 51.82 |
233 | 6.60 | 6.38 | 0.22 | 45.44 |
234 | 6.60 | 6.41 | 0.19 | 39.03 |
235 | 6.60 | 6.44 | 0.16 | 32.59 |
236 | 6.60 | 6.46 | 0.14 | 26.13 |
237 | 6.60 | 6.49 | 0.11 | 19.63 |
238 | 6.60 | 6.52 | 0.08 | 13.12 |
239 | 6.60 | 6.54 | 0.05 | 6.57 |
240 | 6.60 | 6.57 | 0.03 | 0.00 |