Mortgage Loan of $1,000 for 20 Years at 6.00%
What's the payment on a 20 year home loan for $1k at 6.00% interest?
Results
Monthly payment: $7.16
$86 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 20 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 7.16 | 2.16 | 5.00 | 997.84 |
2 | 7.16 | 2.18 | 4.99 | 995.66 |
3 | 7.16 | 2.19 | 4.98 | 993.47 |
4 | 7.16 | 2.20 | 4.97 | 991.28 |
5 | 7.16 | 2.21 | 4.96 | 989.07 |
6 | 7.16 | 2.22 | 4.95 | 986.85 |
7 | 7.16 | 2.23 | 4.93 | 984.62 |
8 | 7.16 | 2.24 | 4.92 | 982.38 |
9 | 7.16 | 2.25 | 4.91 | 980.13 |
10 | 7.16 | 2.26 | 4.90 | 977.86 |
11 | 7.16 | 2.27 | 4.89 | 975.59 |
12 | 7.16 | 2.29 | 4.88 | 973.30 |
13 | 7.16 | 2.30 | 4.87 | 971.00 |
14 | 7.16 | 2.31 | 4.86 | 968.69 |
15 | 7.16 | 2.32 | 4.84 | 966.37 |
16 | 7.16 | 2.33 | 4.83 | 964.04 |
17 | 7.16 | 2.34 | 4.82 | 961.70 |
18 | 7.16 | 2.36 | 4.81 | 959.34 |
19 | 7.16 | 2.37 | 4.80 | 956.97 |
20 | 7.16 | 2.38 | 4.78 | 954.59 |
21 | 7.16 | 2.39 | 4.77 | 952.20 |
22 | 7.16 | 2.40 | 4.76 | 949.80 |
23 | 7.16 | 2.42 | 4.75 | 947.38 |
24 | 7.16 | 2.43 | 4.74 | 944.96 |
25 | 7.16 | 2.44 | 4.72 | 942.52 |
26 | 7.16 | 2.45 | 4.71 | 940.07 |
27 | 7.16 | 2.46 | 4.70 | 937.60 |
28 | 7.16 | 2.48 | 4.69 | 935.13 |
29 | 7.16 | 2.49 | 4.68 | 932.64 |
30 | 7.16 | 2.50 | 4.66 | 930.14 |
31 | 7.16 | 2.51 | 4.65 | 927.62 |
32 | 7.16 | 2.53 | 4.64 | 925.10 |
33 | 7.16 | 2.54 | 4.63 | 922.56 |
34 | 7.16 | 2.55 | 4.61 | 920.01 |
35 | 7.16 | 2.56 | 4.60 | 917.44 |
36 | 7.16 | 2.58 | 4.59 | 914.86 |
37 | 7.16 | 2.59 | 4.57 | 912.27 |
38 | 7.16 | 2.60 | 4.56 | 909.67 |
39 | 7.16 | 2.62 | 4.55 | 907.06 |
40 | 7.16 | 2.63 | 4.54 | 904.43 |
41 | 7.16 | 2.64 | 4.52 | 901.78 |
42 | 7.16 | 2.66 | 4.51 | 899.13 |
43 | 7.16 | 2.67 | 4.50 | 896.46 |
44 | 7.16 | 2.68 | 4.48 | 893.78 |
45 | 7.16 | 2.70 | 4.47 | 891.08 |
46 | 7.16 | 2.71 | 4.46 | 888.37 |
47 | 7.16 | 2.72 | 4.44 | 885.65 |
48 | 7.16 | 2.74 | 4.43 | 882.92 |
49 | 7.16 | 2.75 | 4.41 | 880.17 |
50 | 7.16 | 2.76 | 4.40 | 877.40 |
51 | 7.16 | 2.78 | 4.39 | 874.62 |
52 | 7.16 | 2.79 | 4.37 | 871.83 |
53 | 7.16 | 2.81 | 4.36 | 869.03 |
54 | 7.16 | 2.82 | 4.35 | 866.21 |
55 | 7.16 | 2.83 | 4.33 | 863.38 |
56 | 7.16 | 2.85 | 4.32 | 860.53 |
57 | 7.16 | 2.86 | 4.30 | 857.67 |
58 | 7.16 | 2.88 | 4.29 | 854.79 |
59 | 7.16 | 2.89 | 4.27 | 851.90 |
60 | 7.16 | 2.90 | 4.26 | 849.00 |
61 | 7.16 | 2.92 | 4.24 | 846.08 |
62 | 7.16 | 2.93 | 4.23 | 843.14 |
63 | 7.16 | 2.95 | 4.22 | 840.19 |
64 | 7.16 | 2.96 | 4.20 | 837.23 |
65 | 7.16 | 2.98 | 4.19 | 834.25 |
66 | 7.16 | 2.99 | 4.17 | 831.26 |
67 | 7.16 | 3.01 | 4.16 | 828.25 |
68 | 7.16 | 3.02 | 4.14 | 825.23 |
69 | 7.16 | 3.04 | 4.13 | 822.19 |
70 | 7.16 | 3.05 | 4.11 | 819.14 |
71 | 7.16 | 3.07 | 4.10 | 816.07 |
72 | 7.16 | 3.08 | 4.08 | 812.98 |
73 | 7.16 | 3.10 | 4.06 | 809.89 |
74 | 7.16 | 3.11 | 4.05 | 806.77 |
75 | 7.16 | 3.13 | 4.03 | 803.64 |
76 | 7.16 | 3.15 | 4.02 | 800.49 |
77 | 7.16 | 3.16 | 4.00 | 797.33 |
78 | 7.16 | 3.18 | 3.99 | 794.15 |
79 | 7.16 | 3.19 | 3.97 | 790.96 |
80 | 7.16 | 3.21 | 3.95 | 787.75 |
81 | 7.16 | 3.23 | 3.94 | 784.53 |
82 | 7.16 | 3.24 | 3.92 | 781.28 |
83 | 7.16 | 3.26 | 3.91 | 778.03 |
84 | 7.16 | 3.27 | 3.89 | 774.75 |
85 | 7.16 | 3.29 | 3.87 | 771.46 |
86 | 7.16 | 3.31 | 3.86 | 768.15 |
87 | 7.16 | 3.32 | 3.84 | 764.83 |
88 | 7.16 | 3.34 | 3.82 | 761.49 |
89 | 7.16 | 3.36 | 3.81 | 758.13 |
90 | 7.16 | 3.37 | 3.79 | 754.76 |
91 | 7.16 | 3.39 | 3.77 | 751.37 |
92 | 7.16 | 3.41 | 3.76 | 747.96 |
93 | 7.16 | 3.42 | 3.74 | 744.54 |
94 | 7.16 | 3.44 | 3.72 | 741.10 |
95 | 7.16 | 3.46 | 3.71 | 737.64 |
96 | 7.16 | 3.48 | 3.69 | 734.16 |
97 | 7.16 | 3.49 | 3.67 | 730.67 |
98 | 7.16 | 3.51 | 3.65 | 727.16 |
99 | 7.16 | 3.53 | 3.64 | 723.63 |
100 | 7.16 | 3.55 | 3.62 | 720.08 |
101 | 7.16 | 3.56 | 3.60 | 716.52 |
102 | 7.16 | 3.58 | 3.58 | 712.94 |
103 | 7.16 | 3.60 | 3.56 | 709.34 |
104 | 7.16 | 3.62 | 3.55 | 705.72 |
105 | 7.16 | 3.64 | 3.53 | 702.08 |
106 | 7.16 | 3.65 | 3.51 | 698.43 |
107 | 7.16 | 3.67 | 3.49 | 694.76 |
108 | 7.16 | 3.69 | 3.47 | 691.07 |
109 | 7.16 | 3.71 | 3.46 | 687.36 |
110 | 7.16 | 3.73 | 3.44 | 683.63 |
111 | 7.16 | 3.75 | 3.42 | 679.88 |
112 | 7.16 | 3.76 | 3.40 | 676.12 |
113 | 7.16 | 3.78 | 3.38 | 672.34 |
114 | 7.16 | 3.80 | 3.36 | 668.53 |
115 | 7.16 | 3.82 | 3.34 | 664.71 |
116 | 7.16 | 3.84 | 3.32 | 660.87 |
117 | 7.16 | 3.86 | 3.30 | 657.01 |
118 | 7.16 | 3.88 | 3.29 | 653.13 |
119 | 7.16 | 3.90 | 3.27 | 649.23 |
120 | 7.16 | 3.92 | 3.25 | 645.31 |
121 | 7.16 | 3.94 | 3.23 | 641.38 |
122 | 7.16 | 3.96 | 3.21 | 637.42 |
123 | 7.16 | 3.98 | 3.19 | 633.44 |
124 | 7.16 | 4.00 | 3.17 | 629.44 |
125 | 7.16 | 4.02 | 3.15 | 625.43 |
126 | 7.16 | 4.04 | 3.13 | 621.39 |
127 | 7.16 | 4.06 | 3.11 | 617.33 |
128 | 7.16 | 4.08 | 3.09 | 613.26 |
129 | 7.16 | 4.10 | 3.07 | 609.16 |
130 | 7.16 | 4.12 | 3.05 | 605.04 |
131 | 7.16 | 4.14 | 3.03 | 600.90 |
132 | 7.16 | 4.16 | 3.00 | 596.74 |
133 | 7.16 | 4.18 | 2.98 | 592.56 |
134 | 7.16 | 4.20 | 2.96 | 588.36 |
135 | 7.16 | 4.22 | 2.94 | 584.14 |
136 | 7.16 | 4.24 | 2.92 | 579.89 |
137 | 7.16 | 4.26 | 2.90 | 575.63 |
138 | 7.16 | 4.29 | 2.88 | 571.34 |
139 | 7.16 | 4.31 | 2.86 | 567.03 |
140 | 7.16 | 4.33 | 2.84 | 562.70 |
141 | 7.16 | 4.35 | 2.81 | 558.35 |
142 | 7.16 | 4.37 | 2.79 | 553.98 |
143 | 7.16 | 4.39 | 2.77 | 549.59 |
144 | 7.16 | 4.42 | 2.75 | 545.17 |
145 | 7.16 | 4.44 | 2.73 | 540.73 |
146 | 7.16 | 4.46 | 2.70 | 536.27 |
147 | 7.16 | 4.48 | 2.68 | 531.79 |
148 | 7.16 | 4.51 | 2.66 | 527.28 |
149 | 7.16 | 4.53 | 2.64 | 522.75 |
150 | 7.16 | 4.55 | 2.61 | 518.20 |
151 | 7.16 | 4.57 | 2.59 | 513.63 |
152 | 7.16 | 4.60 | 2.57 | 509.03 |
153 | 7.16 | 4.62 | 2.55 | 504.42 |
154 | 7.16 | 4.64 | 2.52 | 499.77 |
155 | 7.16 | 4.67 | 2.50 | 495.11 |
156 | 7.16 | 4.69 | 2.48 | 490.42 |
157 | 7.16 | 4.71 | 2.45 | 485.71 |
158 | 7.16 | 4.74 | 2.43 | 480.97 |
159 | 7.16 | 4.76 | 2.40 | 476.21 |
160 | 7.16 | 4.78 | 2.38 | 471.43 |
161 | 7.16 | 4.81 | 2.36 | 466.62 |
162 | 7.16 | 4.83 | 2.33 | 461.79 |
163 | 7.16 | 4.86 | 2.31 | 456.93 |
164 | 7.16 | 4.88 | 2.28 | 452.05 |
165 | 7.16 | 4.90 | 2.26 | 447.15 |
166 | 7.16 | 4.93 | 2.24 | 442.22 |
167 | 7.16 | 4.95 | 2.21 | 437.27 |
168 | 7.16 | 4.98 | 2.19 | 432.29 |
169 | 7.16 | 5.00 | 2.16 | 427.29 |
170 | 7.16 | 5.03 | 2.14 | 422.26 |
171 | 7.16 | 5.05 | 2.11 | 417.21 |
172 | 7.16 | 5.08 | 2.09 | 412.13 |
173 | 7.16 | 5.10 | 2.06 | 407.03 |
174 | 7.16 | 5.13 | 2.04 | 401.90 |
175 | 7.16 | 5.15 | 2.01 | 396.74 |
176 | 7.16 | 5.18 | 1.98 | 391.56 |
177 | 7.16 | 5.21 | 1.96 | 386.35 |
178 | 7.16 | 5.23 | 1.93 | 381.12 |
179 | 7.16 | 5.26 | 1.91 | 375.86 |
180 | 7.16 | 5.28 | 1.88 | 370.58 |
181 | 7.16 | 5.31 | 1.85 | 365.27 |
182 | 7.16 | 5.34 | 1.83 | 359.93 |
183 | 7.16 | 5.36 | 1.80 | 354.56 |
184 | 7.16 | 5.39 | 1.77 | 349.17 |
185 | 7.16 | 5.42 | 1.75 | 343.75 |
186 | 7.16 | 5.45 | 1.72 | 338.31 |
187 | 7.16 | 5.47 | 1.69 | 332.84 |
188 | 7.16 | 5.50 | 1.66 | 327.34 |
189 | 7.16 | 5.53 | 1.64 | 321.81 |
190 | 7.16 | 5.56 | 1.61 | 316.25 |
191 | 7.16 | 5.58 | 1.58 | 310.67 |
192 | 7.16 | 5.61 | 1.55 | 305.06 |
193 | 7.16 | 5.64 | 1.53 | 299.42 |
194 | 7.16 | 5.67 | 1.50 | 293.75 |
195 | 7.16 | 5.70 | 1.47 | 288.06 |
196 | 7.16 | 5.72 | 1.44 | 282.33 |
197 | 7.16 | 5.75 | 1.41 | 276.58 |
198 | 7.16 | 5.78 | 1.38 | 270.80 |
199 | 7.16 | 5.81 | 1.35 | 264.99 |
200 | 7.16 | 5.84 | 1.32 | 259.15 |
201 | 7.16 | 5.87 | 1.30 | 253.28 |
202 | 7.16 | 5.90 | 1.27 | 247.38 |
203 | 7.16 | 5.93 | 1.24 | 241.46 |
204 | 7.16 | 5.96 | 1.21 | 235.50 |
205 | 7.16 | 5.99 | 1.18 | 229.51 |
206 | 7.16 | 6.02 | 1.15 | 223.49 |
207 | 7.16 | 6.05 | 1.12 | 217.45 |
208 | 7.16 | 6.08 | 1.09 | 211.37 |
209 | 7.16 | 6.11 | 1.06 | 205.26 |
210 | 7.16 | 6.14 | 1.03 | 199.13 |
211 | 7.16 | 6.17 | 1.00 | 192.96 |
212 | 7.16 | 6.20 | 0.96 | 186.76 |
213 | 7.16 | 6.23 | 0.93 | 180.53 |
214 | 7.16 | 6.26 | 0.90 | 174.26 |
215 | 7.16 | 6.29 | 0.87 | 167.97 |
216 | 7.16 | 6.32 | 0.84 | 161.65 |
217 | 7.16 | 6.36 | 0.81 | 155.29 |
218 | 7.16 | 6.39 | 0.78 | 148.90 |
219 | 7.16 | 6.42 | 0.74 | 142.48 |
220 | 7.16 | 6.45 | 0.71 | 136.03 |
221 | 7.16 | 6.48 | 0.68 | 129.55 |
222 | 7.16 | 6.52 | 0.65 | 123.03 |
223 | 7.16 | 6.55 | 0.62 | 116.48 |
224 | 7.16 | 6.58 | 0.58 | 109.90 |
225 | 7.16 | 6.61 | 0.55 | 103.29 |
226 | 7.16 | 6.65 | 0.52 | 96.64 |
227 | 7.16 | 6.68 | 0.48 | 89.96 |
228 | 7.16 | 6.71 | 0.45 | 83.24 |
229 | 7.16 | 6.75 | 0.42 | 76.49 |
230 | 7.16 | 6.78 | 0.38 | 69.71 |
231 | 7.16 | 6.82 | 0.35 | 62.90 |
232 | 7.16 | 6.85 | 0.31 | 56.05 |
233 | 7.16 | 6.88 | 0.28 | 49.16 |
234 | 7.16 | 6.92 | 0.25 | 42.24 |
235 | 7.16 | 6.95 | 0.21 | 35.29 |
236 | 7.16 | 6.99 | 0.18 | 28.30 |
237 | 7.16 | 7.02 | 0.14 | 21.28 |
238 | 7.16 | 7.06 | 0.11 | 14.22 |
239 | 7.16 | 7.09 | 0.07 | 7.13 |
240 | 7.16 | 7.13 | 0.04 | 0.00 |