Mortgage Loan of $1,000 for 20 Years at 6.60%
What's the payment on a 20 year home loan for $1k at 6.60% interest?
Results
Monthly payment: $7.51
$90 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 20 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 7.51 | 2.01 | 5.50 | 997.99 |
2 | 7.51 | 2.03 | 5.49 | 995.96 |
3 | 7.51 | 2.04 | 5.48 | 993.92 |
4 | 7.51 | 2.05 | 5.47 | 991.87 |
5 | 7.51 | 2.06 | 5.46 | 989.81 |
6 | 7.51 | 2.07 | 5.44 | 987.74 |
7 | 7.51 | 2.08 | 5.43 | 985.66 |
8 | 7.51 | 2.09 | 5.42 | 983.57 |
9 | 7.51 | 2.11 | 5.41 | 981.46 |
10 | 7.51 | 2.12 | 5.40 | 979.35 |
11 | 7.51 | 2.13 | 5.39 | 977.22 |
12 | 7.51 | 2.14 | 5.37 | 975.08 |
13 | 7.51 | 2.15 | 5.36 | 972.93 |
14 | 7.51 | 2.16 | 5.35 | 970.76 |
15 | 7.51 | 2.18 | 5.34 | 968.59 |
16 | 7.51 | 2.19 | 5.33 | 966.40 |
17 | 7.51 | 2.20 | 5.32 | 964.20 |
18 | 7.51 | 2.21 | 5.30 | 961.99 |
19 | 7.51 | 2.22 | 5.29 | 959.77 |
20 | 7.51 | 2.24 | 5.28 | 957.53 |
21 | 7.51 | 2.25 | 5.27 | 955.28 |
22 | 7.51 | 2.26 | 5.25 | 953.02 |
23 | 7.51 | 2.27 | 5.24 | 950.75 |
24 | 7.51 | 2.29 | 5.23 | 948.46 |
25 | 7.51 | 2.30 | 5.22 | 946.16 |
26 | 7.51 | 2.31 | 5.20 | 943.85 |
27 | 7.51 | 2.32 | 5.19 | 941.53 |
28 | 7.51 | 2.34 | 5.18 | 939.19 |
29 | 7.51 | 2.35 | 5.17 | 936.84 |
30 | 7.51 | 2.36 | 5.15 | 934.48 |
31 | 7.51 | 2.38 | 5.14 | 932.11 |
32 | 7.51 | 2.39 | 5.13 | 929.72 |
33 | 7.51 | 2.40 | 5.11 | 927.32 |
34 | 7.51 | 2.41 | 5.10 | 924.90 |
35 | 7.51 | 2.43 | 5.09 | 922.47 |
36 | 7.51 | 2.44 | 5.07 | 920.03 |
37 | 7.51 | 2.45 | 5.06 | 917.58 |
38 | 7.51 | 2.47 | 5.05 | 915.11 |
39 | 7.51 | 2.48 | 5.03 | 912.63 |
40 | 7.51 | 2.50 | 5.02 | 910.13 |
41 | 7.51 | 2.51 | 5.01 | 907.63 |
42 | 7.51 | 2.52 | 4.99 | 905.10 |
43 | 7.51 | 2.54 | 4.98 | 902.57 |
44 | 7.51 | 2.55 | 4.96 | 900.01 |
45 | 7.51 | 2.56 | 4.95 | 897.45 |
46 | 7.51 | 2.58 | 4.94 | 894.87 |
47 | 7.51 | 2.59 | 4.92 | 892.28 |
48 | 7.51 | 2.61 | 4.91 | 889.67 |
49 | 7.51 | 2.62 | 4.89 | 887.05 |
50 | 7.51 | 2.64 | 4.88 | 884.41 |
51 | 7.51 | 2.65 | 4.86 | 881.76 |
52 | 7.51 | 2.67 | 4.85 | 879.10 |
53 | 7.51 | 2.68 | 4.84 | 876.42 |
54 | 7.51 | 2.69 | 4.82 | 873.72 |
55 | 7.51 | 2.71 | 4.81 | 871.02 |
56 | 7.51 | 2.72 | 4.79 | 868.29 |
57 | 7.51 | 2.74 | 4.78 | 865.55 |
58 | 7.51 | 2.75 | 4.76 | 862.80 |
59 | 7.51 | 2.77 | 4.75 | 860.03 |
60 | 7.51 | 2.78 | 4.73 | 857.24 |
61 | 7.51 | 2.80 | 4.71 | 854.44 |
62 | 7.51 | 2.82 | 4.70 | 851.63 |
63 | 7.51 | 2.83 | 4.68 | 848.80 |
64 | 7.51 | 2.85 | 4.67 | 845.95 |
65 | 7.51 | 2.86 | 4.65 | 843.09 |
66 | 7.51 | 2.88 | 4.64 | 840.21 |
67 | 7.51 | 2.89 | 4.62 | 837.32 |
68 | 7.51 | 2.91 | 4.61 | 834.41 |
69 | 7.51 | 2.93 | 4.59 | 831.48 |
70 | 7.51 | 2.94 | 4.57 | 828.54 |
71 | 7.51 | 2.96 | 4.56 | 825.58 |
72 | 7.51 | 2.97 | 4.54 | 822.61 |
73 | 7.51 | 2.99 | 4.52 | 819.62 |
74 | 7.51 | 3.01 | 4.51 | 816.61 |
75 | 7.51 | 3.02 | 4.49 | 813.59 |
76 | 7.51 | 3.04 | 4.47 | 810.55 |
77 | 7.51 | 3.06 | 4.46 | 807.49 |
78 | 7.51 | 3.07 | 4.44 | 804.42 |
79 | 7.51 | 3.09 | 4.42 | 801.33 |
80 | 7.51 | 3.11 | 4.41 | 798.22 |
81 | 7.51 | 3.12 | 4.39 | 795.10 |
82 | 7.51 | 3.14 | 4.37 | 791.96 |
83 | 7.51 | 3.16 | 4.36 | 788.80 |
84 | 7.51 | 3.18 | 4.34 | 785.62 |
85 | 7.51 | 3.19 | 4.32 | 782.43 |
86 | 7.51 | 3.21 | 4.30 | 779.21 |
87 | 7.51 | 3.23 | 4.29 | 775.99 |
88 | 7.51 | 3.25 | 4.27 | 772.74 |
89 | 7.51 | 3.26 | 4.25 | 769.47 |
90 | 7.51 | 3.28 | 4.23 | 766.19 |
91 | 7.51 | 3.30 | 4.21 | 762.89 |
92 | 7.51 | 3.32 | 4.20 | 759.57 |
93 | 7.51 | 3.34 | 4.18 | 756.24 |
94 | 7.51 | 3.36 | 4.16 | 752.88 |
95 | 7.51 | 3.37 | 4.14 | 749.51 |
96 | 7.51 | 3.39 | 4.12 | 746.11 |
97 | 7.51 | 3.41 | 4.10 | 742.70 |
98 | 7.51 | 3.43 | 4.08 | 739.27 |
99 | 7.51 | 3.45 | 4.07 | 735.82 |
100 | 7.51 | 3.47 | 4.05 | 732.36 |
101 | 7.51 | 3.49 | 4.03 | 728.87 |
102 | 7.51 | 3.51 | 4.01 | 725.36 |
103 | 7.51 | 3.53 | 3.99 | 721.84 |
104 | 7.51 | 3.54 | 3.97 | 718.29 |
105 | 7.51 | 3.56 | 3.95 | 714.73 |
106 | 7.51 | 3.58 | 3.93 | 711.15 |
107 | 7.51 | 3.60 | 3.91 | 707.54 |
108 | 7.51 | 3.62 | 3.89 | 703.92 |
109 | 7.51 | 3.64 | 3.87 | 700.28 |
110 | 7.51 | 3.66 | 3.85 | 696.61 |
111 | 7.51 | 3.68 | 3.83 | 692.93 |
112 | 7.51 | 3.70 | 3.81 | 689.23 |
113 | 7.51 | 3.72 | 3.79 | 685.50 |
114 | 7.51 | 3.74 | 3.77 | 681.76 |
115 | 7.51 | 3.77 | 3.75 | 677.99 |
116 | 7.51 | 3.79 | 3.73 | 674.21 |
117 | 7.51 | 3.81 | 3.71 | 670.40 |
118 | 7.51 | 3.83 | 3.69 | 666.57 |
119 | 7.51 | 3.85 | 3.67 | 662.72 |
120 | 7.51 | 3.87 | 3.64 | 658.85 |
121 | 7.51 | 3.89 | 3.62 | 654.96 |
122 | 7.51 | 3.91 | 3.60 | 651.05 |
123 | 7.51 | 3.93 | 3.58 | 647.12 |
124 | 7.51 | 3.96 | 3.56 | 643.16 |
125 | 7.51 | 3.98 | 3.54 | 639.18 |
126 | 7.51 | 4.00 | 3.52 | 635.18 |
127 | 7.51 | 4.02 | 3.49 | 631.16 |
128 | 7.51 | 4.04 | 3.47 | 627.12 |
129 | 7.51 | 4.07 | 3.45 | 623.05 |
130 | 7.51 | 4.09 | 3.43 | 618.97 |
131 | 7.51 | 4.11 | 3.40 | 614.86 |
132 | 7.51 | 4.13 | 3.38 | 610.72 |
133 | 7.51 | 4.16 | 3.36 | 606.57 |
134 | 7.51 | 4.18 | 3.34 | 602.39 |
135 | 7.51 | 4.20 | 3.31 | 598.19 |
136 | 7.51 | 4.22 | 3.29 | 593.96 |
137 | 7.51 | 4.25 | 3.27 | 589.71 |
138 | 7.51 | 4.27 | 3.24 | 585.44 |
139 | 7.51 | 4.29 | 3.22 | 581.15 |
140 | 7.51 | 4.32 | 3.20 | 576.83 |
141 | 7.51 | 4.34 | 3.17 | 572.49 |
142 | 7.51 | 4.37 | 3.15 | 568.12 |
143 | 7.51 | 4.39 | 3.12 | 563.73 |
144 | 7.51 | 4.41 | 3.10 | 559.32 |
145 | 7.51 | 4.44 | 3.08 | 554.88 |
146 | 7.51 | 4.46 | 3.05 | 550.42 |
147 | 7.51 | 4.49 | 3.03 | 545.93 |
148 | 7.51 | 4.51 | 3.00 | 541.42 |
149 | 7.51 | 4.54 | 2.98 | 536.88 |
150 | 7.51 | 4.56 | 2.95 | 532.32 |
151 | 7.51 | 4.59 | 2.93 | 527.73 |
152 | 7.51 | 4.61 | 2.90 | 523.12 |
153 | 7.51 | 4.64 | 2.88 | 518.48 |
154 | 7.51 | 4.66 | 2.85 | 513.82 |
155 | 7.51 | 4.69 | 2.83 | 509.13 |
156 | 7.51 | 4.71 | 2.80 | 504.41 |
157 | 7.51 | 4.74 | 2.77 | 499.67 |
158 | 7.51 | 4.77 | 2.75 | 494.91 |
159 | 7.51 | 4.79 | 2.72 | 490.12 |
160 | 7.51 | 4.82 | 2.70 | 485.30 |
161 | 7.51 | 4.85 | 2.67 | 480.45 |
162 | 7.51 | 4.87 | 2.64 | 475.58 |
163 | 7.51 | 4.90 | 2.62 | 470.68 |
164 | 7.51 | 4.93 | 2.59 | 465.75 |
165 | 7.51 | 4.95 | 2.56 | 460.80 |
166 | 7.51 | 4.98 | 2.53 | 455.82 |
167 | 7.51 | 5.01 | 2.51 | 450.81 |
168 | 7.51 | 5.04 | 2.48 | 445.78 |
169 | 7.51 | 5.06 | 2.45 | 440.71 |
170 | 7.51 | 5.09 | 2.42 | 435.62 |
171 | 7.51 | 5.12 | 2.40 | 430.50 |
172 | 7.51 | 5.15 | 2.37 | 425.36 |
173 | 7.51 | 5.18 | 2.34 | 420.18 |
174 | 7.51 | 5.20 | 2.31 | 414.98 |
175 | 7.51 | 5.23 | 2.28 | 409.75 |
176 | 7.51 | 5.26 | 2.25 | 404.48 |
177 | 7.51 | 5.29 | 2.22 | 399.19 |
178 | 7.51 | 5.32 | 2.20 | 393.88 |
179 | 7.51 | 5.35 | 2.17 | 388.53 |
180 | 7.51 | 5.38 | 2.14 | 383.15 |
181 | 7.51 | 5.41 | 2.11 | 377.74 |
182 | 7.51 | 5.44 | 2.08 | 372.31 |
183 | 7.51 | 5.47 | 2.05 | 366.84 |
184 | 7.51 | 5.50 | 2.02 | 361.34 |
185 | 7.51 | 5.53 | 1.99 | 355.81 |
186 | 7.51 | 5.56 | 1.96 | 350.26 |
187 | 7.51 | 5.59 | 1.93 | 344.67 |
188 | 7.51 | 5.62 | 1.90 | 339.05 |
189 | 7.51 | 5.65 | 1.86 | 333.40 |
190 | 7.51 | 5.68 | 1.83 | 327.72 |
191 | 7.51 | 5.71 | 1.80 | 322.01 |
192 | 7.51 | 5.74 | 1.77 | 316.26 |
193 | 7.51 | 5.78 | 1.74 | 310.49 |
194 | 7.51 | 5.81 | 1.71 | 304.68 |
195 | 7.51 | 5.84 | 1.68 | 298.84 |
196 | 7.51 | 5.87 | 1.64 | 292.97 |
197 | 7.51 | 5.90 | 1.61 | 287.07 |
198 | 7.51 | 5.94 | 1.58 | 281.13 |
199 | 7.51 | 5.97 | 1.55 | 275.16 |
200 | 7.51 | 6.00 | 1.51 | 269.16 |
201 | 7.51 | 6.03 | 1.48 | 263.13 |
202 | 7.51 | 6.07 | 1.45 | 257.06 |
203 | 7.51 | 6.10 | 1.41 | 250.96 |
204 | 7.51 | 6.13 | 1.38 | 244.82 |
205 | 7.51 | 6.17 | 1.35 | 238.65 |
206 | 7.51 | 6.20 | 1.31 | 232.45 |
207 | 7.51 | 6.24 | 1.28 | 226.22 |
208 | 7.51 | 6.27 | 1.24 | 219.95 |
209 | 7.51 | 6.31 | 1.21 | 213.64 |
210 | 7.51 | 6.34 | 1.18 | 207.30 |
211 | 7.51 | 6.37 | 1.14 | 200.93 |
212 | 7.51 | 6.41 | 1.11 | 194.52 |
213 | 7.51 | 6.44 | 1.07 | 188.07 |
214 | 7.51 | 6.48 | 1.03 | 181.59 |
215 | 7.51 | 6.52 | 1.00 | 175.08 |
216 | 7.51 | 6.55 | 0.96 | 168.52 |
217 | 7.51 | 6.59 | 0.93 | 161.94 |
218 | 7.51 | 6.62 | 0.89 | 155.31 |
219 | 7.51 | 6.66 | 0.85 | 148.65 |
220 | 7.51 | 6.70 | 0.82 | 141.95 |
221 | 7.51 | 6.73 | 0.78 | 135.22 |
222 | 7.51 | 6.77 | 0.74 | 128.45 |
223 | 7.51 | 6.81 | 0.71 | 121.64 |
224 | 7.51 | 6.85 | 0.67 | 114.80 |
225 | 7.51 | 6.88 | 0.63 | 107.91 |
226 | 7.51 | 6.92 | 0.59 | 100.99 |
227 | 7.51 | 6.96 | 0.56 | 94.03 |
228 | 7.51 | 7.00 | 0.52 | 87.03 |
229 | 7.51 | 7.04 | 0.48 | 80.00 |
230 | 7.51 | 7.07 | 0.44 | 72.92 |
231 | 7.51 | 7.11 | 0.40 | 65.81 |
232 | 7.51 | 7.15 | 0.36 | 58.66 |
233 | 7.51 | 7.19 | 0.32 | 51.46 |
234 | 7.51 | 7.23 | 0.28 | 44.23 |
235 | 7.51 | 7.27 | 0.24 | 36.96 |
236 | 7.51 | 7.31 | 0.20 | 29.65 |
237 | 7.51 | 7.35 | 0.16 | 22.30 |
238 | 7.51 | 7.39 | 0.12 | 14.91 |
239 | 7.51 | 7.43 | 0.08 | 7.47 |
240 | 7.51 | 7.47 | 0.04 | 0.00 |