Mortgage Loan of $1,000 for 20 Years at 7.00%
What's the payment on a 20 year home loan for $1k at 7.00% interest?
Results
Monthly payment: $7.75
$93 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,000 loan for 20 years at 7.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 7.75 | 1.92 | 5.83 | 998.08 |
2 | 7.75 | 1.93 | 5.82 | 996.15 |
3 | 7.75 | 1.94 | 5.81 | 994.21 |
4 | 7.75 | 1.95 | 5.80 | 992.25 |
5 | 7.75 | 1.96 | 5.79 | 990.29 |
6 | 7.75 | 1.98 | 5.78 | 988.31 |
7 | 7.75 | 1.99 | 5.77 | 986.32 |
8 | 7.75 | 2.00 | 5.75 | 984.33 |
9 | 7.75 | 2.01 | 5.74 | 982.31 |
10 | 7.75 | 2.02 | 5.73 | 980.29 |
11 | 7.75 | 2.03 | 5.72 | 978.26 |
12 | 7.75 | 2.05 | 5.71 | 976.21 |
13 | 7.75 | 2.06 | 5.69 | 974.15 |
14 | 7.75 | 2.07 | 5.68 | 972.08 |
15 | 7.75 | 2.08 | 5.67 | 970.00 |
16 | 7.75 | 2.09 | 5.66 | 967.90 |
17 | 7.75 | 2.11 | 5.65 | 965.80 |
18 | 7.75 | 2.12 | 5.63 | 963.68 |
19 | 7.75 | 2.13 | 5.62 | 961.55 |
20 | 7.75 | 2.14 | 5.61 | 959.40 |
21 | 7.75 | 2.16 | 5.60 | 957.25 |
22 | 7.75 | 2.17 | 5.58 | 955.08 |
23 | 7.75 | 2.18 | 5.57 | 952.90 |
24 | 7.75 | 2.19 | 5.56 | 950.70 |
25 | 7.75 | 2.21 | 5.55 | 948.49 |
26 | 7.75 | 2.22 | 5.53 | 946.27 |
27 | 7.75 | 2.23 | 5.52 | 944.04 |
28 | 7.75 | 2.25 | 5.51 | 941.79 |
29 | 7.75 | 2.26 | 5.49 | 939.54 |
30 | 7.75 | 2.27 | 5.48 | 937.26 |
31 | 7.75 | 2.29 | 5.47 | 934.98 |
32 | 7.75 | 2.30 | 5.45 | 932.68 |
33 | 7.75 | 2.31 | 5.44 | 930.37 |
34 | 7.75 | 2.33 | 5.43 | 928.04 |
35 | 7.75 | 2.34 | 5.41 | 925.70 |
36 | 7.75 | 2.35 | 5.40 | 923.35 |
37 | 7.75 | 2.37 | 5.39 | 920.98 |
38 | 7.75 | 2.38 | 5.37 | 918.60 |
39 | 7.75 | 2.39 | 5.36 | 916.21 |
40 | 7.75 | 2.41 | 5.34 | 913.80 |
41 | 7.75 | 2.42 | 5.33 | 911.38 |
42 | 7.75 | 2.44 | 5.32 | 908.94 |
43 | 7.75 | 2.45 | 5.30 | 906.49 |
44 | 7.75 | 2.47 | 5.29 | 904.02 |
45 | 7.75 | 2.48 | 5.27 | 901.54 |
46 | 7.75 | 2.49 | 5.26 | 899.05 |
47 | 7.75 | 2.51 | 5.24 | 896.54 |
48 | 7.75 | 2.52 | 5.23 | 894.02 |
49 | 7.75 | 2.54 | 5.22 | 891.48 |
50 | 7.75 | 2.55 | 5.20 | 888.93 |
51 | 7.75 | 2.57 | 5.19 | 886.36 |
52 | 7.75 | 2.58 | 5.17 | 883.78 |
53 | 7.75 | 2.60 | 5.16 | 881.18 |
54 | 7.75 | 2.61 | 5.14 | 878.57 |
55 | 7.75 | 2.63 | 5.12 | 875.94 |
56 | 7.75 | 2.64 | 5.11 | 873.29 |
57 | 7.75 | 2.66 | 5.09 | 870.64 |
58 | 7.75 | 2.67 | 5.08 | 867.96 |
59 | 7.75 | 2.69 | 5.06 | 865.27 |
60 | 7.75 | 2.71 | 5.05 | 862.57 |
61 | 7.75 | 2.72 | 5.03 | 859.84 |
62 | 7.75 | 2.74 | 5.02 | 857.11 |
63 | 7.75 | 2.75 | 5.00 | 854.35 |
64 | 7.75 | 2.77 | 4.98 | 851.59 |
65 | 7.75 | 2.79 | 4.97 | 848.80 |
66 | 7.75 | 2.80 | 4.95 | 846.00 |
67 | 7.75 | 2.82 | 4.93 | 843.18 |
68 | 7.75 | 2.83 | 4.92 | 840.35 |
69 | 7.75 | 2.85 | 4.90 | 837.49 |
70 | 7.75 | 2.87 | 4.89 | 834.63 |
71 | 7.75 | 2.88 | 4.87 | 831.74 |
72 | 7.75 | 2.90 | 4.85 | 828.84 |
73 | 7.75 | 2.92 | 4.83 | 825.92 |
74 | 7.75 | 2.94 | 4.82 | 822.99 |
75 | 7.75 | 2.95 | 4.80 | 820.04 |
76 | 7.75 | 2.97 | 4.78 | 817.07 |
77 | 7.75 | 2.99 | 4.77 | 814.08 |
78 | 7.75 | 3.00 | 4.75 | 811.08 |
79 | 7.75 | 3.02 | 4.73 | 808.05 |
80 | 7.75 | 3.04 | 4.71 | 805.01 |
81 | 7.75 | 3.06 | 4.70 | 801.96 |
82 | 7.75 | 3.07 | 4.68 | 798.88 |
83 | 7.75 | 3.09 | 4.66 | 795.79 |
84 | 7.75 | 3.11 | 4.64 | 792.68 |
85 | 7.75 | 3.13 | 4.62 | 789.55 |
86 | 7.75 | 3.15 | 4.61 | 786.40 |
87 | 7.75 | 3.17 | 4.59 | 783.24 |
88 | 7.75 | 3.18 | 4.57 | 780.05 |
89 | 7.75 | 3.20 | 4.55 | 776.85 |
90 | 7.75 | 3.22 | 4.53 | 773.63 |
91 | 7.75 | 3.24 | 4.51 | 770.39 |
92 | 7.75 | 3.26 | 4.49 | 767.13 |
93 | 7.75 | 3.28 | 4.47 | 763.85 |
94 | 7.75 | 3.30 | 4.46 | 760.55 |
95 | 7.75 | 3.32 | 4.44 | 757.24 |
96 | 7.75 | 3.34 | 4.42 | 753.90 |
97 | 7.75 | 3.36 | 4.40 | 750.55 |
98 | 7.75 | 3.37 | 4.38 | 747.17 |
99 | 7.75 | 3.39 | 4.36 | 743.78 |
100 | 7.75 | 3.41 | 4.34 | 740.36 |
101 | 7.75 | 3.43 | 4.32 | 736.93 |
102 | 7.75 | 3.45 | 4.30 | 733.48 |
103 | 7.75 | 3.47 | 4.28 | 730.00 |
104 | 7.75 | 3.49 | 4.26 | 726.51 |
105 | 7.75 | 3.52 | 4.24 | 722.99 |
106 | 7.75 | 3.54 | 4.22 | 719.46 |
107 | 7.75 | 3.56 | 4.20 | 715.90 |
108 | 7.75 | 3.58 | 4.18 | 712.32 |
109 | 7.75 | 3.60 | 4.16 | 708.72 |
110 | 7.75 | 3.62 | 4.13 | 705.11 |
111 | 7.75 | 3.64 | 4.11 | 701.47 |
112 | 7.75 | 3.66 | 4.09 | 697.80 |
113 | 7.75 | 3.68 | 4.07 | 694.12 |
114 | 7.75 | 3.70 | 4.05 | 690.42 |
115 | 7.75 | 3.73 | 4.03 | 686.69 |
116 | 7.75 | 3.75 | 4.01 | 682.95 |
117 | 7.75 | 3.77 | 3.98 | 679.18 |
118 | 7.75 | 3.79 | 3.96 | 675.39 |
119 | 7.75 | 3.81 | 3.94 | 671.57 |
120 | 7.75 | 3.84 | 3.92 | 667.74 |
121 | 7.75 | 3.86 | 3.90 | 663.88 |
122 | 7.75 | 3.88 | 3.87 | 660.00 |
123 | 7.75 | 3.90 | 3.85 | 656.10 |
124 | 7.75 | 3.93 | 3.83 | 652.17 |
125 | 7.75 | 3.95 | 3.80 | 648.22 |
126 | 7.75 | 3.97 | 3.78 | 644.25 |
127 | 7.75 | 3.99 | 3.76 | 640.25 |
128 | 7.75 | 4.02 | 3.73 | 636.24 |
129 | 7.75 | 4.04 | 3.71 | 632.19 |
130 | 7.75 | 4.07 | 3.69 | 628.13 |
131 | 7.75 | 4.09 | 3.66 | 624.04 |
132 | 7.75 | 4.11 | 3.64 | 619.93 |
133 | 7.75 | 4.14 | 3.62 | 615.79 |
134 | 7.75 | 4.16 | 3.59 | 611.63 |
135 | 7.75 | 4.19 | 3.57 | 607.45 |
136 | 7.75 | 4.21 | 3.54 | 603.24 |
137 | 7.75 | 4.23 | 3.52 | 599.00 |
138 | 7.75 | 4.26 | 3.49 | 594.74 |
139 | 7.75 | 4.28 | 3.47 | 590.46 |
140 | 7.75 | 4.31 | 3.44 | 586.15 |
141 | 7.75 | 4.33 | 3.42 | 581.82 |
142 | 7.75 | 4.36 | 3.39 | 577.46 |
143 | 7.75 | 4.38 | 3.37 | 573.07 |
144 | 7.75 | 4.41 | 3.34 | 568.66 |
145 | 7.75 | 4.44 | 3.32 | 564.23 |
146 | 7.75 | 4.46 | 3.29 | 559.77 |
147 | 7.75 | 4.49 | 3.27 | 555.28 |
148 | 7.75 | 4.51 | 3.24 | 550.76 |
149 | 7.75 | 4.54 | 3.21 | 546.22 |
150 | 7.75 | 4.57 | 3.19 | 541.66 |
151 | 7.75 | 4.59 | 3.16 | 537.06 |
152 | 7.75 | 4.62 | 3.13 | 532.44 |
153 | 7.75 | 4.65 | 3.11 | 527.80 |
154 | 7.75 | 4.67 | 3.08 | 523.12 |
155 | 7.75 | 4.70 | 3.05 | 518.42 |
156 | 7.75 | 4.73 | 3.02 | 513.69 |
157 | 7.75 | 4.76 | 3.00 | 508.94 |
158 | 7.75 | 4.78 | 2.97 | 504.15 |
159 | 7.75 | 4.81 | 2.94 | 499.34 |
160 | 7.75 | 4.84 | 2.91 | 494.50 |
161 | 7.75 | 4.87 | 2.88 | 489.63 |
162 | 7.75 | 4.90 | 2.86 | 484.73 |
163 | 7.75 | 4.93 | 2.83 | 479.81 |
164 | 7.75 | 4.95 | 2.80 | 474.85 |
165 | 7.75 | 4.98 | 2.77 | 469.87 |
166 | 7.75 | 5.01 | 2.74 | 464.86 |
167 | 7.75 | 5.04 | 2.71 | 459.82 |
168 | 7.75 | 5.07 | 2.68 | 454.75 |
169 | 7.75 | 5.10 | 2.65 | 449.65 |
170 | 7.75 | 5.13 | 2.62 | 444.52 |
171 | 7.75 | 5.16 | 2.59 | 439.36 |
172 | 7.75 | 5.19 | 2.56 | 434.17 |
173 | 7.75 | 5.22 | 2.53 | 428.95 |
174 | 7.75 | 5.25 | 2.50 | 423.70 |
175 | 7.75 | 5.28 | 2.47 | 418.41 |
176 | 7.75 | 5.31 | 2.44 | 413.10 |
177 | 7.75 | 5.34 | 2.41 | 407.76 |
178 | 7.75 | 5.37 | 2.38 | 402.38 |
179 | 7.75 | 5.41 | 2.35 | 396.98 |
180 | 7.75 | 5.44 | 2.32 | 391.54 |
181 | 7.75 | 5.47 | 2.28 | 386.07 |
182 | 7.75 | 5.50 | 2.25 | 380.57 |
183 | 7.75 | 5.53 | 2.22 | 375.04 |
184 | 7.75 | 5.57 | 2.19 | 369.47 |
185 | 7.75 | 5.60 | 2.16 | 363.88 |
186 | 7.75 | 5.63 | 2.12 | 358.25 |
187 | 7.75 | 5.66 | 2.09 | 352.58 |
188 | 7.75 | 5.70 | 2.06 | 346.89 |
189 | 7.75 | 5.73 | 2.02 | 341.16 |
190 | 7.75 | 5.76 | 1.99 | 335.39 |
191 | 7.75 | 5.80 | 1.96 | 329.60 |
192 | 7.75 | 5.83 | 1.92 | 323.77 |
193 | 7.75 | 5.86 | 1.89 | 317.90 |
194 | 7.75 | 5.90 | 1.85 | 312.00 |
195 | 7.75 | 5.93 | 1.82 | 306.07 |
196 | 7.75 | 5.97 | 1.79 | 300.10 |
197 | 7.75 | 6.00 | 1.75 | 294.10 |
198 | 7.75 | 6.04 | 1.72 | 288.06 |
199 | 7.75 | 6.07 | 1.68 | 281.99 |
200 | 7.75 | 6.11 | 1.64 | 275.88 |
201 | 7.75 | 6.14 | 1.61 | 269.74 |
202 | 7.75 | 6.18 | 1.57 | 263.56 |
203 | 7.75 | 6.22 | 1.54 | 257.34 |
204 | 7.75 | 6.25 | 1.50 | 251.09 |
205 | 7.75 | 6.29 | 1.46 | 244.80 |
206 | 7.75 | 6.32 | 1.43 | 238.48 |
207 | 7.75 | 6.36 | 1.39 | 232.12 |
208 | 7.75 | 6.40 | 1.35 | 225.72 |
209 | 7.75 | 6.44 | 1.32 | 219.28 |
210 | 7.75 | 6.47 | 1.28 | 212.81 |
211 | 7.75 | 6.51 | 1.24 | 206.30 |
212 | 7.75 | 6.55 | 1.20 | 199.75 |
213 | 7.75 | 6.59 | 1.17 | 193.16 |
214 | 7.75 | 6.63 | 1.13 | 186.53 |
215 | 7.75 | 6.66 | 1.09 | 179.87 |
216 | 7.75 | 6.70 | 1.05 | 173.16 |
217 | 7.75 | 6.74 | 1.01 | 166.42 |
218 | 7.75 | 6.78 | 0.97 | 159.64 |
219 | 7.75 | 6.82 | 0.93 | 152.82 |
220 | 7.75 | 6.86 | 0.89 | 145.96 |
221 | 7.75 | 6.90 | 0.85 | 139.05 |
222 | 7.75 | 6.94 | 0.81 | 132.11 |
223 | 7.75 | 6.98 | 0.77 | 125.13 |
224 | 7.75 | 7.02 | 0.73 | 118.11 |
225 | 7.75 | 7.06 | 0.69 | 111.04 |
226 | 7.75 | 7.11 | 0.65 | 103.94 |
227 | 7.75 | 7.15 | 0.61 | 96.79 |
228 | 7.75 | 7.19 | 0.56 | 89.60 |
229 | 7.75 | 7.23 | 0.52 | 82.37 |
230 | 7.75 | 7.27 | 0.48 | 75.10 |
231 | 7.75 | 7.31 | 0.44 | 67.78 |
232 | 7.75 | 7.36 | 0.40 | 60.43 |
233 | 7.75 | 7.40 | 0.35 | 53.03 |
234 | 7.75 | 7.44 | 0.31 | 45.58 |
235 | 7.75 | 7.49 | 0.27 | 38.10 |
236 | 7.75 | 7.53 | 0.22 | 30.56 |
237 | 7.75 | 7.57 | 0.18 | 22.99 |
238 | 7.75 | 7.62 | 0.13 | 15.37 |
239 | 7.75 | 7.66 | 0.09 | 7.71 |
240 | 7.75 | 7.71 | 0.04 | 0.00 |