Mortgage Loan of $1,100 for 20 Years at 1.25%

What's the payment on a 20 year home loan for $1.1k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.18
$62 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 20 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.18 4.04 1.15 1,095.96
2 5.18 4.04 1.14 1,091.92
3 5.18 4.05 1.14 1,087.88
4 5.18 4.05 1.13 1,083.83
5 5.18 4.05 1.13 1,079.77
6 5.18 4.06 1.12 1,075.72
7 5.18 4.06 1.12 1,071.66
8 5.18 4.07 1.12 1,067.59
9 5.18 4.07 1.11 1,063.52
10 5.18 4.07 1.11 1,059.44
11 5.18 4.08 1.10 1,055.36
12 5.18 4.08 1.10 1,051.28
13 5.18 4.09 1.10 1,047.19
14 5.18 4.09 1.09 1,043.10
15 5.18 4.10 1.09 1,039.01
16 5.18 4.10 1.08 1,034.91
17 5.18 4.10 1.08 1,030.80
18 5.18 4.11 1.07 1,026.69
19 5.18 4.11 1.07 1,022.58
20 5.18 4.12 1.07 1,018.46
21 5.18 4.12 1.06 1,014.34
22 5.18 4.13 1.06 1,010.22
23 5.18 4.13 1.05 1,006.09
24 5.18 4.13 1.05 1,001.95
25 5.18 4.14 1.04 997.81
26 5.18 4.14 1.04 993.67
27 5.18 4.15 1.04 989.52
28 5.18 4.15 1.03 985.37
29 5.18 4.16 1.03 981.21
30 5.18 4.16 1.02 977.05
31 5.18 4.16 1.02 972.89
32 5.18 4.17 1.01 968.72
33 5.18 4.17 1.01 964.55
34 5.18 4.18 1.00 960.37
35 5.18 4.18 1.00 956.19
36 5.18 4.19 1.00 952.00
37 5.18 4.19 0.99 947.81
38 5.18 4.20 0.99 943.61
39 5.18 4.20 0.98 939.41
40 5.18 4.20 0.98 935.21
41 5.18 4.21 0.97 931.00
42 5.18 4.21 0.97 926.79
43 5.18 4.22 0.97 922.57
44 5.18 4.22 0.96 918.35
45 5.18 4.23 0.96 914.13
46 5.18 4.23 0.95 909.90
47 5.18 4.23 0.95 905.66
48 5.18 4.24 0.94 901.42
49 5.18 4.24 0.94 897.18
50 5.18 4.25 0.93 892.93
51 5.18 4.25 0.93 888.68
52 5.18 4.26 0.93 884.42
53 5.18 4.26 0.92 880.16
54 5.18 4.27 0.92 875.89
55 5.18 4.27 0.91 871.62
56 5.18 4.27 0.91 867.35
57 5.18 4.28 0.90 863.07
58 5.18 4.28 0.90 858.79
59 5.18 4.29 0.89 854.50
60 5.18 4.29 0.89 850.21
61 5.18 4.30 0.89 845.91
62 5.18 4.30 0.88 841.61
63 5.18 4.31 0.88 837.30
64 5.18 4.31 0.87 832.99
65 5.18 4.31 0.87 828.68
66 5.18 4.32 0.86 824.36
67 5.18 4.32 0.86 820.04
68 5.18 4.33 0.85 815.71
69 5.18 4.33 0.85 811.37
70 5.18 4.34 0.85 807.04
71 5.18 4.34 0.84 802.69
72 5.18 4.35 0.84 798.35
73 5.18 4.35 0.83 794.00
74 5.18 4.36 0.83 789.64
75 5.18 4.36 0.82 785.28
76 5.18 4.36 0.82 780.92
77 5.18 4.37 0.81 776.55
78 5.18 4.37 0.81 772.18
79 5.18 4.38 0.80 767.80
80 5.18 4.38 0.80 763.41
81 5.18 4.39 0.80 759.03
82 5.18 4.39 0.79 754.64
83 5.18 4.40 0.79 750.24
84 5.18 4.40 0.78 745.84
85 5.18 4.41 0.78 741.43
86 5.18 4.41 0.77 737.02
87 5.18 4.41 0.77 732.61
88 5.18 4.42 0.76 728.19
89 5.18 4.42 0.76 723.76
90 5.18 4.43 0.75 719.34
91 5.18 4.43 0.75 714.90
92 5.18 4.44 0.74 710.46
93 5.18 4.44 0.74 706.02
94 5.18 4.45 0.74 701.58
95 5.18 4.45 0.73 697.12
96 5.18 4.46 0.73 692.67
97 5.18 4.46 0.72 688.21
98 5.18 4.47 0.72 683.74
99 5.18 4.47 0.71 679.27
100 5.18 4.47 0.71 674.80
101 5.18 4.48 0.70 670.32
102 5.18 4.48 0.70 665.83
103 5.18 4.49 0.69 661.34
104 5.18 4.49 0.69 656.85
105 5.18 4.50 0.68 652.35
106 5.18 4.50 0.68 647.85
107 5.18 4.51 0.67 643.34
108 5.18 4.51 0.67 638.83
109 5.18 4.52 0.67 634.31
110 5.18 4.52 0.66 629.79
111 5.18 4.53 0.66 625.26
112 5.18 4.53 0.65 620.73
113 5.18 4.54 0.65 616.20
114 5.18 4.54 0.64 611.66
115 5.18 4.55 0.64 607.11
116 5.18 4.55 0.63 602.56
117 5.18 4.55 0.63 598.01
118 5.18 4.56 0.62 593.45
119 5.18 4.56 0.62 588.88
120 5.18 4.57 0.61 584.31
121 5.18 4.57 0.61 579.74
122 5.18 4.58 0.60 575.16
123 5.18 4.58 0.60 570.58
124 5.18 4.59 0.59 565.99
125 5.18 4.59 0.59 561.40
126 5.18 4.60 0.58 556.80
127 5.18 4.60 0.58 552.20
128 5.18 4.61 0.58 547.59
129 5.18 4.61 0.57 542.98
130 5.18 4.62 0.57 538.36
131 5.18 4.62 0.56 533.74
132 5.18 4.63 0.56 529.11
133 5.18 4.63 0.55 524.48
134 5.18 4.64 0.55 519.84
135 5.18 4.64 0.54 515.20
136 5.18 4.65 0.54 510.56
137 5.18 4.65 0.53 505.91
138 5.18 4.66 0.53 501.25
139 5.18 4.66 0.52 496.59
140 5.18 4.67 0.52 491.93
141 5.18 4.67 0.51 487.26
142 5.18 4.67 0.51 482.58
143 5.18 4.68 0.50 477.90
144 5.18 4.68 0.50 473.22
145 5.18 4.69 0.49 468.53
146 5.18 4.69 0.49 463.83
147 5.18 4.70 0.48 459.13
148 5.18 4.70 0.48 454.43
149 5.18 4.71 0.47 449.72
150 5.18 4.71 0.47 445.01
151 5.18 4.72 0.46 440.29
152 5.18 4.72 0.46 435.56
153 5.18 4.73 0.45 430.83
154 5.18 4.73 0.45 426.10
155 5.18 4.74 0.44 421.36
156 5.18 4.74 0.44 416.62
157 5.18 4.75 0.43 411.87
158 5.18 4.75 0.43 407.12
159 5.18 4.76 0.42 402.36
160 5.18 4.76 0.42 397.59
161 5.18 4.77 0.41 392.83
162 5.18 4.77 0.41 388.05
163 5.18 4.78 0.40 383.27
164 5.18 4.78 0.40 378.49
165 5.18 4.79 0.39 373.70
166 5.18 4.79 0.39 368.91
167 5.18 4.80 0.38 364.11
168 5.18 4.80 0.38 359.31
169 5.18 4.81 0.37 354.50
170 5.18 4.81 0.37 349.69
171 5.18 4.82 0.36 344.87
172 5.18 4.82 0.36 340.05
173 5.18 4.83 0.35 335.22
174 5.18 4.83 0.35 330.38
175 5.18 4.84 0.34 325.55
176 5.18 4.84 0.34 320.70
177 5.18 4.85 0.33 315.85
178 5.18 4.85 0.33 311.00
179 5.18 4.86 0.32 306.14
180 5.18 4.86 0.32 301.28
181 5.18 4.87 0.31 296.41
182 5.18 4.87 0.31 291.54
183 5.18 4.88 0.30 286.66
184 5.18 4.88 0.30 281.77
185 5.18 4.89 0.29 276.88
186 5.18 4.89 0.29 271.99
187 5.18 4.90 0.28 267.09
188 5.18 4.90 0.28 262.19
189 5.18 4.91 0.27 257.28
190 5.18 4.91 0.27 252.36
191 5.18 4.92 0.26 247.44
192 5.18 4.92 0.26 242.52
193 5.18 4.93 0.25 237.59
194 5.18 4.93 0.25 232.65
195 5.18 4.94 0.24 227.71
196 5.18 4.95 0.24 222.77
197 5.18 4.95 0.23 217.82
198 5.18 4.96 0.23 212.86
199 5.18 4.96 0.22 207.90
200 5.18 4.97 0.22 202.94
201 5.18 4.97 0.21 197.96
202 5.18 4.98 0.21 192.99
203 5.18 4.98 0.20 188.01
204 5.18 4.99 0.20 183.02
205 5.18 4.99 0.19 178.03
206 5.18 5.00 0.19 173.03
207 5.18 5.00 0.18 168.03
208 5.18 5.01 0.18 163.02
209 5.18 5.01 0.17 158.01
210 5.18 5.02 0.16 152.99
211 5.18 5.02 0.16 147.97
212 5.18 5.03 0.15 142.94
213 5.18 5.03 0.15 137.91
214 5.18 5.04 0.14 132.87
215 5.18 5.04 0.14 127.82
216 5.18 5.05 0.13 122.77
217 5.18 5.05 0.13 117.72
218 5.18 5.06 0.12 112.66
219 5.18 5.07 0.12 107.59
220 5.18 5.07 0.11 102.52
221 5.18 5.08 0.11 97.45
222 5.18 5.08 0.10 92.37
223 5.18 5.09 0.10 87.28
224 5.18 5.09 0.09 82.19
225 5.18 5.10 0.09 77.09
226 5.18 5.10 0.08 71.99
227 5.18 5.11 0.07 66.88
228 5.18 5.11 0.07 61.77
229 5.18 5.12 0.06 56.65
230 5.18 5.12 0.06 51.53
231 5.18 5.13 0.05 46.40
232 5.18 5.13 0.05 41.27
233 5.18 5.14 0.04 36.13
234 5.18 5.14 0.04 30.98
235 5.18 5.15 0.03 25.83
236 5.18 5.16 0.03 20.68
237 5.18 5.16 0.02 15.52
238 5.18 5.17 0.02 10.35
239 5.18 5.17 0.01 5.18
240 5.18 5.18 0.01 0.00