Mortgage Loan of $1,100 for 20 Years at 2.05%

What's the payment on a 20 year home loan for $1.1k at 2.05% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.59
$67 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 20 years at 2.05 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.59 3.71 1.88 1,096.29
2 5.59 3.72 1.87 1,092.57
3 5.59 3.72 1.87 1,088.85
4 5.59 3.73 1.86 1,085.12
5 5.59 3.74 1.85 1,081.38
6 5.59 3.74 1.85 1,077.63
7 5.59 3.75 1.84 1,073.89
8 5.59 3.76 1.83 1,070.13
9 5.59 3.76 1.83 1,066.37
10 5.59 3.77 1.82 1,062.60
11 5.59 3.78 1.82 1,058.82
12 5.59 3.78 1.81 1,055.04
13 5.59 3.79 1.80 1,051.25
14 5.59 3.79 1.80 1,047.46
15 5.59 3.80 1.79 1,043.65
16 5.59 3.81 1.78 1,039.85
17 5.59 3.81 1.78 1,036.03
18 5.59 3.82 1.77 1,032.21
19 5.59 3.83 1.76 1,028.38
20 5.59 3.83 1.76 1,024.55
21 5.59 3.84 1.75 1,020.71
22 5.59 3.85 1.74 1,016.86
23 5.59 3.85 1.74 1,013.01
24 5.59 3.86 1.73 1,009.15
25 5.59 3.87 1.72 1,005.28
26 5.59 3.87 1.72 1,001.41
27 5.59 3.88 1.71 997.53
28 5.59 3.89 1.70 993.64
29 5.59 3.89 1.70 989.75
30 5.59 3.90 1.69 985.85
31 5.59 3.91 1.68 981.94
32 5.59 3.91 1.68 978.03
33 5.59 3.92 1.67 974.11
34 5.59 3.93 1.66 970.18
35 5.59 3.93 1.66 966.25
36 5.59 3.94 1.65 962.31
37 5.59 3.95 1.64 958.36
38 5.59 3.95 1.64 954.41
39 5.59 3.96 1.63 950.45
40 5.59 3.97 1.62 946.48
41 5.59 3.97 1.62 942.51
42 5.59 3.98 1.61 938.53
43 5.59 3.99 1.60 934.54
44 5.59 3.99 1.60 930.54
45 5.59 4.00 1.59 926.54
46 5.59 4.01 1.58 922.53
47 5.59 4.01 1.58 918.52
48 5.59 4.02 1.57 914.50
49 5.59 4.03 1.56 910.47
50 5.59 4.04 1.56 906.43
51 5.59 4.04 1.55 902.39
52 5.59 4.05 1.54 898.34
53 5.59 4.06 1.53 894.29
54 5.59 4.06 1.53 890.22
55 5.59 4.07 1.52 886.15
56 5.59 4.08 1.51 882.08
57 5.59 4.08 1.51 877.99
58 5.59 4.09 1.50 873.90
59 5.59 4.10 1.49 869.80
60 5.59 4.10 1.49 865.70
61 5.59 4.11 1.48 861.59
62 5.59 4.12 1.47 857.47
63 5.59 4.13 1.46 853.34
64 5.59 4.13 1.46 849.21
65 5.59 4.14 1.45 845.07
66 5.59 4.15 1.44 840.92
67 5.59 4.15 1.44 836.77
68 5.59 4.16 1.43 832.61
69 5.59 4.17 1.42 828.44
70 5.59 4.18 1.42 824.26
71 5.59 4.18 1.41 820.08
72 5.59 4.19 1.40 815.89
73 5.59 4.20 1.39 811.69
74 5.59 4.20 1.39 807.49
75 5.59 4.21 1.38 803.28
76 5.59 4.22 1.37 799.06
77 5.59 4.23 1.37 794.83
78 5.59 4.23 1.36 790.60
79 5.59 4.24 1.35 786.36
80 5.59 4.25 1.34 782.11
81 5.59 4.25 1.34 777.86
82 5.59 4.26 1.33 773.60
83 5.59 4.27 1.32 769.33
84 5.59 4.28 1.31 765.05
85 5.59 4.28 1.31 760.77
86 5.59 4.29 1.30 756.48
87 5.59 4.30 1.29 752.18
88 5.59 4.31 1.28 747.87
89 5.59 4.31 1.28 743.56
90 5.59 4.32 1.27 739.24
91 5.59 4.33 1.26 734.91
92 5.59 4.34 1.26 730.57
93 5.59 4.34 1.25 726.23
94 5.59 4.35 1.24 721.88
95 5.59 4.36 1.23 717.52
96 5.59 4.37 1.23 713.16
97 5.59 4.37 1.22 708.79
98 5.59 4.38 1.21 704.41
99 5.59 4.39 1.20 700.02
100 5.59 4.39 1.20 695.62
101 5.59 4.40 1.19 691.22
102 5.59 4.41 1.18 686.81
103 5.59 4.42 1.17 682.39
104 5.59 4.43 1.17 677.97
105 5.59 4.43 1.16 673.54
106 5.59 4.44 1.15 669.10
107 5.59 4.45 1.14 664.65
108 5.59 4.46 1.14 660.19
109 5.59 4.46 1.13 655.73
110 5.59 4.47 1.12 651.26
111 5.59 4.48 1.11 646.78
112 5.59 4.49 1.10 642.29
113 5.59 4.49 1.10 637.80
114 5.59 4.50 1.09 633.30
115 5.59 4.51 1.08 628.79
116 5.59 4.52 1.07 624.27
117 5.59 4.52 1.07 619.75
118 5.59 4.53 1.06 615.22
119 5.59 4.54 1.05 610.68
120 5.59 4.55 1.04 606.13
121 5.59 4.56 1.04 601.58
122 5.59 4.56 1.03 597.01
123 5.59 4.57 1.02 592.44
124 5.59 4.58 1.01 587.86
125 5.59 4.59 1.00 583.28
126 5.59 4.59 1.00 578.68
127 5.59 4.60 0.99 574.08
128 5.59 4.61 0.98 569.47
129 5.59 4.62 0.97 564.85
130 5.59 4.63 0.96 560.23
131 5.59 4.63 0.96 555.59
132 5.59 4.64 0.95 550.95
133 5.59 4.65 0.94 546.30
134 5.59 4.66 0.93 541.64
135 5.59 4.67 0.93 536.98
136 5.59 4.67 0.92 532.30
137 5.59 4.68 0.91 527.62
138 5.59 4.69 0.90 522.93
139 5.59 4.70 0.89 518.24
140 5.59 4.71 0.89 513.53
141 5.59 4.71 0.88 508.82
142 5.59 4.72 0.87 504.10
143 5.59 4.73 0.86 499.37
144 5.59 4.74 0.85 494.63
145 5.59 4.75 0.84 489.88
146 5.59 4.75 0.84 485.13
147 5.59 4.76 0.83 480.37
148 5.59 4.77 0.82 475.60
149 5.59 4.78 0.81 470.82
150 5.59 4.79 0.80 466.03
151 5.59 4.79 0.80 461.24
152 5.59 4.80 0.79 456.43
153 5.59 4.81 0.78 451.62
154 5.59 4.82 0.77 446.80
155 5.59 4.83 0.76 441.98
156 5.59 4.84 0.76 437.14
157 5.59 4.84 0.75 432.30
158 5.59 4.85 0.74 427.44
159 5.59 4.86 0.73 422.58
160 5.59 4.87 0.72 417.71
161 5.59 4.88 0.71 412.84
162 5.59 4.89 0.71 407.95
163 5.59 4.89 0.70 403.06
164 5.59 4.90 0.69 398.16
165 5.59 4.91 0.68 393.24
166 5.59 4.92 0.67 388.33
167 5.59 4.93 0.66 383.40
168 5.59 4.94 0.65 378.46
169 5.59 4.94 0.65 373.52
170 5.59 4.95 0.64 368.57
171 5.59 4.96 0.63 363.60
172 5.59 4.97 0.62 358.63
173 5.59 4.98 0.61 353.66
174 5.59 4.99 0.60 348.67
175 5.59 5.00 0.60 343.67
176 5.59 5.00 0.59 338.67
177 5.59 5.01 0.58 333.66
178 5.59 5.02 0.57 328.64
179 5.59 5.03 0.56 323.61
180 5.59 5.04 0.55 318.57
181 5.59 5.05 0.54 313.52
182 5.59 5.06 0.54 308.47
183 5.59 5.06 0.53 303.41
184 5.59 5.07 0.52 298.33
185 5.59 5.08 0.51 293.25
186 5.59 5.09 0.50 288.16
187 5.59 5.10 0.49 283.06
188 5.59 5.11 0.48 277.96
189 5.59 5.12 0.47 272.84
190 5.59 5.12 0.47 267.72
191 5.59 5.13 0.46 262.58
192 5.59 5.14 0.45 257.44
193 5.59 5.15 0.44 252.29
194 5.59 5.16 0.43 247.13
195 5.59 5.17 0.42 241.96
196 5.59 5.18 0.41 236.78
197 5.59 5.19 0.40 231.60
198 5.59 5.20 0.40 226.40
199 5.59 5.20 0.39 221.20
200 5.59 5.21 0.38 215.98
201 5.59 5.22 0.37 210.76
202 5.59 5.23 0.36 205.53
203 5.59 5.24 0.35 200.29
204 5.59 5.25 0.34 195.04
205 5.59 5.26 0.33 189.79
206 5.59 5.27 0.32 184.52
207 5.59 5.28 0.32 179.24
208 5.59 5.28 0.31 173.96
209 5.59 5.29 0.30 168.67
210 5.59 5.30 0.29 163.36
211 5.59 5.31 0.28 158.05
212 5.59 5.32 0.27 152.73
213 5.59 5.33 0.26 147.40
214 5.59 5.34 0.25 142.06
215 5.59 5.35 0.24 136.71
216 5.59 5.36 0.23 131.36
217 5.59 5.37 0.22 125.99
218 5.59 5.38 0.22 120.61
219 5.59 5.38 0.21 115.23
220 5.59 5.39 0.20 109.84
221 5.59 5.40 0.19 104.43
222 5.59 5.41 0.18 99.02
223 5.59 5.42 0.17 93.60
224 5.59 5.43 0.16 88.17
225 5.59 5.44 0.15 82.73
226 5.59 5.45 0.14 77.28
227 5.59 5.46 0.13 71.82
228 5.59 5.47 0.12 66.35
229 5.59 5.48 0.11 60.87
230 5.59 5.49 0.10 55.39
231 5.59 5.50 0.09 49.89
232 5.59 5.51 0.09 44.38
233 5.59 5.51 0.08 38.87
234 5.59 5.52 0.07 33.35
235 5.59 5.53 0.06 27.81
236 5.59 5.54 0.05 22.27
237 5.59 5.55 0.04 16.72
238 5.59 5.56 0.03 11.15
239 5.59 5.57 0.02 5.58
240 5.59 5.58 0.01 0.00