Mortgage Loan of $1,100 for 20 Years at 2.60%

What's the payment on a 20 year home loan for $1.1k at 2.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.88
$71 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 20 years at 2.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.88 3.50 2.38 1,096.50
2 5.88 3.51 2.38 1,092.99
3 5.88 3.51 2.37 1,089.48
4 5.88 3.52 2.36 1,085.96
5 5.88 3.53 2.35 1,082.43
6 5.88 3.54 2.35 1,078.89
7 5.88 3.55 2.34 1,075.34
8 5.88 3.55 2.33 1,071.79
9 5.88 3.56 2.32 1,068.23
10 5.88 3.57 2.31 1,064.66
11 5.88 3.58 2.31 1,061.09
12 5.88 3.58 2.30 1,057.50
13 5.88 3.59 2.29 1,053.91
14 5.88 3.60 2.28 1,050.31
15 5.88 3.61 2.28 1,046.71
16 5.88 3.61 2.27 1,043.09
17 5.88 3.62 2.26 1,039.47
18 5.88 3.63 2.25 1,035.84
19 5.88 3.64 2.24 1,032.20
20 5.88 3.65 2.24 1,028.55
21 5.88 3.65 2.23 1,024.90
22 5.88 3.66 2.22 1,021.24
23 5.88 3.67 2.21 1,017.57
24 5.88 3.68 2.20 1,013.89
25 5.88 3.69 2.20 1,010.20
26 5.88 3.69 2.19 1,006.51
27 5.88 3.70 2.18 1,002.81
28 5.88 3.71 2.17 999.10
29 5.88 3.72 2.16 995.38
30 5.88 3.73 2.16 991.65
31 5.88 3.73 2.15 987.92
32 5.88 3.74 2.14 984.18
33 5.88 3.75 2.13 980.43
34 5.88 3.76 2.12 976.67
35 5.88 3.77 2.12 972.90
36 5.88 3.77 2.11 969.13
37 5.88 3.78 2.10 965.35
38 5.88 3.79 2.09 961.55
39 5.88 3.80 2.08 957.75
40 5.88 3.81 2.08 953.95
41 5.88 3.82 2.07 950.13
42 5.88 3.82 2.06 946.31
43 5.88 3.83 2.05 942.47
44 5.88 3.84 2.04 938.63
45 5.88 3.85 2.03 934.79
46 5.88 3.86 2.03 930.93
47 5.88 3.87 2.02 927.06
48 5.88 3.87 2.01 923.19
49 5.88 3.88 2.00 919.31
50 5.88 3.89 1.99 915.42
51 5.88 3.90 1.98 911.52
52 5.88 3.91 1.97 907.61
53 5.88 3.92 1.97 903.69
54 5.88 3.92 1.96 899.77
55 5.88 3.93 1.95 895.83
56 5.88 3.94 1.94 891.89
57 5.88 3.95 1.93 887.94
58 5.88 3.96 1.92 883.98
59 5.88 3.97 1.92 880.02
60 5.88 3.98 1.91 876.04
61 5.88 3.98 1.90 872.06
62 5.88 3.99 1.89 868.06
63 5.88 4.00 1.88 864.06
64 5.88 4.01 1.87 860.05
65 5.88 4.02 1.86 856.03
66 5.88 4.03 1.85 852.00
67 5.88 4.04 1.85 847.97
68 5.88 4.05 1.84 843.92
69 5.88 4.05 1.83 839.87
70 5.88 4.06 1.82 835.80
71 5.88 4.07 1.81 831.73
72 5.88 4.08 1.80 827.65
73 5.88 4.09 1.79 823.56
74 5.88 4.10 1.78 819.46
75 5.88 4.11 1.78 815.36
76 5.88 4.12 1.77 811.24
77 5.88 4.12 1.76 807.12
78 5.88 4.13 1.75 802.98
79 5.88 4.14 1.74 798.84
80 5.88 4.15 1.73 794.69
81 5.88 4.16 1.72 790.53
82 5.88 4.17 1.71 786.36
83 5.88 4.18 1.70 782.18
84 5.88 4.19 1.69 777.99
85 5.88 4.20 1.69 773.79
86 5.88 4.21 1.68 769.59
87 5.88 4.22 1.67 765.37
88 5.88 4.22 1.66 761.15
89 5.88 4.23 1.65 756.91
90 5.88 4.24 1.64 752.67
91 5.88 4.25 1.63 748.42
92 5.88 4.26 1.62 744.16
93 5.88 4.27 1.61 739.89
94 5.88 4.28 1.60 735.61
95 5.88 4.29 1.59 731.32
96 5.88 4.30 1.58 727.02
97 5.88 4.31 1.58 722.71
98 5.88 4.32 1.57 718.40
99 5.88 4.33 1.56 714.07
100 5.88 4.34 1.55 709.73
101 5.88 4.34 1.54 705.39
102 5.88 4.35 1.53 701.03
103 5.88 4.36 1.52 696.67
104 5.88 4.37 1.51 692.30
105 5.88 4.38 1.50 687.92
106 5.88 4.39 1.49 683.52
107 5.88 4.40 1.48 679.12
108 5.88 4.41 1.47 674.71
109 5.88 4.42 1.46 670.29
110 5.88 4.43 1.45 665.86
111 5.88 4.44 1.44 661.42
112 5.88 4.45 1.43 656.97
113 5.88 4.46 1.42 652.51
114 5.88 4.47 1.41 648.04
115 5.88 4.48 1.40 643.56
116 5.88 4.49 1.39 639.07
117 5.88 4.50 1.38 634.58
118 5.88 4.51 1.37 630.07
119 5.88 4.52 1.37 625.55
120 5.88 4.53 1.36 621.02
121 5.88 4.54 1.35 616.49
122 5.88 4.55 1.34 611.94
123 5.88 4.56 1.33 607.38
124 5.88 4.57 1.32 602.82
125 5.88 4.58 1.31 598.24
126 5.88 4.59 1.30 593.65
127 5.88 4.60 1.29 589.06
128 5.88 4.61 1.28 584.45
129 5.88 4.62 1.27 579.83
130 5.88 4.63 1.26 575.21
131 5.88 4.64 1.25 570.57
132 5.88 4.65 1.24 565.92
133 5.88 4.66 1.23 561.27
134 5.88 4.67 1.22 556.60
135 5.88 4.68 1.21 551.93
136 5.88 4.69 1.20 547.24
137 5.88 4.70 1.19 542.54
138 5.88 4.71 1.18 537.83
139 5.88 4.72 1.17 533.12
140 5.88 4.73 1.16 528.39
141 5.88 4.74 1.14 523.65
142 5.88 4.75 1.13 518.90
143 5.88 4.76 1.12 514.14
144 5.88 4.77 1.11 509.38
145 5.88 4.78 1.10 504.60
146 5.88 4.79 1.09 499.81
147 5.88 4.80 1.08 495.01
148 5.88 4.81 1.07 490.20
149 5.88 4.82 1.06 485.38
150 5.88 4.83 1.05 480.55
151 5.88 4.84 1.04 475.70
152 5.88 4.85 1.03 470.85
153 5.88 4.86 1.02 465.99
154 5.88 4.87 1.01 461.12
155 5.88 4.88 1.00 456.23
156 5.88 4.89 0.99 451.34
157 5.88 4.90 0.98 446.43
158 5.88 4.92 0.97 441.52
159 5.88 4.93 0.96 436.59
160 5.88 4.94 0.95 431.66
161 5.88 4.95 0.94 426.71
162 5.88 4.96 0.92 421.75
163 5.88 4.97 0.91 416.78
164 5.88 4.98 0.90 411.80
165 5.88 4.99 0.89 406.81
166 5.88 5.00 0.88 401.81
167 5.88 5.01 0.87 396.80
168 5.88 5.02 0.86 391.78
169 5.88 5.03 0.85 386.74
170 5.88 5.04 0.84 381.70
171 5.88 5.06 0.83 376.64
172 5.88 5.07 0.82 371.58
173 5.88 5.08 0.81 366.50
174 5.88 5.09 0.79 361.41
175 5.88 5.10 0.78 356.31
176 5.88 5.11 0.77 351.20
177 5.88 5.12 0.76 346.08
178 5.88 5.13 0.75 340.94
179 5.88 5.14 0.74 335.80
180 5.88 5.16 0.73 330.65
181 5.88 5.17 0.72 325.48
182 5.88 5.18 0.71 320.30
183 5.88 5.19 0.69 315.11
184 5.88 5.20 0.68 309.91
185 5.88 5.21 0.67 304.70
186 5.88 5.22 0.66 299.48
187 5.88 5.23 0.65 294.25
188 5.88 5.25 0.64 289.00
189 5.88 5.26 0.63 283.74
190 5.88 5.27 0.61 278.48
191 5.88 5.28 0.60 273.20
192 5.88 5.29 0.59 267.91
193 5.88 5.30 0.58 262.60
194 5.88 5.31 0.57 257.29
195 5.88 5.33 0.56 251.96
196 5.88 5.34 0.55 246.63
197 5.88 5.35 0.53 241.28
198 5.88 5.36 0.52 235.92
199 5.88 5.37 0.51 230.55
200 5.88 5.38 0.50 225.16
201 5.88 5.39 0.49 219.77
202 5.88 5.41 0.48 214.36
203 5.88 5.42 0.46 208.95
204 5.88 5.43 0.45 203.52
205 5.88 5.44 0.44 198.07
206 5.88 5.45 0.43 192.62
207 5.88 5.47 0.42 187.15
208 5.88 5.48 0.41 181.68
209 5.88 5.49 0.39 176.19
210 5.88 5.50 0.38 170.69
211 5.88 5.51 0.37 165.17
212 5.88 5.52 0.36 159.65
213 5.88 5.54 0.35 154.11
214 5.88 5.55 0.33 148.56
215 5.88 5.56 0.32 143.00
216 5.88 5.57 0.31 137.43
217 5.88 5.58 0.30 131.85
218 5.88 5.60 0.29 126.25
219 5.88 5.61 0.27 120.64
220 5.88 5.62 0.26 115.02
221 5.88 5.63 0.25 109.39
222 5.88 5.65 0.24 103.74
223 5.88 5.66 0.22 98.08
224 5.88 5.67 0.21 92.41
225 5.88 5.68 0.20 86.73
226 5.88 5.69 0.19 81.03
227 5.88 5.71 0.18 75.33
228 5.88 5.72 0.16 69.61
229 5.88 5.73 0.15 63.88
230 5.88 5.74 0.14 58.13
231 5.88 5.76 0.13 52.37
232 5.88 5.77 0.11 46.61
233 5.88 5.78 0.10 40.82
234 5.88 5.79 0.09 35.03
235 5.88 5.81 0.08 29.22
236 5.88 5.82 0.06 23.40
237 5.88 5.83 0.05 17.57
238 5.88 5.84 0.04 11.73
239 5.88 5.86 0.03 5.87
240 5.88 5.87 0.01 0.00