Mortgage Loan of $1,100 for 20 Years at 4.55%

What's the payment on a 20 year home loan for $1.1k at 4.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.99
$84 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 20 years at 4.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.99 2.82 4.17 1,097.18
2 6.99 2.83 4.16 1,094.35
3 6.99 2.84 4.15 1,091.51
4 6.99 2.85 4.14 1,088.66
5 6.99 2.86 4.13 1,085.80
6 6.99 2.87 4.12 1,082.93
7 6.99 2.88 4.11 1,080.05
8 6.99 2.89 4.10 1,077.15
9 6.99 2.90 4.08 1,074.25
10 6.99 2.92 4.07 1,071.33
11 6.99 2.93 4.06 1,068.41
12 6.99 2.94 4.05 1,065.47
13 6.99 2.95 4.04 1,062.52
14 6.99 2.96 4.03 1,059.56
15 6.99 2.97 4.02 1,056.59
16 6.99 2.98 4.01 1,053.61
17 6.99 2.99 3.99 1,050.61
18 6.99 3.01 3.98 1,047.61
19 6.99 3.02 3.97 1,044.59
20 6.99 3.03 3.96 1,041.56
21 6.99 3.04 3.95 1,038.52
22 6.99 3.05 3.94 1,035.47
23 6.99 3.06 3.93 1,032.41
24 6.99 3.07 3.91 1,029.33
25 6.99 3.09 3.90 1,026.25
26 6.99 3.10 3.89 1,023.15
27 6.99 3.11 3.88 1,020.04
28 6.99 3.12 3.87 1,016.92
29 6.99 3.13 3.86 1,013.79
30 6.99 3.14 3.84 1,010.64
31 6.99 3.16 3.83 1,007.49
32 6.99 3.17 3.82 1,004.32
33 6.99 3.18 3.81 1,001.14
34 6.99 3.19 3.80 997.94
35 6.99 3.21 3.78 994.74
36 6.99 3.22 3.77 991.52
37 6.99 3.23 3.76 988.29
38 6.99 3.24 3.75 985.05
39 6.99 3.25 3.73 981.80
40 6.99 3.27 3.72 978.53
41 6.99 3.28 3.71 975.25
42 6.99 3.29 3.70 971.96
43 6.99 3.30 3.69 968.66
44 6.99 3.32 3.67 965.34
45 6.99 3.33 3.66 962.01
46 6.99 3.34 3.65 958.67
47 6.99 3.35 3.63 955.32
48 6.99 3.37 3.62 951.95
49 6.99 3.38 3.61 948.57
50 6.99 3.39 3.60 945.18
51 6.99 3.41 3.58 941.77
52 6.99 3.42 3.57 938.36
53 6.99 3.43 3.56 934.92
54 6.99 3.44 3.54 931.48
55 6.99 3.46 3.53 928.02
56 6.99 3.47 3.52 924.55
57 6.99 3.48 3.51 921.07
58 6.99 3.50 3.49 917.57
59 6.99 3.51 3.48 914.06
60 6.99 3.52 3.47 910.54
61 6.99 3.54 3.45 907.00
62 6.99 3.55 3.44 903.45
63 6.99 3.56 3.43 899.89
64 6.99 3.58 3.41 896.31
65 6.99 3.59 3.40 892.72
66 6.99 3.60 3.38 889.12
67 6.99 3.62 3.37 885.50
68 6.99 3.63 3.36 881.87
69 6.99 3.65 3.34 878.23
70 6.99 3.66 3.33 874.57
71 6.99 3.67 3.32 870.89
72 6.99 3.69 3.30 867.21
73 6.99 3.70 3.29 863.51
74 6.99 3.71 3.27 859.79
75 6.99 3.73 3.26 856.06
76 6.99 3.74 3.25 852.32
77 6.99 3.76 3.23 848.56
78 6.99 3.77 3.22 844.79
79 6.99 3.79 3.20 841.01
80 6.99 3.80 3.19 837.21
81 6.99 3.81 3.17 833.39
82 6.99 3.83 3.16 829.56
83 6.99 3.84 3.15 825.72
84 6.99 3.86 3.13 821.86
85 6.99 3.87 3.12 817.99
86 6.99 3.89 3.10 814.10
87 6.99 3.90 3.09 810.20
88 6.99 3.92 3.07 806.28
89 6.99 3.93 3.06 802.35
90 6.99 3.95 3.04 798.40
91 6.99 3.96 3.03 794.44
92 6.99 3.98 3.01 790.47
93 6.99 3.99 3.00 786.47
94 6.99 4.01 2.98 782.47
95 6.99 4.02 2.97 778.45
96 6.99 4.04 2.95 774.41
97 6.99 4.05 2.94 770.36
98 6.99 4.07 2.92 766.29
99 6.99 4.08 2.91 762.20
100 6.99 4.10 2.89 758.11
101 6.99 4.11 2.87 753.99
102 6.99 4.13 2.86 749.86
103 6.99 4.15 2.84 745.72
104 6.99 4.16 2.83 741.55
105 6.99 4.18 2.81 737.38
106 6.99 4.19 2.80 733.18
107 6.99 4.21 2.78 728.98
108 6.99 4.22 2.76 724.75
109 6.99 4.24 2.75 720.51
110 6.99 4.26 2.73 716.25
111 6.99 4.27 2.72 711.98
112 6.99 4.29 2.70 707.69
113 6.99 4.31 2.68 703.38
114 6.99 4.32 2.67 699.06
115 6.99 4.34 2.65 694.72
116 6.99 4.35 2.63 690.37
117 6.99 4.37 2.62 686.00
118 6.99 4.39 2.60 681.61
119 6.99 4.40 2.58 677.21
120 6.99 4.42 2.57 672.79
121 6.99 4.44 2.55 668.35
122 6.99 4.45 2.53 663.89
123 6.99 4.47 2.52 659.42
124 6.99 4.49 2.50 654.93
125 6.99 4.51 2.48 650.43
126 6.99 4.52 2.47 645.90
127 6.99 4.54 2.45 641.36
128 6.99 4.56 2.43 636.81
129 6.99 4.57 2.41 632.23
130 6.99 4.59 2.40 627.64
131 6.99 4.61 2.38 623.03
132 6.99 4.63 2.36 618.41
133 6.99 4.64 2.34 613.76
134 6.99 4.66 2.33 609.10
135 6.99 4.68 2.31 604.42
136 6.99 4.70 2.29 599.72
137 6.99 4.71 2.27 595.01
138 6.99 4.73 2.26 590.28
139 6.99 4.75 2.24 585.53
140 6.99 4.77 2.22 580.76
141 6.99 4.79 2.20 575.97
142 6.99 4.80 2.18 571.16
143 6.99 4.82 2.17 566.34
144 6.99 4.84 2.15 561.50
145 6.99 4.86 2.13 556.64
146 6.99 4.88 2.11 551.76
147 6.99 4.90 2.09 546.87
148 6.99 4.92 2.07 541.95
149 6.99 4.93 2.05 537.02
150 6.99 4.95 2.04 532.06
151 6.99 4.97 2.02 527.09
152 6.99 4.99 2.00 522.10
153 6.99 5.01 1.98 517.09
154 6.99 5.03 1.96 512.06
155 6.99 5.05 1.94 507.02
156 6.99 5.07 1.92 501.95
157 6.99 5.09 1.90 496.86
158 6.99 5.10 1.88 491.76
159 6.99 5.12 1.86 486.64
160 6.99 5.14 1.85 481.49
161 6.99 5.16 1.83 476.33
162 6.99 5.18 1.81 471.15
163 6.99 5.20 1.79 465.94
164 6.99 5.22 1.77 460.72
165 6.99 5.24 1.75 455.48
166 6.99 5.26 1.73 450.22
167 6.99 5.28 1.71 444.94
168 6.99 5.30 1.69 439.63
169 6.99 5.32 1.67 434.31
170 6.99 5.34 1.65 428.97
171 6.99 5.36 1.63 423.61
172 6.99 5.38 1.61 418.22
173 6.99 5.40 1.59 412.82
174 6.99 5.42 1.57 407.40
175 6.99 5.44 1.54 401.95
176 6.99 5.46 1.52 396.49
177 6.99 5.49 1.50 391.00
178 6.99 5.51 1.48 385.50
179 6.99 5.53 1.46 379.97
180 6.99 5.55 1.44 374.42
181 6.99 5.57 1.42 368.85
182 6.99 5.59 1.40 363.26
183 6.99 5.61 1.38 357.65
184 6.99 5.63 1.36 352.02
185 6.99 5.65 1.33 346.36
186 6.99 5.68 1.31 340.69
187 6.99 5.70 1.29 334.99
188 6.99 5.72 1.27 329.27
189 6.99 5.74 1.25 323.53
190 6.99 5.76 1.23 317.77
191 6.99 5.78 1.20 311.99
192 6.99 5.81 1.18 306.18
193 6.99 5.83 1.16 300.35
194 6.99 5.85 1.14 294.50
195 6.99 5.87 1.12 288.63
196 6.99 5.89 1.09 282.74
197 6.99 5.92 1.07 276.82
198 6.99 5.94 1.05 270.88
199 6.99 5.96 1.03 264.92
200 6.99 5.98 1.00 258.93
201 6.99 6.01 0.98 252.93
202 6.99 6.03 0.96 246.90
203 6.99 6.05 0.94 240.84
204 6.99 6.08 0.91 234.77
205 6.99 6.10 0.89 228.67
206 6.99 6.12 0.87 222.55
207 6.99 6.15 0.84 216.40
208 6.99 6.17 0.82 210.23
209 6.99 6.19 0.80 204.04
210 6.99 6.22 0.77 197.83
211 6.99 6.24 0.75 191.59
212 6.99 6.26 0.73 185.33
213 6.99 6.29 0.70 179.04
214 6.99 6.31 0.68 172.73
215 6.99 6.33 0.65 166.40
216 6.99 6.36 0.63 160.04
217 6.99 6.38 0.61 153.66
218 6.99 6.41 0.58 147.25
219 6.99 6.43 0.56 140.82
220 6.99 6.45 0.53 134.36
221 6.99 6.48 0.51 127.88
222 6.99 6.50 0.48 121.38
223 6.99 6.53 0.46 114.85
224 6.99 6.55 0.44 108.30
225 6.99 6.58 0.41 101.72
226 6.99 6.60 0.39 95.12
227 6.99 6.63 0.36 88.49
228 6.99 6.65 0.34 81.84
229 6.99 6.68 0.31 75.16
230 6.99 6.70 0.28 68.45
231 6.99 6.73 0.26 61.72
232 6.99 6.75 0.23 54.97
233 6.99 6.78 0.21 48.19
234 6.99 6.81 0.18 41.38
235 6.99 6.83 0.16 34.55
236 6.99 6.86 0.13 27.69
237 6.99 6.88 0.11 20.81
238 6.99 6.91 0.08 13.90
239 6.99 6.94 0.05 6.96
240 6.99 6.96 0.03 0.00