Mortgage Loan of $1,100 for 20 Years at 5.70%

What's the payment on a 20 year home loan for $1.1k at 5.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.69
$92 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 20 years at 5.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.69 2.47 5.23 1,097.53
2 7.69 2.48 5.21 1,095.06
3 7.69 2.49 5.20 1,092.57
4 7.69 2.50 5.19 1,090.06
5 7.69 2.51 5.18 1,087.55
6 7.69 2.53 5.17 1,085.02
7 7.69 2.54 5.15 1,082.49
8 7.69 2.55 5.14 1,079.94
9 7.69 2.56 5.13 1,077.37
10 7.69 2.57 5.12 1,074.80
11 7.69 2.59 5.11 1,072.21
12 7.69 2.60 5.09 1,069.62
13 7.69 2.61 5.08 1,067.00
14 7.69 2.62 5.07 1,064.38
15 7.69 2.64 5.06 1,061.75
16 7.69 2.65 5.04 1,059.10
17 7.69 2.66 5.03 1,056.44
18 7.69 2.67 5.02 1,053.76
19 7.69 2.69 5.01 1,051.08
20 7.69 2.70 4.99 1,048.38
21 7.69 2.71 4.98 1,045.67
22 7.69 2.72 4.97 1,042.94
23 7.69 2.74 4.95 1,040.20
24 7.69 2.75 4.94 1,037.45
25 7.69 2.76 4.93 1,034.69
26 7.69 2.78 4.91 1,031.91
27 7.69 2.79 4.90 1,029.12
28 7.69 2.80 4.89 1,026.32
29 7.69 2.82 4.88 1,023.50
30 7.69 2.83 4.86 1,020.67
31 7.69 2.84 4.85 1,017.83
32 7.69 2.86 4.83 1,014.97
33 7.69 2.87 4.82 1,012.10
34 7.69 2.88 4.81 1,009.22
35 7.69 2.90 4.79 1,006.32
36 7.69 2.91 4.78 1,003.41
37 7.69 2.93 4.77 1,000.48
38 7.69 2.94 4.75 997.54
39 7.69 2.95 4.74 994.59
40 7.69 2.97 4.72 991.62
41 7.69 2.98 4.71 988.64
42 7.69 3.00 4.70 985.65
43 7.69 3.01 4.68 982.64
44 7.69 3.02 4.67 979.61
45 7.69 3.04 4.65 976.58
46 7.69 3.05 4.64 973.52
47 7.69 3.07 4.62 970.46
48 7.69 3.08 4.61 967.37
49 7.69 3.10 4.60 964.28
50 7.69 3.11 4.58 961.17
51 7.69 3.13 4.57 958.04
52 7.69 3.14 4.55 954.90
53 7.69 3.16 4.54 951.74
54 7.69 3.17 4.52 948.57
55 7.69 3.19 4.51 945.39
56 7.69 3.20 4.49 942.19
57 7.69 3.22 4.48 938.97
58 7.69 3.23 4.46 935.74
59 7.69 3.25 4.44 932.49
60 7.69 3.26 4.43 929.23
61 7.69 3.28 4.41 925.95
62 7.69 3.29 4.40 922.66
63 7.69 3.31 4.38 919.35
64 7.69 3.32 4.37 916.02
65 7.69 3.34 4.35 912.68
66 7.69 3.36 4.34 909.33
67 7.69 3.37 4.32 905.96
68 7.69 3.39 4.30 902.57
69 7.69 3.40 4.29 899.16
70 7.69 3.42 4.27 895.74
71 7.69 3.44 4.25 892.31
72 7.69 3.45 4.24 888.85
73 7.69 3.47 4.22 885.38
74 7.69 3.49 4.21 881.90
75 7.69 3.50 4.19 878.39
76 7.69 3.52 4.17 874.87
77 7.69 3.54 4.16 871.34
78 7.69 3.55 4.14 867.79
79 7.69 3.57 4.12 864.22
80 7.69 3.59 4.11 860.63
81 7.69 3.60 4.09 857.03
82 7.69 3.62 4.07 853.41
83 7.69 3.64 4.05 849.77
84 7.69 3.66 4.04 846.11
85 7.69 3.67 4.02 842.44
86 7.69 3.69 4.00 838.75
87 7.69 3.71 3.98 835.04
88 7.69 3.73 3.97 831.32
89 7.69 3.74 3.95 827.58
90 7.69 3.76 3.93 823.81
91 7.69 3.78 3.91 820.04
92 7.69 3.80 3.90 816.24
93 7.69 3.81 3.88 812.43
94 7.69 3.83 3.86 808.59
95 7.69 3.85 3.84 804.74
96 7.69 3.87 3.82 800.87
97 7.69 3.89 3.80 796.99
98 7.69 3.91 3.79 793.08
99 7.69 3.92 3.77 789.16
100 7.69 3.94 3.75 785.21
101 7.69 3.96 3.73 781.25
102 7.69 3.98 3.71 777.27
103 7.69 4.00 3.69 773.27
104 7.69 4.02 3.67 769.25
105 7.69 4.04 3.65 765.21
106 7.69 4.06 3.63 761.16
107 7.69 4.08 3.62 757.08
108 7.69 4.10 3.60 752.99
109 7.69 4.11 3.58 748.87
110 7.69 4.13 3.56 744.74
111 7.69 4.15 3.54 740.58
112 7.69 4.17 3.52 736.41
113 7.69 4.19 3.50 732.22
114 7.69 4.21 3.48 728.00
115 7.69 4.23 3.46 723.77
116 7.69 4.25 3.44 719.51
117 7.69 4.27 3.42 715.24
118 7.69 4.29 3.40 710.95
119 7.69 4.31 3.38 706.63
120 7.69 4.34 3.36 702.30
121 7.69 4.36 3.34 697.94
122 7.69 4.38 3.32 693.56
123 7.69 4.40 3.29 689.17
124 7.69 4.42 3.27 684.75
125 7.69 4.44 3.25 680.31
126 7.69 4.46 3.23 675.85
127 7.69 4.48 3.21 671.37
128 7.69 4.50 3.19 666.87
129 7.69 4.52 3.17 662.34
130 7.69 4.55 3.15 657.80
131 7.69 4.57 3.12 653.23
132 7.69 4.59 3.10 648.64
133 7.69 4.61 3.08 644.03
134 7.69 4.63 3.06 639.40
135 7.69 4.65 3.04 634.74
136 7.69 4.68 3.02 630.07
137 7.69 4.70 2.99 625.37
138 7.69 4.72 2.97 620.65
139 7.69 4.74 2.95 615.90
140 7.69 4.77 2.93 611.14
141 7.69 4.79 2.90 606.35
142 7.69 4.81 2.88 601.54
143 7.69 4.83 2.86 596.70
144 7.69 4.86 2.83 591.85
145 7.69 4.88 2.81 586.97
146 7.69 4.90 2.79 582.06
147 7.69 4.93 2.76 577.14
148 7.69 4.95 2.74 572.19
149 7.69 4.97 2.72 567.21
150 7.69 5.00 2.69 562.22
151 7.69 5.02 2.67 557.19
152 7.69 5.04 2.65 552.15
153 7.69 5.07 2.62 547.08
154 7.69 5.09 2.60 541.99
155 7.69 5.12 2.57 536.87
156 7.69 5.14 2.55 531.73
157 7.69 5.17 2.53 526.56
158 7.69 5.19 2.50 521.37
159 7.69 5.22 2.48 516.16
160 7.69 5.24 2.45 510.92
161 7.69 5.26 2.43 505.65
162 7.69 5.29 2.40 500.36
163 7.69 5.31 2.38 495.05
164 7.69 5.34 2.35 489.71
165 7.69 5.37 2.33 484.34
166 7.69 5.39 2.30 478.95
167 7.69 5.42 2.28 473.54
168 7.69 5.44 2.25 468.09
169 7.69 5.47 2.22 462.63
170 7.69 5.49 2.20 457.13
171 7.69 5.52 2.17 451.61
172 7.69 5.55 2.15 446.07
173 7.69 5.57 2.12 440.49
174 7.69 5.60 2.09 434.89
175 7.69 5.63 2.07 429.27
176 7.69 5.65 2.04 423.61
177 7.69 5.68 2.01 417.94
178 7.69 5.71 1.99 412.23
179 7.69 5.73 1.96 406.50
180 7.69 5.76 1.93 400.74
181 7.69 5.79 1.90 394.95
182 7.69 5.82 1.88 389.13
183 7.69 5.84 1.85 383.29
184 7.69 5.87 1.82 377.42
185 7.69 5.90 1.79 371.52
186 7.69 5.93 1.76 365.59
187 7.69 5.95 1.74 359.64
188 7.69 5.98 1.71 353.65
189 7.69 6.01 1.68 347.64
190 7.69 6.04 1.65 341.60
191 7.69 6.07 1.62 335.53
192 7.69 6.10 1.59 329.43
193 7.69 6.13 1.56 323.31
194 7.69 6.16 1.54 317.15
195 7.69 6.19 1.51 310.97
196 7.69 6.21 1.48 304.75
197 7.69 6.24 1.45 298.51
198 7.69 6.27 1.42 292.23
199 7.69 6.30 1.39 285.93
200 7.69 6.33 1.36 279.60
201 7.69 6.36 1.33 273.23
202 7.69 6.39 1.30 266.84
203 7.69 6.42 1.27 260.42
204 7.69 6.45 1.24 253.96
205 7.69 6.49 1.21 247.48
206 7.69 6.52 1.18 240.96
207 7.69 6.55 1.14 234.41
208 7.69 6.58 1.11 227.84
209 7.69 6.61 1.08 221.23
210 7.69 6.64 1.05 214.59
211 7.69 6.67 1.02 207.91
212 7.69 6.70 0.99 201.21
213 7.69 6.74 0.96 194.47
214 7.69 6.77 0.92 187.71
215 7.69 6.80 0.89 180.91
216 7.69 6.83 0.86 174.07
217 7.69 6.86 0.83 167.21
218 7.69 6.90 0.79 160.31
219 7.69 6.93 0.76 153.38
220 7.69 6.96 0.73 146.42
221 7.69 7.00 0.70 139.42
222 7.69 7.03 0.66 132.39
223 7.69 7.06 0.63 125.33
224 7.69 7.10 0.60 118.23
225 7.69 7.13 0.56 111.10
226 7.69 7.16 0.53 103.94
227 7.69 7.20 0.49 96.74
228 7.69 7.23 0.46 89.51
229 7.69 7.27 0.43 82.24
230 7.69 7.30 0.39 74.94
231 7.69 7.34 0.36 67.61
232 7.69 7.37 0.32 60.24
233 7.69 7.41 0.29 52.83
234 7.69 7.44 0.25 45.39
235 7.69 7.48 0.22 37.92
236 7.69 7.51 0.18 30.40
237 7.69 7.55 0.14 22.86
238 7.69 7.58 0.11 15.27
239 7.69 7.62 0.07 7.66
240 7.69 7.66 0.04 0.00