Mortgage Loan of $1,100 for 20 Years at 6.70%

What's the payment on a 20 year home loan for $1.1k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.33
$100 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 20 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.33 2.19 6.14 1,097.81
2 8.33 2.20 6.13 1,095.61
3 8.33 2.21 6.12 1,093.39
4 8.33 2.23 6.10 1,091.17
5 8.33 2.24 6.09 1,088.93
6 8.33 2.25 6.08 1,086.68
7 8.33 2.26 6.07 1,084.41
8 8.33 2.28 6.05 1,082.14
9 8.33 2.29 6.04 1,079.85
10 8.33 2.30 6.03 1,077.54
11 8.33 2.32 6.02 1,075.23
12 8.33 2.33 6.00 1,072.90
13 8.33 2.34 5.99 1,070.56
14 8.33 2.35 5.98 1,068.21
15 8.33 2.37 5.96 1,065.84
16 8.33 2.38 5.95 1,063.46
17 8.33 2.39 5.94 1,061.07
18 8.33 2.41 5.92 1,058.66
19 8.33 2.42 5.91 1,056.24
20 8.33 2.43 5.90 1,053.80
21 8.33 2.45 5.88 1,051.36
22 8.33 2.46 5.87 1,048.90
23 8.33 2.48 5.86 1,046.42
24 8.33 2.49 5.84 1,043.93
25 8.33 2.50 5.83 1,041.43
26 8.33 2.52 5.81 1,038.91
27 8.33 2.53 5.80 1,036.38
28 8.33 2.54 5.79 1,033.84
29 8.33 2.56 5.77 1,031.28
30 8.33 2.57 5.76 1,028.70
31 8.33 2.59 5.74 1,026.12
32 8.33 2.60 5.73 1,023.51
33 8.33 2.62 5.71 1,020.90
34 8.33 2.63 5.70 1,018.27
35 8.33 2.65 5.69 1,015.62
36 8.33 2.66 5.67 1,012.96
37 8.33 2.68 5.66 1,010.28
38 8.33 2.69 5.64 1,007.59
39 8.33 2.71 5.63 1,004.89
40 8.33 2.72 5.61 1,002.17
41 8.33 2.74 5.60 999.43
42 8.33 2.75 5.58 996.68
43 8.33 2.77 5.56 993.91
44 8.33 2.78 5.55 991.13
45 8.33 2.80 5.53 988.33
46 8.33 2.81 5.52 985.52
47 8.33 2.83 5.50 982.69
48 8.33 2.84 5.49 979.85
49 8.33 2.86 5.47 976.99
50 8.33 2.88 5.45 974.11
51 8.33 2.89 5.44 971.22
52 8.33 2.91 5.42 968.31
53 8.33 2.92 5.41 965.38
54 8.33 2.94 5.39 962.44
55 8.33 2.96 5.37 959.48
56 8.33 2.97 5.36 956.51
57 8.33 2.99 5.34 953.52
58 8.33 3.01 5.32 950.51
59 8.33 3.02 5.31 947.49
60 8.33 3.04 5.29 944.45
61 8.33 3.06 5.27 941.39
62 8.33 3.08 5.26 938.31
63 8.33 3.09 5.24 935.22
64 8.33 3.11 5.22 932.11
65 8.33 3.13 5.20 928.98
66 8.33 3.14 5.19 925.84
67 8.33 3.16 5.17 922.68
68 8.33 3.18 5.15 919.50
69 8.33 3.20 5.13 916.30
70 8.33 3.22 5.12 913.08
71 8.33 3.23 5.10 909.85
72 8.33 3.25 5.08 906.60
73 8.33 3.27 5.06 903.33
74 8.33 3.29 5.04 900.04
75 8.33 3.31 5.03 896.74
76 8.33 3.32 5.01 893.41
77 8.33 3.34 4.99 890.07
78 8.33 3.36 4.97 886.71
79 8.33 3.38 4.95 883.33
80 8.33 3.40 4.93 879.93
81 8.33 3.42 4.91 876.51
82 8.33 3.44 4.89 873.07
83 8.33 3.46 4.87 869.61
84 8.33 3.48 4.86 866.14
85 8.33 3.50 4.84 862.64
86 8.33 3.51 4.82 859.13
87 8.33 3.53 4.80 855.59
88 8.33 3.55 4.78 852.04
89 8.33 3.57 4.76 848.47
90 8.33 3.59 4.74 844.87
91 8.33 3.61 4.72 841.26
92 8.33 3.63 4.70 837.62
93 8.33 3.65 4.68 833.97
94 8.33 3.68 4.66 830.29
95 8.33 3.70 4.64 826.60
96 8.33 3.72 4.62 822.88
97 8.33 3.74 4.59 819.14
98 8.33 3.76 4.57 815.39
99 8.33 3.78 4.55 811.61
100 8.33 3.80 4.53 807.81
101 8.33 3.82 4.51 803.99
102 8.33 3.84 4.49 800.14
103 8.33 3.86 4.47 796.28
104 8.33 3.89 4.45 792.40
105 8.33 3.91 4.42 788.49
106 8.33 3.93 4.40 784.56
107 8.33 3.95 4.38 780.61
108 8.33 3.97 4.36 776.64
109 8.33 4.00 4.34 772.64
110 8.33 4.02 4.31 768.62
111 8.33 4.04 4.29 764.58
112 8.33 4.06 4.27 760.52
113 8.33 4.09 4.25 756.44
114 8.33 4.11 4.22 752.33
115 8.33 4.13 4.20 748.20
116 8.33 4.15 4.18 744.04
117 8.33 4.18 4.15 739.87
118 8.33 4.20 4.13 735.67
119 8.33 4.22 4.11 731.44
120 8.33 4.25 4.08 727.19
121 8.33 4.27 4.06 722.92
122 8.33 4.30 4.04 718.63
123 8.33 4.32 4.01 714.31
124 8.33 4.34 3.99 709.97
125 8.33 4.37 3.96 705.60
126 8.33 4.39 3.94 701.21
127 8.33 4.42 3.92 696.79
128 8.33 4.44 3.89 692.35
129 8.33 4.47 3.87 687.88
130 8.33 4.49 3.84 683.39
131 8.33 4.52 3.82 678.88
132 8.33 4.54 3.79 674.34
133 8.33 4.57 3.77 669.77
134 8.33 4.59 3.74 665.18
135 8.33 4.62 3.71 660.56
136 8.33 4.64 3.69 655.92
137 8.33 4.67 3.66 651.25
138 8.33 4.70 3.64 646.55
139 8.33 4.72 3.61 641.83
140 8.33 4.75 3.58 637.08
141 8.33 4.77 3.56 632.31
142 8.33 4.80 3.53 627.51
143 8.33 4.83 3.50 622.68
144 8.33 4.85 3.48 617.83
145 8.33 4.88 3.45 612.95
146 8.33 4.91 3.42 608.04
147 8.33 4.94 3.39 603.10
148 8.33 4.96 3.37 598.14
149 8.33 4.99 3.34 593.14
150 8.33 5.02 3.31 588.12
151 8.33 5.05 3.28 583.08
152 8.33 5.08 3.26 578.00
153 8.33 5.10 3.23 572.90
154 8.33 5.13 3.20 567.76
155 8.33 5.16 3.17 562.60
156 8.33 5.19 3.14 557.41
157 8.33 5.22 3.11 552.19
158 8.33 5.25 3.08 546.94
159 8.33 5.28 3.05 541.67
160 8.33 5.31 3.02 536.36
161 8.33 5.34 2.99 531.02
162 8.33 5.37 2.96 525.66
163 8.33 5.40 2.93 520.26
164 8.33 5.43 2.90 514.83
165 8.33 5.46 2.87 509.38
166 8.33 5.49 2.84 503.89
167 8.33 5.52 2.81 498.37
168 8.33 5.55 2.78 492.82
169 8.33 5.58 2.75 487.24
170 8.33 5.61 2.72 481.63
171 8.33 5.64 2.69 475.99
172 8.33 5.67 2.66 470.32
173 8.33 5.71 2.63 464.61
174 8.33 5.74 2.59 458.87
175 8.33 5.77 2.56 453.10
176 8.33 5.80 2.53 447.30
177 8.33 5.83 2.50 441.47
178 8.33 5.87 2.46 435.60
179 8.33 5.90 2.43 429.70
180 8.33 5.93 2.40 423.77
181 8.33 5.97 2.37 417.81
182 8.33 6.00 2.33 411.81
183 8.33 6.03 2.30 405.78
184 8.33 6.07 2.27 399.71
185 8.33 6.10 2.23 393.61
186 8.33 6.13 2.20 387.48
187 8.33 6.17 2.16 381.31
188 8.33 6.20 2.13 375.11
189 8.33 6.24 2.09 368.87
190 8.33 6.27 2.06 362.60
191 8.33 6.31 2.02 356.29
192 8.33 6.34 1.99 349.95
193 8.33 6.38 1.95 343.57
194 8.33 6.41 1.92 337.16
195 8.33 6.45 1.88 330.71
196 8.33 6.48 1.85 324.22
197 8.33 6.52 1.81 317.70
198 8.33 6.56 1.77 311.15
199 8.33 6.59 1.74 304.55
200 8.33 6.63 1.70 297.92
201 8.33 6.67 1.66 291.25
202 8.33 6.71 1.63 284.55
203 8.33 6.74 1.59 277.81
204 8.33 6.78 1.55 271.02
205 8.33 6.82 1.51 264.21
206 8.33 6.86 1.48 257.35
207 8.33 6.89 1.44 250.46
208 8.33 6.93 1.40 243.52
209 8.33 6.97 1.36 236.55
210 8.33 7.01 1.32 229.54
211 8.33 7.05 1.28 222.49
212 8.33 7.09 1.24 215.40
213 8.33 7.13 1.20 208.27
214 8.33 7.17 1.16 201.10
215 8.33 7.21 1.12 193.90
216 8.33 7.25 1.08 186.65
217 8.33 7.29 1.04 179.36
218 8.33 7.33 1.00 172.03
219 8.33 7.37 0.96 164.66
220 8.33 7.41 0.92 157.25
221 8.33 7.45 0.88 149.79
222 8.33 7.49 0.84 142.30
223 8.33 7.54 0.79 134.76
224 8.33 7.58 0.75 127.18
225 8.33 7.62 0.71 119.56
226 8.33 7.66 0.67 111.90
227 8.33 7.71 0.62 104.19
228 8.33 7.75 0.58 96.44
229 8.33 7.79 0.54 88.65
230 8.33 7.84 0.49 80.81
231 8.33 7.88 0.45 72.93
232 8.33 7.92 0.41 65.01
233 8.33 7.97 0.36 57.04
234 8.33 8.01 0.32 49.03
235 8.33 8.06 0.27 40.97
236 8.33 8.10 0.23 32.87
237 8.33 8.15 0.18 24.72
238 8.33 8.19 0.14 16.52
239 8.33 8.24 0.09 8.29
240 8.33 8.29 0.05 0.00