Mortgage Loan of $1,100 for 20 Years at 7.10%

What's the payment on a 20 year home loan for $1.1k at 7.10% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.59
$103 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 20 years at 7.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.59 2.09 6.51 1,097.91
2 8.59 2.10 6.50 1,095.82
3 8.59 2.11 6.48 1,093.70
4 8.59 2.12 6.47 1,091.58
5 8.59 2.14 6.46 1,089.45
6 8.59 2.15 6.45 1,087.30
7 8.59 2.16 6.43 1,085.14
8 8.59 2.17 6.42 1,082.96
9 8.59 2.19 6.41 1,080.77
10 8.59 2.20 6.39 1,078.57
11 8.59 2.21 6.38 1,076.36
12 8.59 2.23 6.37 1,074.14
13 8.59 2.24 6.36 1,071.90
14 8.59 2.25 6.34 1,069.64
15 8.59 2.27 6.33 1,067.38
16 8.59 2.28 6.32 1,065.10
17 8.59 2.29 6.30 1,062.81
18 8.59 2.31 6.29 1,060.50
19 8.59 2.32 6.27 1,058.18
20 8.59 2.33 6.26 1,055.85
21 8.59 2.35 6.25 1,053.50
22 8.59 2.36 6.23 1,051.14
23 8.59 2.38 6.22 1,048.76
24 8.59 2.39 6.21 1,046.37
25 8.59 2.40 6.19 1,043.97
26 8.59 2.42 6.18 1,041.55
27 8.59 2.43 6.16 1,039.12
28 8.59 2.45 6.15 1,036.68
29 8.59 2.46 6.13 1,034.21
30 8.59 2.48 6.12 1,031.74
31 8.59 2.49 6.10 1,029.25
32 8.59 2.50 6.09 1,026.74
33 8.59 2.52 6.07 1,024.22
34 8.59 2.53 6.06 1,021.69
35 8.59 2.55 6.05 1,019.14
36 8.59 2.56 6.03 1,016.58
37 8.59 2.58 6.01 1,014.00
38 8.59 2.59 6.00 1,011.40
39 8.59 2.61 5.98 1,008.79
40 8.59 2.63 5.97 1,006.17
41 8.59 2.64 5.95 1,003.52
42 8.59 2.66 5.94 1,000.87
43 8.59 2.67 5.92 998.19
44 8.59 2.69 5.91 995.51
45 8.59 2.70 5.89 992.80
46 8.59 2.72 5.87 990.08
47 8.59 2.74 5.86 987.35
48 8.59 2.75 5.84 984.59
49 8.59 2.77 5.83 981.82
50 8.59 2.79 5.81 979.04
51 8.59 2.80 5.79 976.24
52 8.59 2.82 5.78 973.42
53 8.59 2.84 5.76 970.58
54 8.59 2.85 5.74 967.73
55 8.59 2.87 5.73 964.86
56 8.59 2.89 5.71 961.98
57 8.59 2.90 5.69 959.07
58 8.59 2.92 5.67 956.15
59 8.59 2.94 5.66 953.22
60 8.59 2.95 5.64 950.26
61 8.59 2.97 5.62 947.29
62 8.59 2.99 5.60 944.30
63 8.59 3.01 5.59 941.29
64 8.59 3.03 5.57 938.27
65 8.59 3.04 5.55 935.23
66 8.59 3.06 5.53 932.16
67 8.59 3.08 5.52 929.08
68 8.59 3.10 5.50 925.99
69 8.59 3.12 5.48 922.87
70 8.59 3.13 5.46 919.74
71 8.59 3.15 5.44 916.59
72 8.59 3.17 5.42 913.41
73 8.59 3.19 5.40 910.22
74 8.59 3.21 5.39 907.01
75 8.59 3.23 5.37 903.79
76 8.59 3.25 5.35 900.54
77 8.59 3.27 5.33 897.27
78 8.59 3.29 5.31 893.99
79 8.59 3.31 5.29 890.68
80 8.59 3.32 5.27 887.36
81 8.59 3.34 5.25 884.01
82 8.59 3.36 5.23 880.65
83 8.59 3.38 5.21 877.27
84 8.59 3.40 5.19 873.86
85 8.59 3.42 5.17 870.44
86 8.59 3.44 5.15 866.99
87 8.59 3.46 5.13 863.53
88 8.59 3.49 5.11 860.04
89 8.59 3.51 5.09 856.54
90 8.59 3.53 5.07 853.01
91 8.59 3.55 5.05 849.46
92 8.59 3.57 5.03 845.90
93 8.59 3.59 5.00 842.31
94 8.59 3.61 4.98 838.70
95 8.59 3.63 4.96 835.06
96 8.59 3.65 4.94 831.41
97 8.59 3.68 4.92 827.73
98 8.59 3.70 4.90 824.04
99 8.59 3.72 4.88 820.32
100 8.59 3.74 4.85 816.58
101 8.59 3.76 4.83 812.81
102 8.59 3.79 4.81 809.03
103 8.59 3.81 4.79 805.22
104 8.59 3.83 4.76 801.39
105 8.59 3.85 4.74 797.54
106 8.59 3.88 4.72 793.66
107 8.59 3.90 4.70 789.76
108 8.59 3.92 4.67 785.84
109 8.59 3.94 4.65 781.90
110 8.59 3.97 4.63 777.93
111 8.59 3.99 4.60 773.94
112 8.59 4.02 4.58 769.92
113 8.59 4.04 4.56 765.88
114 8.59 4.06 4.53 761.82
115 8.59 4.09 4.51 757.73
116 8.59 4.11 4.48 753.62
117 8.59 4.14 4.46 749.49
118 8.59 4.16 4.43 745.33
119 8.59 4.18 4.41 741.14
120 8.59 4.21 4.39 736.93
121 8.59 4.23 4.36 732.70
122 8.59 4.26 4.34 728.44
123 8.59 4.28 4.31 724.15
124 8.59 4.31 4.28 719.84
125 8.59 4.34 4.26 715.51
126 8.59 4.36 4.23 711.15
127 8.59 4.39 4.21 706.76
128 8.59 4.41 4.18 702.35
129 8.59 4.44 4.16 697.91
130 8.59 4.47 4.13 693.44
131 8.59 4.49 4.10 688.95
132 8.59 4.52 4.08 684.43
133 8.59 4.54 4.05 679.89
134 8.59 4.57 4.02 675.32
135 8.59 4.60 4.00 670.72
136 8.59 4.63 3.97 666.09
137 8.59 4.65 3.94 661.44
138 8.59 4.68 3.91 656.76
139 8.59 4.71 3.89 652.05
140 8.59 4.74 3.86 647.31
141 8.59 4.76 3.83 642.55
142 8.59 4.79 3.80 637.76
143 8.59 4.82 3.77 632.94
144 8.59 4.85 3.74 628.09
145 8.59 4.88 3.72 623.21
146 8.59 4.91 3.69 618.30
147 8.59 4.94 3.66 613.36
148 8.59 4.97 3.63 608.40
149 8.59 4.99 3.60 603.40
150 8.59 5.02 3.57 598.38
151 8.59 5.05 3.54 593.33
152 8.59 5.08 3.51 588.24
153 8.59 5.11 3.48 583.13
154 8.59 5.14 3.45 577.98
155 8.59 5.17 3.42 572.81
156 8.59 5.21 3.39 567.60
157 8.59 5.24 3.36 562.37
158 8.59 5.27 3.33 557.10
159 8.59 5.30 3.30 551.80
160 8.59 5.33 3.26 546.47
161 8.59 5.36 3.23 541.11
162 8.59 5.39 3.20 535.72
163 8.59 5.42 3.17 530.29
164 8.59 5.46 3.14 524.84
165 8.59 5.49 3.11 519.35
166 8.59 5.52 3.07 513.83
167 8.59 5.55 3.04 508.27
168 8.59 5.59 3.01 502.69
169 8.59 5.62 2.97 497.06
170 8.59 5.65 2.94 491.41
171 8.59 5.69 2.91 485.72
172 8.59 5.72 2.87 480.00
173 8.59 5.75 2.84 474.25
174 8.59 5.79 2.81 468.46
175 8.59 5.82 2.77 462.64
176 8.59 5.86 2.74 456.78
177 8.59 5.89 2.70 450.89
178 8.59 5.93 2.67 444.96
179 8.59 5.96 2.63 439.00
180 8.59 6.00 2.60 433.00
181 8.59 6.03 2.56 426.97
182 8.59 6.07 2.53 420.90
183 8.59 6.10 2.49 414.80
184 8.59 6.14 2.45 408.66
185 8.59 6.18 2.42 402.48
186 8.59 6.21 2.38 396.27
187 8.59 6.25 2.34 390.02
188 8.59 6.29 2.31 383.73
189 8.59 6.32 2.27 377.41
190 8.59 6.36 2.23 371.05
191 8.59 6.40 2.20 364.65
192 8.59 6.44 2.16 358.21
193 8.59 6.48 2.12 351.74
194 8.59 6.51 2.08 345.22
195 8.59 6.55 2.04 338.67
196 8.59 6.59 2.00 332.08
197 8.59 6.63 1.96 325.45
198 8.59 6.67 1.93 318.78
199 8.59 6.71 1.89 312.07
200 8.59 6.75 1.85 305.33
201 8.59 6.79 1.81 298.54
202 8.59 6.83 1.77 291.71
203 8.59 6.87 1.73 284.84
204 8.59 6.91 1.69 277.93
205 8.59 6.95 1.64 270.98
206 8.59 6.99 1.60 263.99
207 8.59 7.03 1.56 256.96
208 8.59 7.07 1.52 249.88
209 8.59 7.12 1.48 242.77
210 8.59 7.16 1.44 235.61
211 8.59 7.20 1.39 228.41
212 8.59 7.24 1.35 221.17
213 8.59 7.29 1.31 213.88
214 8.59 7.33 1.27 206.55
215 8.59 7.37 1.22 199.18
216 8.59 7.42 1.18 191.76
217 8.59 7.46 1.13 184.30
218 8.59 7.50 1.09 176.80
219 8.59 7.55 1.05 169.25
220 8.59 7.59 1.00 161.66
221 8.59 7.64 0.96 154.02
222 8.59 7.68 0.91 146.34
223 8.59 7.73 0.87 138.61
224 8.59 7.77 0.82 130.83
225 8.59 7.82 0.77 123.01
226 8.59 7.87 0.73 115.15
227 8.59 7.91 0.68 107.23
228 8.59 7.96 0.63 99.27
229 8.59 8.01 0.59 91.27
230 8.59 8.05 0.54 83.21
231 8.59 8.10 0.49 75.11
232 8.59 8.15 0.44 66.96
233 8.59 8.20 0.40 58.76
234 8.59 8.25 0.35 50.52
235 8.59 8.30 0.30 42.22
236 8.59 8.34 0.25 33.88
237 8.59 8.39 0.20 25.48
238 8.59 8.44 0.15 17.04
239 8.59 8.49 0.10 8.54
240 8.59 8.54 0.05 0.00