Mortgage Loan of $1,100 for 20 Years at 8.70%

What's the payment on a 20 year home loan for $1.1k at 8.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $9.69
$116 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 20 years at 8.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 9.69 1.71 7.98 1,098.29
2 9.69 1.72 7.96 1,096.57
3 9.69 1.74 7.95 1,094.83
4 9.69 1.75 7.94 1,093.08
5 9.69 1.76 7.92 1,091.32
6 9.69 1.77 7.91 1,089.55
7 9.69 1.79 7.90 1,087.76
8 9.69 1.80 7.89 1,085.96
9 9.69 1.81 7.87 1,084.15
10 9.69 1.83 7.86 1,082.32
11 9.69 1.84 7.85 1,080.48
12 9.69 1.85 7.83 1,078.63
13 9.69 1.87 7.82 1,076.77
14 9.69 1.88 7.81 1,074.89
15 9.69 1.89 7.79 1,072.99
16 9.69 1.91 7.78 1,071.09
17 9.69 1.92 7.77 1,069.17
18 9.69 1.93 7.75 1,067.23
19 9.69 1.95 7.74 1,065.29
20 9.69 1.96 7.72 1,063.32
21 9.69 1.98 7.71 1,061.35
22 9.69 1.99 7.69 1,059.35
23 9.69 2.01 7.68 1,057.35
24 9.69 2.02 7.67 1,055.33
25 9.69 2.03 7.65 1,053.29
26 9.69 2.05 7.64 1,051.25
27 9.69 2.06 7.62 1,049.18
28 9.69 2.08 7.61 1,047.10
29 9.69 2.09 7.59 1,045.01
30 9.69 2.11 7.58 1,042.90
31 9.69 2.12 7.56 1,040.77
32 9.69 2.14 7.55 1,038.63
33 9.69 2.16 7.53 1,036.48
34 9.69 2.17 7.51 1,034.31
35 9.69 2.19 7.50 1,032.12
36 9.69 2.20 7.48 1,029.92
37 9.69 2.22 7.47 1,027.70
38 9.69 2.23 7.45 1,025.46
39 9.69 2.25 7.43 1,023.21
40 9.69 2.27 7.42 1,020.94
41 9.69 2.28 7.40 1,018.66
42 9.69 2.30 7.39 1,016.36
43 9.69 2.32 7.37 1,014.04
44 9.69 2.33 7.35 1,011.71
45 9.69 2.35 7.33 1,009.36
46 9.69 2.37 7.32 1,006.99
47 9.69 2.39 7.30 1,004.61
48 9.69 2.40 7.28 1,002.20
49 9.69 2.42 7.27 999.78
50 9.69 2.44 7.25 997.35
51 9.69 2.45 7.23 994.89
52 9.69 2.47 7.21 992.42
53 9.69 2.49 7.20 989.93
54 9.69 2.51 7.18 987.42
55 9.69 2.53 7.16 984.89
56 9.69 2.55 7.14 982.35
57 9.69 2.56 7.12 979.78
58 9.69 2.58 7.10 977.20
59 9.69 2.60 7.08 974.60
60 9.69 2.62 7.07 971.98
61 9.69 2.64 7.05 969.34
62 9.69 2.66 7.03 966.68
63 9.69 2.68 7.01 964.00
64 9.69 2.70 6.99 961.31
65 9.69 2.72 6.97 958.59
66 9.69 2.74 6.95 955.86
67 9.69 2.76 6.93 953.10
68 9.69 2.78 6.91 950.32
69 9.69 2.80 6.89 947.53
70 9.69 2.82 6.87 944.71
71 9.69 2.84 6.85 941.88
72 9.69 2.86 6.83 939.02
73 9.69 2.88 6.81 936.14
74 9.69 2.90 6.79 933.24
75 9.69 2.92 6.77 930.32
76 9.69 2.94 6.74 927.38
77 9.69 2.96 6.72 924.42
78 9.69 2.98 6.70 921.44
79 9.69 3.01 6.68 918.43
80 9.69 3.03 6.66 915.40
81 9.69 3.05 6.64 912.35
82 9.69 3.07 6.61 909.28
83 9.69 3.09 6.59 906.19
84 9.69 3.12 6.57 903.07
85 9.69 3.14 6.55 899.93
86 9.69 3.16 6.52 896.77
87 9.69 3.18 6.50 893.59
88 9.69 3.21 6.48 890.38
89 9.69 3.23 6.46 887.15
90 9.69 3.25 6.43 883.90
91 9.69 3.28 6.41 880.62
92 9.69 3.30 6.38 877.32
93 9.69 3.33 6.36 873.99
94 9.69 3.35 6.34 870.64
95 9.69 3.37 6.31 867.27
96 9.69 3.40 6.29 863.87
97 9.69 3.42 6.26 860.45
98 9.69 3.45 6.24 857.00
99 9.69 3.47 6.21 853.53
100 9.69 3.50 6.19 850.03
101 9.69 3.52 6.16 846.51
102 9.69 3.55 6.14 842.96
103 9.69 3.57 6.11 839.39
104 9.69 3.60 6.09 835.79
105 9.69 3.63 6.06 832.16
106 9.69 3.65 6.03 828.51
107 9.69 3.68 6.01 824.83
108 9.69 3.71 5.98 821.12
109 9.69 3.73 5.95 817.39
110 9.69 3.76 5.93 813.63
111 9.69 3.79 5.90 809.84
112 9.69 3.81 5.87 806.03
113 9.69 3.84 5.84 802.19
114 9.69 3.87 5.82 798.32
115 9.69 3.90 5.79 794.42
116 9.69 3.93 5.76 790.49
117 9.69 3.95 5.73 786.54
118 9.69 3.98 5.70 782.55
119 9.69 4.01 5.67 778.54
120 9.69 4.04 5.64 774.50
121 9.69 4.07 5.62 770.43
122 9.69 4.10 5.59 766.33
123 9.69 4.13 5.56 762.20
124 9.69 4.16 5.53 758.04
125 9.69 4.19 5.50 753.85
126 9.69 4.22 5.47 749.63
127 9.69 4.25 5.43 745.38
128 9.69 4.28 5.40 741.10
129 9.69 4.31 5.37 736.79
130 9.69 4.34 5.34 732.44
131 9.69 4.38 5.31 728.07
132 9.69 4.41 5.28 723.66
133 9.69 4.44 5.25 719.22
134 9.69 4.47 5.21 714.75
135 9.69 4.50 5.18 710.24
136 9.69 4.54 5.15 705.71
137 9.69 4.57 5.12 701.14
138 9.69 4.60 5.08 696.54
139 9.69 4.64 5.05 691.90
140 9.69 4.67 5.02 687.23
141 9.69 4.70 4.98 682.53
142 9.69 4.74 4.95 677.79
143 9.69 4.77 4.91 673.02
144 9.69 4.81 4.88 668.21
145 9.69 4.84 4.84 663.37
146 9.69 4.88 4.81 658.49
147 9.69 4.91 4.77 653.58
148 9.69 4.95 4.74 648.63
149 9.69 4.98 4.70 643.65
150 9.69 5.02 4.67 638.63
151 9.69 5.06 4.63 633.58
152 9.69 5.09 4.59 628.48
153 9.69 5.13 4.56 623.36
154 9.69 5.17 4.52 618.19
155 9.69 5.20 4.48 612.98
156 9.69 5.24 4.44 607.74
157 9.69 5.28 4.41 602.46
158 9.69 5.32 4.37 597.15
159 9.69 5.36 4.33 591.79
160 9.69 5.40 4.29 586.39
161 9.69 5.43 4.25 580.96
162 9.69 5.47 4.21 575.49
163 9.69 5.51 4.17 569.97
164 9.69 5.55 4.13 564.42
165 9.69 5.59 4.09 558.83
166 9.69 5.63 4.05 553.19
167 9.69 5.68 4.01 547.52
168 9.69 5.72 3.97 541.80
169 9.69 5.76 3.93 536.04
170 9.69 5.80 3.89 530.24
171 9.69 5.84 3.84 524.40
172 9.69 5.88 3.80 518.52
173 9.69 5.93 3.76 512.59
174 9.69 5.97 3.72 506.62
175 9.69 6.01 3.67 500.61
176 9.69 6.06 3.63 494.55
177 9.69 6.10 3.59 488.45
178 9.69 6.14 3.54 482.31
179 9.69 6.19 3.50 476.12
180 9.69 6.23 3.45 469.88
181 9.69 6.28 3.41 463.61
182 9.69 6.32 3.36 457.28
183 9.69 6.37 3.32 450.91
184 9.69 6.42 3.27 444.49
185 9.69 6.46 3.22 438.03
186 9.69 6.51 3.18 431.52
187 9.69 6.56 3.13 424.96
188 9.69 6.60 3.08 418.36
189 9.69 6.65 3.03 411.71
190 9.69 6.70 2.98 405.00
191 9.69 6.75 2.94 398.26
192 9.69 6.80 2.89 391.46
193 9.69 6.85 2.84 384.61
194 9.69 6.90 2.79 377.71
195 9.69 6.95 2.74 370.76
196 9.69 7.00 2.69 363.77
197 9.69 7.05 2.64 356.72
198 9.69 7.10 2.59 349.62
199 9.69 7.15 2.53 342.47
200 9.69 7.20 2.48 335.26
201 9.69 7.26 2.43 328.01
202 9.69 7.31 2.38 320.70
203 9.69 7.36 2.33 313.34
204 9.69 7.41 2.27 305.93
205 9.69 7.47 2.22 298.46
206 9.69 7.52 2.16 290.94
207 9.69 7.58 2.11 283.36
208 9.69 7.63 2.05 275.73
209 9.69 7.69 2.00 268.04
210 9.69 7.74 1.94 260.30
211 9.69 7.80 1.89 252.50
212 9.69 7.86 1.83 244.65
213 9.69 7.91 1.77 236.74
214 9.69 7.97 1.72 228.77
215 9.69 8.03 1.66 220.74
216 9.69 8.09 1.60 212.65
217 9.69 8.14 1.54 204.51
218 9.69 8.20 1.48 196.31
219 9.69 8.26 1.42 188.04
220 9.69 8.32 1.36 179.72
221 9.69 8.38 1.30 171.34
222 9.69 8.44 1.24 162.89
223 9.69 8.50 1.18 154.39
224 9.69 8.57 1.12 145.82
225 9.69 8.63 1.06 137.19
226 9.69 8.69 0.99 128.50
227 9.69 8.75 0.93 119.75
228 9.69 8.82 0.87 110.93
229 9.69 8.88 0.80 102.05
230 9.69 8.95 0.74 93.10
231 9.69 9.01 0.68 84.09
232 9.69 9.08 0.61 75.02
233 9.69 9.14 0.54 65.88
234 9.69 9.21 0.48 56.67
235 9.69 9.27 0.41 47.39
236 9.69 9.34 0.34 38.05
237 9.69 9.41 0.28 28.64
238 9.69 9.48 0.21 19.16
239 9.69 9.55 0.14 9.62
240 9.69 9.62 0.07 0.00