Mortgage Loan of $1,250 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $1,250.00 at 1.00% interest?
Results
Monthly payment: $5.75
$69 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 1,250 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 5.75 | 4.71 | 1.04 | 1,245.29 |
2 | 5.75 | 4.71 | 1.04 | 1,240.58 |
3 | 5.75 | 4.71 | 1.03 | 1,235.87 |
4 | 5.75 | 4.72 | 1.03 | 1,231.15 |
5 | 5.75 | 4.72 | 1.03 | 1,226.43 |
6 | 5.75 | 4.73 | 1.02 | 1,221.70 |
7 | 5.75 | 4.73 | 1.02 | 1,216.97 |
8 | 5.75 | 4.73 | 1.01 | 1,212.23 |
9 | 5.75 | 4.74 | 1.01 | 1,207.50 |
10 | 5.75 | 4.74 | 1.01 | 1,202.75 |
11 | 5.75 | 4.75 | 1.00 | 1,198.01 |
12 | 5.75 | 4.75 | 1.00 | 1,193.26 |
13 | 5.75 | 4.75 | 0.99 | 1,188.50 |
14 | 5.75 | 4.76 | 0.99 | 1,183.74 |
15 | 5.75 | 4.76 | 0.99 | 1,178.98 |
16 | 5.75 | 4.77 | 0.98 | 1,174.22 |
17 | 5.75 | 4.77 | 0.98 | 1,169.45 |
18 | 5.75 | 4.77 | 0.97 | 1,164.67 |
19 | 5.75 | 4.78 | 0.97 | 1,159.89 |
20 | 5.75 | 4.78 | 0.97 | 1,155.11 |
21 | 5.75 | 4.79 | 0.96 | 1,150.32 |
22 | 5.75 | 4.79 | 0.96 | 1,145.53 |
23 | 5.75 | 4.79 | 0.95 | 1,140.74 |
24 | 5.75 | 4.80 | 0.95 | 1,135.94 |
25 | 5.75 | 4.80 | 0.95 | 1,131.14 |
26 | 5.75 | 4.81 | 0.94 | 1,126.33 |
27 | 5.75 | 4.81 | 0.94 | 1,121.52 |
28 | 5.75 | 4.81 | 0.93 | 1,116.71 |
29 | 5.75 | 4.82 | 0.93 | 1,111.89 |
30 | 5.75 | 4.82 | 0.93 | 1,107.07 |
31 | 5.75 | 4.83 | 0.92 | 1,102.24 |
32 | 5.75 | 4.83 | 0.92 | 1,097.41 |
33 | 5.75 | 4.83 | 0.91 | 1,092.58 |
34 | 5.75 | 4.84 | 0.91 | 1,087.74 |
35 | 5.75 | 4.84 | 0.91 | 1,082.90 |
36 | 5.75 | 4.85 | 0.90 | 1,078.05 |
37 | 5.75 | 4.85 | 0.90 | 1,073.20 |
38 | 5.75 | 4.85 | 0.89 | 1,068.35 |
39 | 5.75 | 4.86 | 0.89 | 1,063.49 |
40 | 5.75 | 4.86 | 0.89 | 1,058.63 |
41 | 5.75 | 4.87 | 0.88 | 1,053.76 |
42 | 5.75 | 4.87 | 0.88 | 1,048.89 |
43 | 5.75 | 4.87 | 0.87 | 1,044.02 |
44 | 5.75 | 4.88 | 0.87 | 1,039.14 |
45 | 5.75 | 4.88 | 0.87 | 1,034.25 |
46 | 5.75 | 4.89 | 0.86 | 1,029.37 |
47 | 5.75 | 4.89 | 0.86 | 1,024.48 |
48 | 5.75 | 4.89 | 0.85 | 1,019.58 |
49 | 5.75 | 4.90 | 0.85 | 1,014.68 |
50 | 5.75 | 4.90 | 0.85 | 1,009.78 |
51 | 5.75 | 4.91 | 0.84 | 1,004.87 |
52 | 5.75 | 4.91 | 0.84 | 999.96 |
53 | 5.75 | 4.92 | 0.83 | 995.05 |
54 | 5.75 | 4.92 | 0.83 | 990.13 |
55 | 5.75 | 4.92 | 0.83 | 985.20 |
56 | 5.75 | 4.93 | 0.82 | 980.28 |
57 | 5.75 | 4.93 | 0.82 | 975.34 |
58 | 5.75 | 4.94 | 0.81 | 970.41 |
59 | 5.75 | 4.94 | 0.81 | 965.47 |
60 | 5.75 | 4.94 | 0.80 | 960.52 |
61 | 5.75 | 4.95 | 0.80 | 955.57 |
62 | 5.75 | 4.95 | 0.80 | 950.62 |
63 | 5.75 | 4.96 | 0.79 | 945.67 |
64 | 5.75 | 4.96 | 0.79 | 940.71 |
65 | 5.75 | 4.96 | 0.78 | 935.74 |
66 | 5.75 | 4.97 | 0.78 | 930.77 |
67 | 5.75 | 4.97 | 0.78 | 925.80 |
68 | 5.75 | 4.98 | 0.77 | 920.82 |
69 | 5.75 | 4.98 | 0.77 | 915.84 |
70 | 5.75 | 4.99 | 0.76 | 910.85 |
71 | 5.75 | 4.99 | 0.76 | 905.87 |
72 | 5.75 | 4.99 | 0.75 | 900.87 |
73 | 5.75 | 5.00 | 0.75 | 895.87 |
74 | 5.75 | 5.00 | 0.75 | 890.87 |
75 | 5.75 | 5.01 | 0.74 | 885.87 |
76 | 5.75 | 5.01 | 0.74 | 880.85 |
77 | 5.75 | 5.01 | 0.73 | 875.84 |
78 | 5.75 | 5.02 | 0.73 | 870.82 |
79 | 5.75 | 5.02 | 0.73 | 865.80 |
80 | 5.75 | 5.03 | 0.72 | 860.77 |
81 | 5.75 | 5.03 | 0.72 | 855.74 |
82 | 5.75 | 5.04 | 0.71 | 850.70 |
83 | 5.75 | 5.04 | 0.71 | 845.66 |
84 | 5.75 | 5.04 | 0.70 | 840.62 |
85 | 5.75 | 5.05 | 0.70 | 835.57 |
86 | 5.75 | 5.05 | 0.70 | 830.52 |
87 | 5.75 | 5.06 | 0.69 | 825.46 |
88 | 5.75 | 5.06 | 0.69 | 820.40 |
89 | 5.75 | 5.07 | 0.68 | 815.34 |
90 | 5.75 | 5.07 | 0.68 | 810.27 |
91 | 5.75 | 5.07 | 0.68 | 805.19 |
92 | 5.75 | 5.08 | 0.67 | 800.12 |
93 | 5.75 | 5.08 | 0.67 | 795.04 |
94 | 5.75 | 5.09 | 0.66 | 789.95 |
95 | 5.75 | 5.09 | 0.66 | 784.86 |
96 | 5.75 | 5.09 | 0.65 | 779.76 |
97 | 5.75 | 5.10 | 0.65 | 774.67 |
98 | 5.75 | 5.10 | 0.65 | 769.56 |
99 | 5.75 | 5.11 | 0.64 | 764.45 |
100 | 5.75 | 5.11 | 0.64 | 759.34 |
101 | 5.75 | 5.12 | 0.63 | 754.23 |
102 | 5.75 | 5.12 | 0.63 | 749.11 |
103 | 5.75 | 5.12 | 0.62 | 743.98 |
104 | 5.75 | 5.13 | 0.62 | 738.85 |
105 | 5.75 | 5.13 | 0.62 | 733.72 |
106 | 5.75 | 5.14 | 0.61 | 728.58 |
107 | 5.75 | 5.14 | 0.61 | 723.44 |
108 | 5.75 | 5.15 | 0.60 | 718.30 |
109 | 5.75 | 5.15 | 0.60 | 713.15 |
110 | 5.75 | 5.15 | 0.59 | 707.99 |
111 | 5.75 | 5.16 | 0.59 | 702.83 |
112 | 5.75 | 5.16 | 0.59 | 697.67 |
113 | 5.75 | 5.17 | 0.58 | 692.50 |
114 | 5.75 | 5.17 | 0.58 | 687.33 |
115 | 5.75 | 5.18 | 0.57 | 682.16 |
116 | 5.75 | 5.18 | 0.57 | 676.98 |
117 | 5.75 | 5.18 | 0.56 | 671.79 |
118 | 5.75 | 5.19 | 0.56 | 666.60 |
119 | 5.75 | 5.19 | 0.56 | 661.41 |
120 | 5.75 | 5.20 | 0.55 | 656.21 |
121 | 5.75 | 5.20 | 0.55 | 651.01 |
122 | 5.75 | 5.21 | 0.54 | 645.80 |
123 | 5.75 | 5.21 | 0.54 | 640.59 |
124 | 5.75 | 5.21 | 0.53 | 635.38 |
125 | 5.75 | 5.22 | 0.53 | 630.16 |
126 | 5.75 | 5.22 | 0.53 | 624.93 |
127 | 5.75 | 5.23 | 0.52 | 619.71 |
128 | 5.75 | 5.23 | 0.52 | 614.47 |
129 | 5.75 | 5.24 | 0.51 | 609.24 |
130 | 5.75 | 5.24 | 0.51 | 604.00 |
131 | 5.75 | 5.25 | 0.50 | 598.75 |
132 | 5.75 | 5.25 | 0.50 | 593.50 |
133 | 5.75 | 5.25 | 0.49 | 588.25 |
134 | 5.75 | 5.26 | 0.49 | 582.99 |
135 | 5.75 | 5.26 | 0.49 | 577.73 |
136 | 5.75 | 5.27 | 0.48 | 572.46 |
137 | 5.75 | 5.27 | 0.48 | 567.19 |
138 | 5.75 | 5.28 | 0.47 | 561.91 |
139 | 5.75 | 5.28 | 0.47 | 556.63 |
140 | 5.75 | 5.28 | 0.46 | 551.35 |
141 | 5.75 | 5.29 | 0.46 | 546.06 |
142 | 5.75 | 5.29 | 0.46 | 540.76 |
143 | 5.75 | 5.30 | 0.45 | 535.47 |
144 | 5.75 | 5.30 | 0.45 | 530.16 |
145 | 5.75 | 5.31 | 0.44 | 524.86 |
146 | 5.75 | 5.31 | 0.44 | 519.54 |
147 | 5.75 | 5.32 | 0.43 | 514.23 |
148 | 5.75 | 5.32 | 0.43 | 508.91 |
149 | 5.75 | 5.32 | 0.42 | 503.58 |
150 | 5.75 | 5.33 | 0.42 | 498.26 |
151 | 5.75 | 5.33 | 0.42 | 492.92 |
152 | 5.75 | 5.34 | 0.41 | 487.58 |
153 | 5.75 | 5.34 | 0.41 | 482.24 |
154 | 5.75 | 5.35 | 0.40 | 476.89 |
155 | 5.75 | 5.35 | 0.40 | 471.54 |
156 | 5.75 | 5.36 | 0.39 | 466.19 |
157 | 5.75 | 5.36 | 0.39 | 460.83 |
158 | 5.75 | 5.36 | 0.38 | 455.46 |
159 | 5.75 | 5.37 | 0.38 | 450.09 |
160 | 5.75 | 5.37 | 0.38 | 444.72 |
161 | 5.75 | 5.38 | 0.37 | 439.34 |
162 | 5.75 | 5.38 | 0.37 | 433.96 |
163 | 5.75 | 5.39 | 0.36 | 428.57 |
164 | 5.75 | 5.39 | 0.36 | 423.18 |
165 | 5.75 | 5.40 | 0.35 | 417.79 |
166 | 5.75 | 5.40 | 0.35 | 412.38 |
167 | 5.75 | 5.41 | 0.34 | 406.98 |
168 | 5.75 | 5.41 | 0.34 | 401.57 |
169 | 5.75 | 5.41 | 0.33 | 396.16 |
170 | 5.75 | 5.42 | 0.33 | 390.74 |
171 | 5.75 | 5.42 | 0.33 | 385.31 |
172 | 5.75 | 5.43 | 0.32 | 379.89 |
173 | 5.75 | 5.43 | 0.32 | 374.45 |
174 | 5.75 | 5.44 | 0.31 | 369.02 |
175 | 5.75 | 5.44 | 0.31 | 363.58 |
176 | 5.75 | 5.45 | 0.30 | 358.13 |
177 | 5.75 | 5.45 | 0.30 | 352.68 |
178 | 5.75 | 5.45 | 0.29 | 347.23 |
179 | 5.75 | 5.46 | 0.29 | 341.77 |
180 | 5.75 | 5.46 | 0.28 | 336.30 |
181 | 5.75 | 5.47 | 0.28 | 330.83 |
182 | 5.75 | 5.47 | 0.28 | 325.36 |
183 | 5.75 | 5.48 | 0.27 | 319.88 |
184 | 5.75 | 5.48 | 0.27 | 314.40 |
185 | 5.75 | 5.49 | 0.26 | 308.92 |
186 | 5.75 | 5.49 | 0.26 | 303.42 |
187 | 5.75 | 5.50 | 0.25 | 297.93 |
188 | 5.75 | 5.50 | 0.25 | 292.43 |
189 | 5.75 | 5.50 | 0.24 | 286.92 |
190 | 5.75 | 5.51 | 0.24 | 281.41 |
191 | 5.75 | 5.51 | 0.23 | 275.90 |
192 | 5.75 | 5.52 | 0.23 | 270.38 |
193 | 5.75 | 5.52 | 0.23 | 264.86 |
194 | 5.75 | 5.53 | 0.22 | 259.33 |
195 | 5.75 | 5.53 | 0.22 | 253.80 |
196 | 5.75 | 5.54 | 0.21 | 248.26 |
197 | 5.75 | 5.54 | 0.21 | 242.72 |
198 | 5.75 | 5.55 | 0.20 | 237.17 |
199 | 5.75 | 5.55 | 0.20 | 231.62 |
200 | 5.75 | 5.56 | 0.19 | 226.06 |
201 | 5.75 | 5.56 | 0.19 | 220.50 |
202 | 5.75 | 5.56 | 0.18 | 214.94 |
203 | 5.75 | 5.57 | 0.18 | 209.37 |
204 | 5.75 | 5.57 | 0.17 | 203.80 |
205 | 5.75 | 5.58 | 0.17 | 198.22 |
206 | 5.75 | 5.58 | 0.17 | 192.63 |
207 | 5.75 | 5.59 | 0.16 | 187.04 |
208 | 5.75 | 5.59 | 0.16 | 181.45 |
209 | 5.75 | 5.60 | 0.15 | 175.85 |
210 | 5.75 | 5.60 | 0.15 | 170.25 |
211 | 5.75 | 5.61 | 0.14 | 164.65 |
212 | 5.75 | 5.61 | 0.14 | 159.03 |
213 | 5.75 | 5.62 | 0.13 | 153.42 |
214 | 5.75 | 5.62 | 0.13 | 147.80 |
215 | 5.75 | 5.63 | 0.12 | 142.17 |
216 | 5.75 | 5.63 | 0.12 | 136.54 |
217 | 5.75 | 5.63 | 0.11 | 130.91 |
218 | 5.75 | 5.64 | 0.11 | 125.27 |
219 | 5.75 | 5.64 | 0.10 | 119.62 |
220 | 5.75 | 5.65 | 0.10 | 113.97 |
221 | 5.75 | 5.65 | 0.09 | 108.32 |
222 | 5.75 | 5.66 | 0.09 | 102.66 |
223 | 5.75 | 5.66 | 0.09 | 97.00 |
224 | 5.75 | 5.67 | 0.08 | 91.33 |
225 | 5.75 | 5.67 | 0.08 | 85.66 |
226 | 5.75 | 5.68 | 0.07 | 79.98 |
227 | 5.75 | 5.68 | 0.07 | 74.30 |
228 | 5.75 | 5.69 | 0.06 | 68.61 |
229 | 5.75 | 5.69 | 0.06 | 62.92 |
230 | 5.75 | 5.70 | 0.05 | 57.22 |
231 | 5.75 | 5.70 | 0.05 | 51.52 |
232 | 5.75 | 5.71 | 0.04 | 45.82 |
233 | 5.75 | 5.71 | 0.04 | 40.11 |
234 | 5.75 | 5.72 | 0.03 | 34.39 |
235 | 5.75 | 5.72 | 0.03 | 28.67 |
236 | 5.75 | 5.72 | 0.02 | 22.95 |
237 | 5.75 | 5.73 | 0.02 | 17.22 |
238 | 5.75 | 5.73 | 0.01 | 11.48 |
239 | 5.75 | 5.74 | 0.01 | 5.74 |
240 | 5.75 | 5.74 | 0.00 | 0.00 |