Mortgage Loan of $13,000 for 20 Years at 0.25%
What's the payment on a 20 year home loan for $13k at 0.25% interest?
Results
Monthly payment: $55.54
$666 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 0.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 55.54 | 52.83 | 2.71 | 12,947.17 |
2 | 55.54 | 52.84 | 2.70 | 12,894.33 |
3 | 55.54 | 52.85 | 2.69 | 12,841.48 |
4 | 55.54 | 52.86 | 2.68 | 12,788.62 |
5 | 55.54 | 52.87 | 2.66 | 12,735.74 |
6 | 55.54 | 52.88 | 2.65 | 12,682.86 |
7 | 55.54 | 52.90 | 2.64 | 12,629.96 |
8 | 55.54 | 52.91 | 2.63 | 12,577.06 |
9 | 55.54 | 52.92 | 2.62 | 12,524.14 |
10 | 55.54 | 52.93 | 2.61 | 12,471.21 |
11 | 55.54 | 52.94 | 2.60 | 12,418.27 |
12 | 55.54 | 52.95 | 2.59 | 12,365.32 |
13 | 55.54 | 52.96 | 2.58 | 12,312.36 |
14 | 55.54 | 52.97 | 2.57 | 12,259.39 |
15 | 55.54 | 52.98 | 2.55 | 12,206.40 |
16 | 55.54 | 52.99 | 2.54 | 12,153.41 |
17 | 55.54 | 53.01 | 2.53 | 12,100.40 |
18 | 55.54 | 53.02 | 2.52 | 12,047.38 |
19 | 55.54 | 53.03 | 2.51 | 11,994.36 |
20 | 55.54 | 53.04 | 2.50 | 11,941.32 |
21 | 55.54 | 53.05 | 2.49 | 11,888.27 |
22 | 55.54 | 53.06 | 2.48 | 11,835.21 |
23 | 55.54 | 53.07 | 2.47 | 11,782.13 |
24 | 55.54 | 53.08 | 2.45 | 11,729.05 |
25 | 55.54 | 53.09 | 2.44 | 11,675.96 |
26 | 55.54 | 53.11 | 2.43 | 11,622.85 |
27 | 55.54 | 53.12 | 2.42 | 11,569.74 |
28 | 55.54 | 53.13 | 2.41 | 11,516.61 |
29 | 55.54 | 53.14 | 2.40 | 11,463.47 |
30 | 55.54 | 53.15 | 2.39 | 11,410.32 |
31 | 55.54 | 53.16 | 2.38 | 11,357.16 |
32 | 55.54 | 53.17 | 2.37 | 11,303.99 |
33 | 55.54 | 53.18 | 2.35 | 11,250.81 |
34 | 55.54 | 53.19 | 2.34 | 11,197.61 |
35 | 55.54 | 53.20 | 2.33 | 11,144.41 |
36 | 55.54 | 53.22 | 2.32 | 11,091.19 |
37 | 55.54 | 53.23 | 2.31 | 11,037.96 |
38 | 55.54 | 53.24 | 2.30 | 10,984.73 |
39 | 55.54 | 53.25 | 2.29 | 10,931.48 |
40 | 55.54 | 53.26 | 2.28 | 10,878.22 |
41 | 55.54 | 53.27 | 2.27 | 10,824.94 |
42 | 55.54 | 53.28 | 2.26 | 10,771.66 |
43 | 55.54 | 53.29 | 2.24 | 10,718.37 |
44 | 55.54 | 53.30 | 2.23 | 10,665.06 |
45 | 55.54 | 53.32 | 2.22 | 10,611.75 |
46 | 55.54 | 53.33 | 2.21 | 10,558.42 |
47 | 55.54 | 53.34 | 2.20 | 10,505.08 |
48 | 55.54 | 53.35 | 2.19 | 10,451.73 |
49 | 55.54 | 53.36 | 2.18 | 10,398.37 |
50 | 55.54 | 53.37 | 2.17 | 10,345.00 |
51 | 55.54 | 53.38 | 2.16 | 10,291.62 |
52 | 55.54 | 53.39 | 2.14 | 10,238.22 |
53 | 55.54 | 53.40 | 2.13 | 10,184.82 |
54 | 55.54 | 53.42 | 2.12 | 10,131.40 |
55 | 55.54 | 53.43 | 2.11 | 10,077.98 |
56 | 55.54 | 53.44 | 2.10 | 10,024.54 |
57 | 55.54 | 53.45 | 2.09 | 9,971.09 |
58 | 55.54 | 53.46 | 2.08 | 9,917.63 |
59 | 55.54 | 53.47 | 2.07 | 9,864.16 |
60 | 55.54 | 53.48 | 2.06 | 9,810.67 |
61 | 55.54 | 53.49 | 2.04 | 9,757.18 |
62 | 55.54 | 53.51 | 2.03 | 9,703.68 |
63 | 55.54 | 53.52 | 2.02 | 9,650.16 |
64 | 55.54 | 53.53 | 2.01 | 9,596.63 |
65 | 55.54 | 53.54 | 2.00 | 9,543.09 |
66 | 55.54 | 53.55 | 1.99 | 9,489.54 |
67 | 55.54 | 53.56 | 1.98 | 9,435.98 |
68 | 55.54 | 53.57 | 1.97 | 9,382.41 |
69 | 55.54 | 53.58 | 1.95 | 9,328.83 |
70 | 55.54 | 53.59 | 1.94 | 9,275.23 |
71 | 55.54 | 53.61 | 1.93 | 9,221.63 |
72 | 55.54 | 53.62 | 1.92 | 9,168.01 |
73 | 55.54 | 53.63 | 1.91 | 9,114.38 |
74 | 55.54 | 53.64 | 1.90 | 9,060.75 |
75 | 55.54 | 53.65 | 1.89 | 9,007.10 |
76 | 55.54 | 53.66 | 1.88 | 8,953.43 |
77 | 55.54 | 53.67 | 1.87 | 8,899.76 |
78 | 55.54 | 53.68 | 1.85 | 8,846.08 |
79 | 55.54 | 53.69 | 1.84 | 8,792.38 |
80 | 55.54 | 53.71 | 1.83 | 8,738.68 |
81 | 55.54 | 53.72 | 1.82 | 8,684.96 |
82 | 55.54 | 53.73 | 1.81 | 8,631.23 |
83 | 55.54 | 53.74 | 1.80 | 8,577.49 |
84 | 55.54 | 53.75 | 1.79 | 8,523.74 |
85 | 55.54 | 53.76 | 1.78 | 8,469.98 |
86 | 55.54 | 53.77 | 1.76 | 8,416.21 |
87 | 55.54 | 53.78 | 1.75 | 8,362.42 |
88 | 55.54 | 53.80 | 1.74 | 8,308.63 |
89 | 55.54 | 53.81 | 1.73 | 8,254.82 |
90 | 55.54 | 53.82 | 1.72 | 8,201.00 |
91 | 55.54 | 53.83 | 1.71 | 8,147.17 |
92 | 55.54 | 53.84 | 1.70 | 8,093.33 |
93 | 55.54 | 53.85 | 1.69 | 8,039.48 |
94 | 55.54 | 53.86 | 1.67 | 7,985.62 |
95 | 55.54 | 53.87 | 1.66 | 7,931.74 |
96 | 55.54 | 53.89 | 1.65 | 7,877.86 |
97 | 55.54 | 53.90 | 1.64 | 7,823.96 |
98 | 55.54 | 53.91 | 1.63 | 7,770.05 |
99 | 55.54 | 53.92 | 1.62 | 7,716.13 |
100 | 55.54 | 53.93 | 1.61 | 7,662.20 |
101 | 55.54 | 53.94 | 1.60 | 7,608.26 |
102 | 55.54 | 53.95 | 1.59 | 7,554.31 |
103 | 55.54 | 53.96 | 1.57 | 7,500.35 |
104 | 55.54 | 53.98 | 1.56 | 7,446.37 |
105 | 55.54 | 53.99 | 1.55 | 7,392.38 |
106 | 55.54 | 54.00 | 1.54 | 7,338.39 |
107 | 55.54 | 54.01 | 1.53 | 7,284.38 |
108 | 55.54 | 54.02 | 1.52 | 7,230.36 |
109 | 55.54 | 54.03 | 1.51 | 7,176.33 |
110 | 55.54 | 54.04 | 1.50 | 7,122.28 |
111 | 55.54 | 54.05 | 1.48 | 7,068.23 |
112 | 55.54 | 54.07 | 1.47 | 7,014.16 |
113 | 55.54 | 54.08 | 1.46 | 6,960.09 |
114 | 55.54 | 54.09 | 1.45 | 6,906.00 |
115 | 55.54 | 54.10 | 1.44 | 6,851.90 |
116 | 55.54 | 54.11 | 1.43 | 6,797.79 |
117 | 55.54 | 54.12 | 1.42 | 6,743.67 |
118 | 55.54 | 54.13 | 1.40 | 6,689.54 |
119 | 55.54 | 54.14 | 1.39 | 6,635.39 |
120 | 55.54 | 54.16 | 1.38 | 6,581.24 |
121 | 55.54 | 54.17 | 1.37 | 6,527.07 |
122 | 55.54 | 54.18 | 1.36 | 6,472.89 |
123 | 55.54 | 54.19 | 1.35 | 6,418.70 |
124 | 55.54 | 54.20 | 1.34 | 6,364.50 |
125 | 55.54 | 54.21 | 1.33 | 6,310.29 |
126 | 55.54 | 54.22 | 1.31 | 6,256.07 |
127 | 55.54 | 54.23 | 1.30 | 6,201.83 |
128 | 55.54 | 54.25 | 1.29 | 6,147.59 |
129 | 55.54 | 54.26 | 1.28 | 6,093.33 |
130 | 55.54 | 54.27 | 1.27 | 6,039.06 |
131 | 55.54 | 54.28 | 1.26 | 5,984.78 |
132 | 55.54 | 54.29 | 1.25 | 5,930.49 |
133 | 55.54 | 54.30 | 1.24 | 5,876.19 |
134 | 55.54 | 54.31 | 1.22 | 5,821.88 |
135 | 55.54 | 54.32 | 1.21 | 5,767.55 |
136 | 55.54 | 54.34 | 1.20 | 5,713.22 |
137 | 55.54 | 54.35 | 1.19 | 5,658.87 |
138 | 55.54 | 54.36 | 1.18 | 5,604.51 |
139 | 55.54 | 54.37 | 1.17 | 5,550.14 |
140 | 55.54 | 54.38 | 1.16 | 5,495.76 |
141 | 55.54 | 54.39 | 1.14 | 5,441.36 |
142 | 55.54 | 54.40 | 1.13 | 5,386.96 |
143 | 55.54 | 54.42 | 1.12 | 5,332.54 |
144 | 55.54 | 54.43 | 1.11 | 5,278.12 |
145 | 55.54 | 54.44 | 1.10 | 5,223.68 |
146 | 55.54 | 54.45 | 1.09 | 5,169.23 |
147 | 55.54 | 54.46 | 1.08 | 5,114.77 |
148 | 55.54 | 54.47 | 1.07 | 5,060.30 |
149 | 55.54 | 54.48 | 1.05 | 5,005.81 |
150 | 55.54 | 54.49 | 1.04 | 4,951.32 |
151 | 55.54 | 54.51 | 1.03 | 4,896.81 |
152 | 55.54 | 54.52 | 1.02 | 4,842.30 |
153 | 55.54 | 54.53 | 1.01 | 4,787.77 |
154 | 55.54 | 54.54 | 1.00 | 4,733.23 |
155 | 55.54 | 54.55 | 0.99 | 4,678.67 |
156 | 55.54 | 54.56 | 0.97 | 4,624.11 |
157 | 55.54 | 54.57 | 0.96 | 4,569.54 |
158 | 55.54 | 54.59 | 0.95 | 4,514.95 |
159 | 55.54 | 54.60 | 0.94 | 4,460.35 |
160 | 55.54 | 54.61 | 0.93 | 4,405.75 |
161 | 55.54 | 54.62 | 0.92 | 4,351.13 |
162 | 55.54 | 54.63 | 0.91 | 4,296.49 |
163 | 55.54 | 54.64 | 0.90 | 4,241.85 |
164 | 55.54 | 54.65 | 0.88 | 4,187.20 |
165 | 55.54 | 54.67 | 0.87 | 4,132.53 |
166 | 55.54 | 54.68 | 0.86 | 4,077.86 |
167 | 55.54 | 54.69 | 0.85 | 4,023.17 |
168 | 55.54 | 54.70 | 0.84 | 3,968.47 |
169 | 55.54 | 54.71 | 0.83 | 3,913.76 |
170 | 55.54 | 54.72 | 0.82 | 3,859.03 |
171 | 55.54 | 54.73 | 0.80 | 3,804.30 |
172 | 55.54 | 54.75 | 0.79 | 3,749.55 |
173 | 55.54 | 54.76 | 0.78 | 3,694.80 |
174 | 55.54 | 54.77 | 0.77 | 3,640.03 |
175 | 55.54 | 54.78 | 0.76 | 3,585.25 |
176 | 55.54 | 54.79 | 0.75 | 3,530.46 |
177 | 55.54 | 54.80 | 0.74 | 3,475.66 |
178 | 55.54 | 54.81 | 0.72 | 3,420.84 |
179 | 55.54 | 54.83 | 0.71 | 3,366.02 |
180 | 55.54 | 54.84 | 0.70 | 3,311.18 |
181 | 55.54 | 54.85 | 0.69 | 3,256.33 |
182 | 55.54 | 54.86 | 0.68 | 3,201.48 |
183 | 55.54 | 54.87 | 0.67 | 3,146.60 |
184 | 55.54 | 54.88 | 0.66 | 3,091.72 |
185 | 55.54 | 54.89 | 0.64 | 3,036.83 |
186 | 55.54 | 54.91 | 0.63 | 2,981.92 |
187 | 55.54 | 54.92 | 0.62 | 2,927.01 |
188 | 55.54 | 54.93 | 0.61 | 2,872.08 |
189 | 55.54 | 54.94 | 0.60 | 2,817.14 |
190 | 55.54 | 54.95 | 0.59 | 2,762.19 |
191 | 55.54 | 54.96 | 0.58 | 2,707.23 |
192 | 55.54 | 54.97 | 0.56 | 2,652.25 |
193 | 55.54 | 54.99 | 0.55 | 2,597.27 |
194 | 55.54 | 55.00 | 0.54 | 2,542.27 |
195 | 55.54 | 55.01 | 0.53 | 2,487.26 |
196 | 55.54 | 55.02 | 0.52 | 2,432.24 |
197 | 55.54 | 55.03 | 0.51 | 2,377.21 |
198 | 55.54 | 55.04 | 0.50 | 2,322.17 |
199 | 55.54 | 55.05 | 0.48 | 2,267.12 |
200 | 55.54 | 55.07 | 0.47 | 2,212.05 |
201 | 55.54 | 55.08 | 0.46 | 2,156.97 |
202 | 55.54 | 55.09 | 0.45 | 2,101.88 |
203 | 55.54 | 55.10 | 0.44 | 2,046.79 |
204 | 55.54 | 55.11 | 0.43 | 1,991.67 |
205 | 55.54 | 55.12 | 0.41 | 1,936.55 |
206 | 55.54 | 55.13 | 0.40 | 1,881.42 |
207 | 55.54 | 55.15 | 0.39 | 1,826.27 |
208 | 55.54 | 55.16 | 0.38 | 1,771.11 |
209 | 55.54 | 55.17 | 0.37 | 1,715.94 |
210 | 55.54 | 55.18 | 0.36 | 1,660.76 |
211 | 55.54 | 55.19 | 0.35 | 1,605.57 |
212 | 55.54 | 55.20 | 0.33 | 1,550.37 |
213 | 55.54 | 55.21 | 0.32 | 1,495.15 |
214 | 55.54 | 55.23 | 0.31 | 1,439.93 |
215 | 55.54 | 55.24 | 0.30 | 1,384.69 |
216 | 55.54 | 55.25 | 0.29 | 1,329.44 |
217 | 55.54 | 55.26 | 0.28 | 1,274.18 |
218 | 55.54 | 55.27 | 0.27 | 1,218.91 |
219 | 55.54 | 55.28 | 0.25 | 1,163.62 |
220 | 55.54 | 55.30 | 0.24 | 1,108.33 |
221 | 55.54 | 55.31 | 0.23 | 1,053.02 |
222 | 55.54 | 55.32 | 0.22 | 997.70 |
223 | 55.54 | 55.33 | 0.21 | 942.37 |
224 | 55.54 | 55.34 | 0.20 | 887.03 |
225 | 55.54 | 55.35 | 0.18 | 831.68 |
226 | 55.54 | 55.36 | 0.17 | 776.32 |
227 | 55.54 | 55.38 | 0.16 | 720.94 |
228 | 55.54 | 55.39 | 0.15 | 665.55 |
229 | 55.54 | 55.40 | 0.14 | 610.15 |
230 | 55.54 | 55.41 | 0.13 | 554.74 |
231 | 55.54 | 55.42 | 0.12 | 499.32 |
232 | 55.54 | 55.43 | 0.10 | 443.89 |
233 | 55.54 | 55.45 | 0.09 | 388.44 |
234 | 55.54 | 55.46 | 0.08 | 332.98 |
235 | 55.54 | 55.47 | 0.07 | 277.52 |
236 | 55.54 | 55.48 | 0.06 | 222.04 |
237 | 55.54 | 55.49 | 0.05 | 166.54 |
238 | 55.54 | 55.50 | 0.03 | 111.04 |
239 | 55.54 | 55.51 | 0.02 | 55.53 |
240 | 55.54 | 55.53 | 0.01 | 0.00 |