Mortgage Loan of $13,000 for 20 Years at 0.50%
What's the payment on a 20 year home loan for $13k at 0.50% interest?
Results
Monthly payment: $56.93
$683 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 0.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 56.93 | 51.51 | 5.42 | 12,948.49 |
2 | 56.93 | 51.54 | 5.40 | 12,896.95 |
3 | 56.93 | 51.56 | 5.37 | 12,845.39 |
4 | 56.93 | 51.58 | 5.35 | 12,793.81 |
5 | 56.93 | 51.60 | 5.33 | 12,742.21 |
6 | 56.93 | 51.62 | 5.31 | 12,690.59 |
7 | 56.93 | 51.64 | 5.29 | 12,638.95 |
8 | 56.93 | 51.67 | 5.27 | 12,587.28 |
9 | 56.93 | 51.69 | 5.24 | 12,535.59 |
10 | 56.93 | 51.71 | 5.22 | 12,483.89 |
11 | 56.93 | 51.73 | 5.20 | 12,432.16 |
12 | 56.93 | 51.75 | 5.18 | 12,380.40 |
13 | 56.93 | 51.77 | 5.16 | 12,328.63 |
14 | 56.93 | 51.79 | 5.14 | 12,276.84 |
15 | 56.93 | 51.82 | 5.12 | 12,225.02 |
16 | 56.93 | 51.84 | 5.09 | 12,173.18 |
17 | 56.93 | 51.86 | 5.07 | 12,121.32 |
18 | 56.93 | 51.88 | 5.05 | 12,069.44 |
19 | 56.93 | 51.90 | 5.03 | 12,017.54 |
20 | 56.93 | 51.92 | 5.01 | 11,965.62 |
21 | 56.93 | 51.95 | 4.99 | 11,913.67 |
22 | 56.93 | 51.97 | 4.96 | 11,861.70 |
23 | 56.93 | 51.99 | 4.94 | 11,809.71 |
24 | 56.93 | 52.01 | 4.92 | 11,757.70 |
25 | 56.93 | 52.03 | 4.90 | 11,705.67 |
26 | 56.93 | 52.05 | 4.88 | 11,653.62 |
27 | 56.93 | 52.08 | 4.86 | 11,601.54 |
28 | 56.93 | 52.10 | 4.83 | 11,549.44 |
29 | 56.93 | 52.12 | 4.81 | 11,497.33 |
30 | 56.93 | 52.14 | 4.79 | 11,445.18 |
31 | 56.93 | 52.16 | 4.77 | 11,393.02 |
32 | 56.93 | 52.18 | 4.75 | 11,340.84 |
33 | 56.93 | 52.21 | 4.73 | 11,288.63 |
34 | 56.93 | 52.23 | 4.70 | 11,236.40 |
35 | 56.93 | 52.25 | 4.68 | 11,184.15 |
36 | 56.93 | 52.27 | 4.66 | 11,131.88 |
37 | 56.93 | 52.29 | 4.64 | 11,079.59 |
38 | 56.93 | 52.31 | 4.62 | 11,027.27 |
39 | 56.93 | 52.34 | 4.59 | 10,974.94 |
40 | 56.93 | 52.36 | 4.57 | 10,922.58 |
41 | 56.93 | 52.38 | 4.55 | 10,870.20 |
42 | 56.93 | 52.40 | 4.53 | 10,817.80 |
43 | 56.93 | 52.42 | 4.51 | 10,765.37 |
44 | 56.93 | 52.45 | 4.49 | 10,712.93 |
45 | 56.93 | 52.47 | 4.46 | 10,660.46 |
46 | 56.93 | 52.49 | 4.44 | 10,607.97 |
47 | 56.93 | 52.51 | 4.42 | 10,555.46 |
48 | 56.93 | 52.53 | 4.40 | 10,502.93 |
49 | 56.93 | 52.56 | 4.38 | 10,450.37 |
50 | 56.93 | 52.58 | 4.35 | 10,397.79 |
51 | 56.93 | 52.60 | 4.33 | 10,345.19 |
52 | 56.93 | 52.62 | 4.31 | 10,292.57 |
53 | 56.93 | 52.64 | 4.29 | 10,239.93 |
54 | 56.93 | 52.66 | 4.27 | 10,187.27 |
55 | 56.93 | 52.69 | 4.24 | 10,134.58 |
56 | 56.93 | 52.71 | 4.22 | 10,081.87 |
57 | 56.93 | 52.73 | 4.20 | 10,029.14 |
58 | 56.93 | 52.75 | 4.18 | 9,976.39 |
59 | 56.93 | 52.77 | 4.16 | 9,923.61 |
60 | 56.93 | 52.80 | 4.13 | 9,870.82 |
61 | 56.93 | 52.82 | 4.11 | 9,818.00 |
62 | 56.93 | 52.84 | 4.09 | 9,765.16 |
63 | 56.93 | 52.86 | 4.07 | 9,712.29 |
64 | 56.93 | 52.88 | 4.05 | 9,659.41 |
65 | 56.93 | 52.91 | 4.02 | 9,606.50 |
66 | 56.93 | 52.93 | 4.00 | 9,553.57 |
67 | 56.93 | 52.95 | 3.98 | 9,500.62 |
68 | 56.93 | 52.97 | 3.96 | 9,447.65 |
69 | 56.93 | 52.99 | 3.94 | 9,394.66 |
70 | 56.93 | 53.02 | 3.91 | 9,341.64 |
71 | 56.93 | 53.04 | 3.89 | 9,288.60 |
72 | 56.93 | 53.06 | 3.87 | 9,235.54 |
73 | 56.93 | 53.08 | 3.85 | 9,182.46 |
74 | 56.93 | 53.11 | 3.83 | 9,129.35 |
75 | 56.93 | 53.13 | 3.80 | 9,076.22 |
76 | 56.93 | 53.15 | 3.78 | 9,023.07 |
77 | 56.93 | 53.17 | 3.76 | 8,969.90 |
78 | 56.93 | 53.19 | 3.74 | 8,916.71 |
79 | 56.93 | 53.22 | 3.72 | 8,863.49 |
80 | 56.93 | 53.24 | 3.69 | 8,810.25 |
81 | 56.93 | 53.26 | 3.67 | 8,756.99 |
82 | 56.93 | 53.28 | 3.65 | 8,703.71 |
83 | 56.93 | 53.30 | 3.63 | 8,650.40 |
84 | 56.93 | 53.33 | 3.60 | 8,597.08 |
85 | 56.93 | 53.35 | 3.58 | 8,543.73 |
86 | 56.93 | 53.37 | 3.56 | 8,490.36 |
87 | 56.93 | 53.39 | 3.54 | 8,436.96 |
88 | 56.93 | 53.42 | 3.52 | 8,383.55 |
89 | 56.93 | 53.44 | 3.49 | 8,330.11 |
90 | 56.93 | 53.46 | 3.47 | 8,276.65 |
91 | 56.93 | 53.48 | 3.45 | 8,223.17 |
92 | 56.93 | 53.51 | 3.43 | 8,169.66 |
93 | 56.93 | 53.53 | 3.40 | 8,116.13 |
94 | 56.93 | 53.55 | 3.38 | 8,062.58 |
95 | 56.93 | 53.57 | 3.36 | 8,009.01 |
96 | 56.93 | 53.59 | 3.34 | 7,955.42 |
97 | 56.93 | 53.62 | 3.31 | 7,901.80 |
98 | 56.93 | 53.64 | 3.29 | 7,848.16 |
99 | 56.93 | 53.66 | 3.27 | 7,794.50 |
100 | 56.93 | 53.68 | 3.25 | 7,740.82 |
101 | 56.93 | 53.71 | 3.23 | 7,687.11 |
102 | 56.93 | 53.73 | 3.20 | 7,633.38 |
103 | 56.93 | 53.75 | 3.18 | 7,579.63 |
104 | 56.93 | 53.77 | 3.16 | 7,525.86 |
105 | 56.93 | 53.80 | 3.14 | 7,472.06 |
106 | 56.93 | 53.82 | 3.11 | 7,418.24 |
107 | 56.93 | 53.84 | 3.09 | 7,364.40 |
108 | 56.93 | 53.86 | 3.07 | 7,310.54 |
109 | 56.93 | 53.89 | 3.05 | 7,256.66 |
110 | 56.93 | 53.91 | 3.02 | 7,202.75 |
111 | 56.93 | 53.93 | 3.00 | 7,148.82 |
112 | 56.93 | 53.95 | 2.98 | 7,094.86 |
113 | 56.93 | 53.98 | 2.96 | 7,040.89 |
114 | 56.93 | 54.00 | 2.93 | 6,986.89 |
115 | 56.93 | 54.02 | 2.91 | 6,932.87 |
116 | 56.93 | 54.04 | 2.89 | 6,878.83 |
117 | 56.93 | 54.07 | 2.87 | 6,824.76 |
118 | 56.93 | 54.09 | 2.84 | 6,770.68 |
119 | 56.93 | 54.11 | 2.82 | 6,716.57 |
120 | 56.93 | 54.13 | 2.80 | 6,662.43 |
121 | 56.93 | 54.16 | 2.78 | 6,608.28 |
122 | 56.93 | 54.18 | 2.75 | 6,554.10 |
123 | 56.93 | 54.20 | 2.73 | 6,499.90 |
124 | 56.93 | 54.22 | 2.71 | 6,445.68 |
125 | 56.93 | 54.25 | 2.69 | 6,391.43 |
126 | 56.93 | 54.27 | 2.66 | 6,337.16 |
127 | 56.93 | 54.29 | 2.64 | 6,282.87 |
128 | 56.93 | 54.31 | 2.62 | 6,228.56 |
129 | 56.93 | 54.34 | 2.60 | 6,174.22 |
130 | 56.93 | 54.36 | 2.57 | 6,119.86 |
131 | 56.93 | 54.38 | 2.55 | 6,065.48 |
132 | 56.93 | 54.40 | 2.53 | 6,011.08 |
133 | 56.93 | 54.43 | 2.50 | 5,956.65 |
134 | 56.93 | 54.45 | 2.48 | 5,902.20 |
135 | 56.93 | 54.47 | 2.46 | 5,847.73 |
136 | 56.93 | 54.49 | 2.44 | 5,793.23 |
137 | 56.93 | 54.52 | 2.41 | 5,738.72 |
138 | 56.93 | 54.54 | 2.39 | 5,684.18 |
139 | 56.93 | 54.56 | 2.37 | 5,629.61 |
140 | 56.93 | 54.59 | 2.35 | 5,575.03 |
141 | 56.93 | 54.61 | 2.32 | 5,520.42 |
142 | 56.93 | 54.63 | 2.30 | 5,465.79 |
143 | 56.93 | 54.65 | 2.28 | 5,411.13 |
144 | 56.93 | 54.68 | 2.25 | 5,356.46 |
145 | 56.93 | 54.70 | 2.23 | 5,301.76 |
146 | 56.93 | 54.72 | 2.21 | 5,247.03 |
147 | 56.93 | 54.75 | 2.19 | 5,192.29 |
148 | 56.93 | 54.77 | 2.16 | 5,137.52 |
149 | 56.93 | 54.79 | 2.14 | 5,082.73 |
150 | 56.93 | 54.81 | 2.12 | 5,027.92 |
151 | 56.93 | 54.84 | 2.09 | 4,973.08 |
152 | 56.93 | 54.86 | 2.07 | 4,918.22 |
153 | 56.93 | 54.88 | 2.05 | 4,863.34 |
154 | 56.93 | 54.91 | 2.03 | 4,808.43 |
155 | 56.93 | 54.93 | 2.00 | 4,753.51 |
156 | 56.93 | 54.95 | 1.98 | 4,698.56 |
157 | 56.93 | 54.97 | 1.96 | 4,643.58 |
158 | 56.93 | 55.00 | 1.93 | 4,588.58 |
159 | 56.93 | 55.02 | 1.91 | 4,533.57 |
160 | 56.93 | 55.04 | 1.89 | 4,478.52 |
161 | 56.93 | 55.07 | 1.87 | 4,423.46 |
162 | 56.93 | 55.09 | 1.84 | 4,368.37 |
163 | 56.93 | 55.11 | 1.82 | 4,313.26 |
164 | 56.93 | 55.13 | 1.80 | 4,258.12 |
165 | 56.93 | 55.16 | 1.77 | 4,202.97 |
166 | 56.93 | 55.18 | 1.75 | 4,147.79 |
167 | 56.93 | 55.20 | 1.73 | 4,092.58 |
168 | 56.93 | 55.23 | 1.71 | 4,037.36 |
169 | 56.93 | 55.25 | 1.68 | 3,982.11 |
170 | 56.93 | 55.27 | 1.66 | 3,926.84 |
171 | 56.93 | 55.30 | 1.64 | 3,871.54 |
172 | 56.93 | 55.32 | 1.61 | 3,816.22 |
173 | 56.93 | 55.34 | 1.59 | 3,760.88 |
174 | 56.93 | 55.36 | 1.57 | 3,705.52 |
175 | 56.93 | 55.39 | 1.54 | 3,650.13 |
176 | 56.93 | 55.41 | 1.52 | 3,594.72 |
177 | 56.93 | 55.43 | 1.50 | 3,539.28 |
178 | 56.93 | 55.46 | 1.47 | 3,483.83 |
179 | 56.93 | 55.48 | 1.45 | 3,428.35 |
180 | 56.93 | 55.50 | 1.43 | 3,372.85 |
181 | 56.93 | 55.53 | 1.41 | 3,317.32 |
182 | 56.93 | 55.55 | 1.38 | 3,261.77 |
183 | 56.93 | 55.57 | 1.36 | 3,206.20 |
184 | 56.93 | 55.60 | 1.34 | 3,150.60 |
185 | 56.93 | 55.62 | 1.31 | 3,094.98 |
186 | 56.93 | 55.64 | 1.29 | 3,039.34 |
187 | 56.93 | 55.67 | 1.27 | 2,983.68 |
188 | 56.93 | 55.69 | 1.24 | 2,927.99 |
189 | 56.93 | 55.71 | 1.22 | 2,872.28 |
190 | 56.93 | 55.73 | 1.20 | 2,816.54 |
191 | 56.93 | 55.76 | 1.17 | 2,760.78 |
192 | 56.93 | 55.78 | 1.15 | 2,705.00 |
193 | 56.93 | 55.80 | 1.13 | 2,649.20 |
194 | 56.93 | 55.83 | 1.10 | 2,593.37 |
195 | 56.93 | 55.85 | 1.08 | 2,537.52 |
196 | 56.93 | 55.87 | 1.06 | 2,481.65 |
197 | 56.93 | 55.90 | 1.03 | 2,425.75 |
198 | 56.93 | 55.92 | 1.01 | 2,369.83 |
199 | 56.93 | 55.94 | 0.99 | 2,313.88 |
200 | 56.93 | 55.97 | 0.96 | 2,257.92 |
201 | 56.93 | 55.99 | 0.94 | 2,201.93 |
202 | 56.93 | 56.01 | 0.92 | 2,145.91 |
203 | 56.93 | 56.04 | 0.89 | 2,089.88 |
204 | 56.93 | 56.06 | 0.87 | 2,033.82 |
205 | 56.93 | 56.08 | 0.85 | 1,977.73 |
206 | 56.93 | 56.11 | 0.82 | 1,921.62 |
207 | 56.93 | 56.13 | 0.80 | 1,865.49 |
208 | 56.93 | 56.15 | 0.78 | 1,809.34 |
209 | 56.93 | 56.18 | 0.75 | 1,753.16 |
210 | 56.93 | 56.20 | 0.73 | 1,696.96 |
211 | 56.93 | 56.22 | 0.71 | 1,640.74 |
212 | 56.93 | 56.25 | 0.68 | 1,584.49 |
213 | 56.93 | 56.27 | 0.66 | 1,528.22 |
214 | 56.93 | 56.29 | 0.64 | 1,471.92 |
215 | 56.93 | 56.32 | 0.61 | 1,415.60 |
216 | 56.93 | 56.34 | 0.59 | 1,359.26 |
217 | 56.93 | 56.37 | 0.57 | 1,302.90 |
218 | 56.93 | 56.39 | 0.54 | 1,246.51 |
219 | 56.93 | 56.41 | 0.52 | 1,190.10 |
220 | 56.93 | 56.44 | 0.50 | 1,133.66 |
221 | 56.93 | 56.46 | 0.47 | 1,077.20 |
222 | 56.93 | 56.48 | 0.45 | 1,020.72 |
223 | 56.93 | 56.51 | 0.43 | 964.21 |
224 | 56.93 | 56.53 | 0.40 | 907.68 |
225 | 56.93 | 56.55 | 0.38 | 851.13 |
226 | 56.93 | 56.58 | 0.35 | 794.55 |
227 | 56.93 | 56.60 | 0.33 | 737.95 |
228 | 56.93 | 56.62 | 0.31 | 681.33 |
229 | 56.93 | 56.65 | 0.28 | 624.68 |
230 | 56.93 | 56.67 | 0.26 | 568.01 |
231 | 56.93 | 56.69 | 0.24 | 511.32 |
232 | 56.93 | 56.72 | 0.21 | 454.60 |
233 | 56.93 | 56.74 | 0.19 | 397.86 |
234 | 56.93 | 56.77 | 0.17 | 341.09 |
235 | 56.93 | 56.79 | 0.14 | 284.30 |
236 | 56.93 | 56.81 | 0.12 | 227.49 |
237 | 56.93 | 56.84 | 0.09 | 170.65 |
238 | 56.93 | 56.86 | 0.07 | 113.79 |
239 | 56.93 | 56.88 | 0.05 | 56.91 |
240 | 56.93 | 56.91 | 0.02 | 0.00 |