Mortgage Loan of $13,000 for 20 Years at 0.75%
What's the payment on a 20 year home loan for $13k at 0.75% interest?
Results
Monthly payment: $58.35
$700 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 0.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 58.35 | 50.22 | 8.13 | 12,949.78 |
2 | 58.35 | 50.25 | 8.09 | 12,899.52 |
3 | 58.35 | 50.29 | 8.06 | 12,849.24 |
4 | 58.35 | 50.32 | 8.03 | 12,798.92 |
5 | 58.35 | 50.35 | 8.00 | 12,748.57 |
6 | 58.35 | 50.38 | 7.97 | 12,698.19 |
7 | 58.35 | 50.41 | 7.94 | 12,647.78 |
8 | 58.35 | 50.44 | 7.90 | 12,597.34 |
9 | 58.35 | 50.47 | 7.87 | 12,546.87 |
10 | 58.35 | 50.51 | 7.84 | 12,496.36 |
11 | 58.35 | 50.54 | 7.81 | 12,445.82 |
12 | 58.35 | 50.57 | 7.78 | 12,395.25 |
13 | 58.35 | 50.60 | 7.75 | 12,344.65 |
14 | 58.35 | 50.63 | 7.72 | 12,294.02 |
15 | 58.35 | 50.66 | 7.68 | 12,243.36 |
16 | 58.35 | 50.70 | 7.65 | 12,192.66 |
17 | 58.35 | 50.73 | 7.62 | 12,141.93 |
18 | 58.35 | 50.76 | 7.59 | 12,091.17 |
19 | 58.35 | 50.79 | 7.56 | 12,040.38 |
20 | 58.35 | 50.82 | 7.53 | 11,989.56 |
21 | 58.35 | 50.85 | 7.49 | 11,938.71 |
22 | 58.35 | 50.89 | 7.46 | 11,887.82 |
23 | 58.35 | 50.92 | 7.43 | 11,836.90 |
24 | 58.35 | 50.95 | 7.40 | 11,785.95 |
25 | 58.35 | 50.98 | 7.37 | 11,734.97 |
26 | 58.35 | 51.01 | 7.33 | 11,683.96 |
27 | 58.35 | 51.05 | 7.30 | 11,632.92 |
28 | 58.35 | 51.08 | 7.27 | 11,581.84 |
29 | 58.35 | 51.11 | 7.24 | 11,530.73 |
30 | 58.35 | 51.14 | 7.21 | 11,479.59 |
31 | 58.35 | 51.17 | 7.17 | 11,428.42 |
32 | 58.35 | 51.20 | 7.14 | 11,377.21 |
33 | 58.35 | 51.24 | 7.11 | 11,325.97 |
34 | 58.35 | 51.27 | 7.08 | 11,274.70 |
35 | 58.35 | 51.30 | 7.05 | 11,223.40 |
36 | 58.35 | 51.33 | 7.01 | 11,172.07 |
37 | 58.35 | 51.37 | 6.98 | 11,120.71 |
38 | 58.35 | 51.40 | 6.95 | 11,069.31 |
39 | 58.35 | 51.43 | 6.92 | 11,017.88 |
40 | 58.35 | 51.46 | 6.89 | 10,966.42 |
41 | 58.35 | 51.49 | 6.85 | 10,914.92 |
42 | 58.35 | 51.53 | 6.82 | 10,863.40 |
43 | 58.35 | 51.56 | 6.79 | 10,811.84 |
44 | 58.35 | 51.59 | 6.76 | 10,760.25 |
45 | 58.35 | 51.62 | 6.73 | 10,708.63 |
46 | 58.35 | 51.65 | 6.69 | 10,656.97 |
47 | 58.35 | 51.69 | 6.66 | 10,605.29 |
48 | 58.35 | 51.72 | 6.63 | 10,553.57 |
49 | 58.35 | 51.75 | 6.60 | 10,501.82 |
50 | 58.35 | 51.78 | 6.56 | 10,450.03 |
51 | 58.35 | 51.82 | 6.53 | 10,398.22 |
52 | 58.35 | 51.85 | 6.50 | 10,346.37 |
53 | 58.35 | 51.88 | 6.47 | 10,294.49 |
54 | 58.35 | 51.91 | 6.43 | 10,242.57 |
55 | 58.35 | 51.95 | 6.40 | 10,190.63 |
56 | 58.35 | 51.98 | 6.37 | 10,138.65 |
57 | 58.35 | 52.01 | 6.34 | 10,086.64 |
58 | 58.35 | 52.04 | 6.30 | 10,034.59 |
59 | 58.35 | 52.08 | 6.27 | 9,982.52 |
60 | 58.35 | 52.11 | 6.24 | 9,930.41 |
61 | 58.35 | 52.14 | 6.21 | 9,878.27 |
62 | 58.35 | 52.17 | 6.17 | 9,826.09 |
63 | 58.35 | 52.21 | 6.14 | 9,773.89 |
64 | 58.35 | 52.24 | 6.11 | 9,721.65 |
65 | 58.35 | 52.27 | 6.08 | 9,669.38 |
66 | 58.35 | 52.30 | 6.04 | 9,617.07 |
67 | 58.35 | 52.34 | 6.01 | 9,564.74 |
68 | 58.35 | 52.37 | 5.98 | 9,512.37 |
69 | 58.35 | 52.40 | 5.95 | 9,459.96 |
70 | 58.35 | 52.44 | 5.91 | 9,407.53 |
71 | 58.35 | 52.47 | 5.88 | 9,355.06 |
72 | 58.35 | 52.50 | 5.85 | 9,302.56 |
73 | 58.35 | 52.53 | 5.81 | 9,250.03 |
74 | 58.35 | 52.57 | 5.78 | 9,197.46 |
75 | 58.35 | 52.60 | 5.75 | 9,144.86 |
76 | 58.35 | 52.63 | 5.72 | 9,092.23 |
77 | 58.35 | 52.66 | 5.68 | 9,039.56 |
78 | 58.35 | 52.70 | 5.65 | 8,986.87 |
79 | 58.35 | 52.73 | 5.62 | 8,934.14 |
80 | 58.35 | 52.76 | 5.58 | 8,881.37 |
81 | 58.35 | 52.80 | 5.55 | 8,828.58 |
82 | 58.35 | 52.83 | 5.52 | 8,775.75 |
83 | 58.35 | 52.86 | 5.48 | 8,722.88 |
84 | 58.35 | 52.90 | 5.45 | 8,669.99 |
85 | 58.35 | 52.93 | 5.42 | 8,617.06 |
86 | 58.35 | 52.96 | 5.39 | 8,564.10 |
87 | 58.35 | 53.00 | 5.35 | 8,511.10 |
88 | 58.35 | 53.03 | 5.32 | 8,458.07 |
89 | 58.35 | 53.06 | 5.29 | 8,405.01 |
90 | 58.35 | 53.09 | 5.25 | 8,351.92 |
91 | 58.35 | 53.13 | 5.22 | 8,298.79 |
92 | 58.35 | 53.16 | 5.19 | 8,245.63 |
93 | 58.35 | 53.19 | 5.15 | 8,192.44 |
94 | 58.35 | 53.23 | 5.12 | 8,139.21 |
95 | 58.35 | 53.26 | 5.09 | 8,085.95 |
96 | 58.35 | 53.29 | 5.05 | 8,032.65 |
97 | 58.35 | 53.33 | 5.02 | 7,979.33 |
98 | 58.35 | 53.36 | 4.99 | 7,925.97 |
99 | 58.35 | 53.39 | 4.95 | 7,872.57 |
100 | 58.35 | 53.43 | 4.92 | 7,819.14 |
101 | 58.35 | 53.46 | 4.89 | 7,765.68 |
102 | 58.35 | 53.49 | 4.85 | 7,712.19 |
103 | 58.35 | 53.53 | 4.82 | 7,658.66 |
104 | 58.35 | 53.56 | 4.79 | 7,605.10 |
105 | 58.35 | 53.59 | 4.75 | 7,551.51 |
106 | 58.35 | 53.63 | 4.72 | 7,497.88 |
107 | 58.35 | 53.66 | 4.69 | 7,444.22 |
108 | 58.35 | 53.69 | 4.65 | 7,390.52 |
109 | 58.35 | 53.73 | 4.62 | 7,336.79 |
110 | 58.35 | 53.76 | 4.59 | 7,283.03 |
111 | 58.35 | 53.80 | 4.55 | 7,229.24 |
112 | 58.35 | 53.83 | 4.52 | 7,175.41 |
113 | 58.35 | 53.86 | 4.48 | 7,121.54 |
114 | 58.35 | 53.90 | 4.45 | 7,067.65 |
115 | 58.35 | 53.93 | 4.42 | 7,013.72 |
116 | 58.35 | 53.96 | 4.38 | 6,959.75 |
117 | 58.35 | 54.00 | 4.35 | 6,905.76 |
118 | 58.35 | 54.03 | 4.32 | 6,851.72 |
119 | 58.35 | 54.07 | 4.28 | 6,797.66 |
120 | 58.35 | 54.10 | 4.25 | 6,743.56 |
121 | 58.35 | 54.13 | 4.21 | 6,689.43 |
122 | 58.35 | 54.17 | 4.18 | 6,635.26 |
123 | 58.35 | 54.20 | 4.15 | 6,581.06 |
124 | 58.35 | 54.23 | 4.11 | 6,526.83 |
125 | 58.35 | 54.27 | 4.08 | 6,472.56 |
126 | 58.35 | 54.30 | 4.05 | 6,418.25 |
127 | 58.35 | 54.34 | 4.01 | 6,363.92 |
128 | 58.35 | 54.37 | 3.98 | 6,309.55 |
129 | 58.35 | 54.40 | 3.94 | 6,255.14 |
130 | 58.35 | 54.44 | 3.91 | 6,200.71 |
131 | 58.35 | 54.47 | 3.88 | 6,146.23 |
132 | 58.35 | 54.51 | 3.84 | 6,091.73 |
133 | 58.35 | 54.54 | 3.81 | 6,037.19 |
134 | 58.35 | 54.57 | 3.77 | 5,982.61 |
135 | 58.35 | 54.61 | 3.74 | 5,928.00 |
136 | 58.35 | 54.64 | 3.71 | 5,873.36 |
137 | 58.35 | 54.68 | 3.67 | 5,818.69 |
138 | 58.35 | 54.71 | 3.64 | 5,763.97 |
139 | 58.35 | 54.75 | 3.60 | 5,709.23 |
140 | 58.35 | 54.78 | 3.57 | 5,654.45 |
141 | 58.35 | 54.81 | 3.53 | 5,599.64 |
142 | 58.35 | 54.85 | 3.50 | 5,544.79 |
143 | 58.35 | 54.88 | 3.47 | 5,489.91 |
144 | 58.35 | 54.92 | 3.43 | 5,434.99 |
145 | 58.35 | 54.95 | 3.40 | 5,380.04 |
146 | 58.35 | 54.99 | 3.36 | 5,325.05 |
147 | 58.35 | 55.02 | 3.33 | 5,270.04 |
148 | 58.35 | 55.05 | 3.29 | 5,214.98 |
149 | 58.35 | 55.09 | 3.26 | 5,159.89 |
150 | 58.35 | 55.12 | 3.22 | 5,104.77 |
151 | 58.35 | 55.16 | 3.19 | 5,049.61 |
152 | 58.35 | 55.19 | 3.16 | 4,994.42 |
153 | 58.35 | 55.23 | 3.12 | 4,939.20 |
154 | 58.35 | 55.26 | 3.09 | 4,883.94 |
155 | 58.35 | 55.30 | 3.05 | 4,828.64 |
156 | 58.35 | 55.33 | 3.02 | 4,773.31 |
157 | 58.35 | 55.36 | 2.98 | 4,717.95 |
158 | 58.35 | 55.40 | 2.95 | 4,662.55 |
159 | 58.35 | 55.43 | 2.91 | 4,607.11 |
160 | 58.35 | 55.47 | 2.88 | 4,551.65 |
161 | 58.35 | 55.50 | 2.84 | 4,496.14 |
162 | 58.35 | 55.54 | 2.81 | 4,440.61 |
163 | 58.35 | 55.57 | 2.78 | 4,385.03 |
164 | 58.35 | 55.61 | 2.74 | 4,329.43 |
165 | 58.35 | 55.64 | 2.71 | 4,273.78 |
166 | 58.35 | 55.68 | 2.67 | 4,218.11 |
167 | 58.35 | 55.71 | 2.64 | 4,162.40 |
168 | 58.35 | 55.75 | 2.60 | 4,106.65 |
169 | 58.35 | 55.78 | 2.57 | 4,050.87 |
170 | 58.35 | 55.82 | 2.53 | 3,995.05 |
171 | 58.35 | 55.85 | 2.50 | 3,939.20 |
172 | 58.35 | 55.89 | 2.46 | 3,883.32 |
173 | 58.35 | 55.92 | 2.43 | 3,827.40 |
174 | 58.35 | 55.96 | 2.39 | 3,771.44 |
175 | 58.35 | 55.99 | 2.36 | 3,715.45 |
176 | 58.35 | 56.03 | 2.32 | 3,659.43 |
177 | 58.35 | 56.06 | 2.29 | 3,603.37 |
178 | 58.35 | 56.10 | 2.25 | 3,547.27 |
179 | 58.35 | 56.13 | 2.22 | 3,491.14 |
180 | 58.35 | 56.17 | 2.18 | 3,434.97 |
181 | 58.35 | 56.20 | 2.15 | 3,378.77 |
182 | 58.35 | 56.24 | 2.11 | 3,322.54 |
183 | 58.35 | 56.27 | 2.08 | 3,266.27 |
184 | 58.35 | 56.31 | 2.04 | 3,209.96 |
185 | 58.35 | 56.34 | 2.01 | 3,153.62 |
186 | 58.35 | 56.38 | 1.97 | 3,097.24 |
187 | 58.35 | 56.41 | 1.94 | 3,040.83 |
188 | 58.35 | 56.45 | 1.90 | 2,984.38 |
189 | 58.35 | 56.48 | 1.87 | 2,927.90 |
190 | 58.35 | 56.52 | 1.83 | 2,871.38 |
191 | 58.35 | 56.55 | 1.79 | 2,814.83 |
192 | 58.35 | 56.59 | 1.76 | 2,758.24 |
193 | 58.35 | 56.62 | 1.72 | 2,701.62 |
194 | 58.35 | 56.66 | 1.69 | 2,644.96 |
195 | 58.35 | 56.69 | 1.65 | 2,588.26 |
196 | 58.35 | 56.73 | 1.62 | 2,531.53 |
197 | 58.35 | 56.77 | 1.58 | 2,474.77 |
198 | 58.35 | 56.80 | 1.55 | 2,417.97 |
199 | 58.35 | 56.84 | 1.51 | 2,361.13 |
200 | 58.35 | 56.87 | 1.48 | 2,304.26 |
201 | 58.35 | 56.91 | 1.44 | 2,247.35 |
202 | 58.35 | 56.94 | 1.40 | 2,190.41 |
203 | 58.35 | 56.98 | 1.37 | 2,133.43 |
204 | 58.35 | 57.01 | 1.33 | 2,076.42 |
205 | 58.35 | 57.05 | 1.30 | 2,019.37 |
206 | 58.35 | 57.09 | 1.26 | 1,962.28 |
207 | 58.35 | 57.12 | 1.23 | 1,905.16 |
208 | 58.35 | 57.16 | 1.19 | 1,848.00 |
209 | 58.35 | 57.19 | 1.16 | 1,790.81 |
210 | 58.35 | 57.23 | 1.12 | 1,733.58 |
211 | 58.35 | 57.26 | 1.08 | 1,676.32 |
212 | 58.35 | 57.30 | 1.05 | 1,619.02 |
213 | 58.35 | 57.34 | 1.01 | 1,561.68 |
214 | 58.35 | 57.37 | 0.98 | 1,504.31 |
215 | 58.35 | 57.41 | 0.94 | 1,446.90 |
216 | 58.35 | 57.44 | 0.90 | 1,389.46 |
217 | 58.35 | 57.48 | 0.87 | 1,331.98 |
218 | 58.35 | 57.52 | 0.83 | 1,274.47 |
219 | 58.35 | 57.55 | 0.80 | 1,216.92 |
220 | 58.35 | 57.59 | 0.76 | 1,159.33 |
221 | 58.35 | 57.62 | 0.72 | 1,101.71 |
222 | 58.35 | 57.66 | 0.69 | 1,044.05 |
223 | 58.35 | 57.70 | 0.65 | 986.35 |
224 | 58.35 | 57.73 | 0.62 | 928.62 |
225 | 58.35 | 57.77 | 0.58 | 870.85 |
226 | 58.35 | 57.80 | 0.54 | 813.05 |
227 | 58.35 | 57.84 | 0.51 | 755.21 |
228 | 58.35 | 57.88 | 0.47 | 697.33 |
229 | 58.35 | 57.91 | 0.44 | 639.42 |
230 | 58.35 | 57.95 | 0.40 | 581.48 |
231 | 58.35 | 57.98 | 0.36 | 523.49 |
232 | 58.35 | 58.02 | 0.33 | 465.47 |
233 | 58.35 | 58.06 | 0.29 | 407.41 |
234 | 58.35 | 58.09 | 0.25 | 349.32 |
235 | 58.35 | 58.13 | 0.22 | 291.19 |
236 | 58.35 | 58.17 | 0.18 | 233.03 |
237 | 58.35 | 58.20 | 0.15 | 174.82 |
238 | 58.35 | 58.24 | 0.11 | 116.59 |
239 | 58.35 | 58.27 | 0.07 | 58.31 |
240 | 58.35 | 58.31 | 0.04 | 0.00 |