Mortgage Loan of $13,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $13k at 1.00% interest?
Results
Monthly payment: $59.79
$717 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 59.79 | 48.95 | 10.83 | 12,951.05 |
2 | 59.79 | 48.99 | 10.79 | 12,902.05 |
3 | 59.79 | 49.03 | 10.75 | 12,853.02 |
4 | 59.79 | 49.08 | 10.71 | 12,803.94 |
5 | 59.79 | 49.12 | 10.67 | 12,754.83 |
6 | 59.79 | 49.16 | 10.63 | 12,705.67 |
7 | 59.79 | 49.20 | 10.59 | 12,656.47 |
8 | 59.79 | 49.24 | 10.55 | 12,607.23 |
9 | 59.79 | 49.28 | 10.51 | 12,557.95 |
10 | 59.79 | 49.32 | 10.46 | 12,508.63 |
11 | 59.79 | 49.36 | 10.42 | 12,459.27 |
12 | 59.79 | 49.40 | 10.38 | 12,409.86 |
13 | 59.79 | 49.44 | 10.34 | 12,360.42 |
14 | 59.79 | 49.49 | 10.30 | 12,310.93 |
15 | 59.79 | 49.53 | 10.26 | 12,261.41 |
16 | 59.79 | 49.57 | 10.22 | 12,211.84 |
17 | 59.79 | 49.61 | 10.18 | 12,162.23 |
18 | 59.79 | 49.65 | 10.14 | 12,112.58 |
19 | 59.79 | 49.69 | 10.09 | 12,062.89 |
20 | 59.79 | 49.73 | 10.05 | 12,013.15 |
21 | 59.79 | 49.78 | 10.01 | 11,963.38 |
22 | 59.79 | 49.82 | 9.97 | 11,913.56 |
23 | 59.79 | 49.86 | 9.93 | 11,863.70 |
24 | 59.79 | 49.90 | 9.89 | 11,813.80 |
25 | 59.79 | 49.94 | 9.84 | 11,763.86 |
26 | 59.79 | 49.98 | 9.80 | 11,713.88 |
27 | 59.79 | 50.02 | 9.76 | 11,663.85 |
28 | 59.79 | 50.07 | 9.72 | 11,613.79 |
29 | 59.79 | 50.11 | 9.68 | 11,563.68 |
30 | 59.79 | 50.15 | 9.64 | 11,513.53 |
31 | 59.79 | 50.19 | 9.59 | 11,463.34 |
32 | 59.79 | 50.23 | 9.55 | 11,413.10 |
33 | 59.79 | 50.28 | 9.51 | 11,362.83 |
34 | 59.79 | 50.32 | 9.47 | 11,312.51 |
35 | 59.79 | 50.36 | 9.43 | 11,262.15 |
36 | 59.79 | 50.40 | 9.39 | 11,211.75 |
37 | 59.79 | 50.44 | 9.34 | 11,161.31 |
38 | 59.79 | 50.49 | 9.30 | 11,110.82 |
39 | 59.79 | 50.53 | 9.26 | 11,060.29 |
40 | 59.79 | 50.57 | 9.22 | 11,009.73 |
41 | 59.79 | 50.61 | 9.17 | 10,959.11 |
42 | 59.79 | 50.65 | 9.13 | 10,908.46 |
43 | 59.79 | 50.70 | 9.09 | 10,857.76 |
44 | 59.79 | 50.74 | 9.05 | 10,807.03 |
45 | 59.79 | 50.78 | 9.01 | 10,756.25 |
46 | 59.79 | 50.82 | 8.96 | 10,705.42 |
47 | 59.79 | 50.87 | 8.92 | 10,654.56 |
48 | 59.79 | 50.91 | 8.88 | 10,603.65 |
49 | 59.79 | 50.95 | 8.84 | 10,552.70 |
50 | 59.79 | 50.99 | 8.79 | 10,501.71 |
51 | 59.79 | 51.03 | 8.75 | 10,450.67 |
52 | 59.79 | 51.08 | 8.71 | 10,399.60 |
53 | 59.79 | 51.12 | 8.67 | 10,348.48 |
54 | 59.79 | 51.16 | 8.62 | 10,297.31 |
55 | 59.79 | 51.21 | 8.58 | 10,246.11 |
56 | 59.79 | 51.25 | 8.54 | 10,194.86 |
57 | 59.79 | 51.29 | 8.50 | 10,143.57 |
58 | 59.79 | 51.33 | 8.45 | 10,092.24 |
59 | 59.79 | 51.38 | 8.41 | 10,040.86 |
60 | 59.79 | 51.42 | 8.37 | 9,989.44 |
61 | 59.79 | 51.46 | 8.32 | 9,937.98 |
62 | 59.79 | 51.50 | 8.28 | 9,886.48 |
63 | 59.79 | 51.55 | 8.24 | 9,834.93 |
64 | 59.79 | 51.59 | 8.20 | 9,783.34 |
65 | 59.79 | 51.63 | 8.15 | 9,731.70 |
66 | 59.79 | 51.68 | 8.11 | 9,680.03 |
67 | 59.79 | 51.72 | 8.07 | 9,628.31 |
68 | 59.79 | 51.76 | 8.02 | 9,576.55 |
69 | 59.79 | 51.81 | 7.98 | 9,524.74 |
70 | 59.79 | 51.85 | 7.94 | 9,472.89 |
71 | 59.79 | 51.89 | 7.89 | 9,421.00 |
72 | 59.79 | 51.94 | 7.85 | 9,369.06 |
73 | 59.79 | 51.98 | 7.81 | 9,317.08 |
74 | 59.79 | 52.02 | 7.76 | 9,265.06 |
75 | 59.79 | 52.07 | 7.72 | 9,213.00 |
76 | 59.79 | 52.11 | 7.68 | 9,160.89 |
77 | 59.79 | 52.15 | 7.63 | 9,108.74 |
78 | 59.79 | 52.20 | 7.59 | 9,056.54 |
79 | 59.79 | 52.24 | 7.55 | 9,004.30 |
80 | 59.79 | 52.28 | 7.50 | 8,952.02 |
81 | 59.79 | 52.33 | 7.46 | 8,899.69 |
82 | 59.79 | 52.37 | 7.42 | 8,847.32 |
83 | 59.79 | 52.41 | 7.37 | 8,794.91 |
84 | 59.79 | 52.46 | 7.33 | 8,742.45 |
85 | 59.79 | 52.50 | 7.29 | 8,689.95 |
86 | 59.79 | 52.54 | 7.24 | 8,637.41 |
87 | 59.79 | 52.59 | 7.20 | 8,584.82 |
88 | 59.79 | 52.63 | 7.15 | 8,532.19 |
89 | 59.79 | 52.68 | 7.11 | 8,479.51 |
90 | 59.79 | 52.72 | 7.07 | 8,426.79 |
91 | 59.79 | 52.76 | 7.02 | 8,374.03 |
92 | 59.79 | 52.81 | 6.98 | 8,321.22 |
93 | 59.79 | 52.85 | 6.93 | 8,268.37 |
94 | 59.79 | 52.90 | 6.89 | 8,215.47 |
95 | 59.79 | 52.94 | 6.85 | 8,162.53 |
96 | 59.79 | 52.98 | 6.80 | 8,109.55 |
97 | 59.79 | 53.03 | 6.76 | 8,056.52 |
98 | 59.79 | 53.07 | 6.71 | 8,003.44 |
99 | 59.79 | 53.12 | 6.67 | 7,950.33 |
100 | 59.79 | 53.16 | 6.63 | 7,897.17 |
101 | 59.79 | 53.21 | 6.58 | 7,843.96 |
102 | 59.79 | 53.25 | 6.54 | 7,790.71 |
103 | 59.79 | 53.29 | 6.49 | 7,737.42 |
104 | 59.79 | 53.34 | 6.45 | 7,684.08 |
105 | 59.79 | 53.38 | 6.40 | 7,630.70 |
106 | 59.79 | 53.43 | 6.36 | 7,577.27 |
107 | 59.79 | 53.47 | 6.31 | 7,523.80 |
108 | 59.79 | 53.52 | 6.27 | 7,470.28 |
109 | 59.79 | 53.56 | 6.23 | 7,416.72 |
110 | 59.79 | 53.61 | 6.18 | 7,363.11 |
111 | 59.79 | 53.65 | 6.14 | 7,309.46 |
112 | 59.79 | 53.70 | 6.09 | 7,255.77 |
113 | 59.79 | 53.74 | 6.05 | 7,202.03 |
114 | 59.79 | 53.78 | 6.00 | 7,148.24 |
115 | 59.79 | 53.83 | 5.96 | 7,094.41 |
116 | 59.79 | 53.87 | 5.91 | 7,040.54 |
117 | 59.79 | 53.92 | 5.87 | 6,986.62 |
118 | 59.79 | 53.96 | 5.82 | 6,932.66 |
119 | 59.79 | 54.01 | 5.78 | 6,878.65 |
120 | 59.79 | 54.05 | 5.73 | 6,824.59 |
121 | 59.79 | 54.10 | 5.69 | 6,770.50 |
122 | 59.79 | 54.14 | 5.64 | 6,716.35 |
123 | 59.79 | 54.19 | 5.60 | 6,662.16 |
124 | 59.79 | 54.23 | 5.55 | 6,607.93 |
125 | 59.79 | 54.28 | 5.51 | 6,553.65 |
126 | 59.79 | 54.32 | 5.46 | 6,499.32 |
127 | 59.79 | 54.37 | 5.42 | 6,444.95 |
128 | 59.79 | 54.42 | 5.37 | 6,390.54 |
129 | 59.79 | 54.46 | 5.33 | 6,336.08 |
130 | 59.79 | 54.51 | 5.28 | 6,281.57 |
131 | 59.79 | 54.55 | 5.23 | 6,227.02 |
132 | 59.79 | 54.60 | 5.19 | 6,172.42 |
133 | 59.79 | 54.64 | 5.14 | 6,117.78 |
134 | 59.79 | 54.69 | 5.10 | 6,063.09 |
135 | 59.79 | 54.73 | 5.05 | 6,008.36 |
136 | 59.79 | 54.78 | 5.01 | 5,953.58 |
137 | 59.79 | 54.82 | 4.96 | 5,898.75 |
138 | 59.79 | 54.87 | 4.92 | 5,843.88 |
139 | 59.79 | 54.92 | 4.87 | 5,788.97 |
140 | 59.79 | 54.96 | 4.82 | 5,734.00 |
141 | 59.79 | 55.01 | 4.78 | 5,679.00 |
142 | 59.79 | 55.05 | 4.73 | 5,623.94 |
143 | 59.79 | 55.10 | 4.69 | 5,568.84 |
144 | 59.79 | 55.15 | 4.64 | 5,513.70 |
145 | 59.79 | 55.19 | 4.59 | 5,458.51 |
146 | 59.79 | 55.24 | 4.55 | 5,403.27 |
147 | 59.79 | 55.28 | 4.50 | 5,347.98 |
148 | 59.79 | 55.33 | 4.46 | 5,292.65 |
149 | 59.79 | 55.38 | 4.41 | 5,237.28 |
150 | 59.79 | 55.42 | 4.36 | 5,181.86 |
151 | 59.79 | 55.47 | 4.32 | 5,126.39 |
152 | 59.79 | 55.51 | 4.27 | 5,070.87 |
153 | 59.79 | 55.56 | 4.23 | 5,015.31 |
154 | 59.79 | 55.61 | 4.18 | 4,959.71 |
155 | 59.79 | 55.65 | 4.13 | 4,904.05 |
156 | 59.79 | 55.70 | 4.09 | 4,848.35 |
157 | 59.79 | 55.75 | 4.04 | 4,792.61 |
158 | 59.79 | 55.79 | 3.99 | 4,736.82 |
159 | 59.79 | 55.84 | 3.95 | 4,680.98 |
160 | 59.79 | 55.89 | 3.90 | 4,625.09 |
161 | 59.79 | 55.93 | 3.85 | 4,569.16 |
162 | 59.79 | 55.98 | 3.81 | 4,513.18 |
163 | 59.79 | 56.03 | 3.76 | 4,457.16 |
164 | 59.79 | 56.07 | 3.71 | 4,401.08 |
165 | 59.79 | 56.12 | 3.67 | 4,344.97 |
166 | 59.79 | 56.17 | 3.62 | 4,288.80 |
167 | 59.79 | 56.21 | 3.57 | 4,232.59 |
168 | 59.79 | 56.26 | 3.53 | 4,176.33 |
169 | 59.79 | 56.31 | 3.48 | 4,120.02 |
170 | 59.79 | 56.35 | 3.43 | 4,063.67 |
171 | 59.79 | 56.40 | 3.39 | 4,007.27 |
172 | 59.79 | 56.45 | 3.34 | 3,950.82 |
173 | 59.79 | 56.49 | 3.29 | 3,894.33 |
174 | 59.79 | 56.54 | 3.25 | 3,837.79 |
175 | 59.79 | 56.59 | 3.20 | 3,781.20 |
176 | 59.79 | 56.64 | 3.15 | 3,724.56 |
177 | 59.79 | 56.68 | 3.10 | 3,667.88 |
178 | 59.79 | 56.73 | 3.06 | 3,611.15 |
179 | 59.79 | 56.78 | 3.01 | 3,554.38 |
180 | 59.79 | 56.82 | 2.96 | 3,497.55 |
181 | 59.79 | 56.87 | 2.91 | 3,440.68 |
182 | 59.79 | 56.92 | 2.87 | 3,383.76 |
183 | 59.79 | 56.97 | 2.82 | 3,326.79 |
184 | 59.79 | 57.01 | 2.77 | 3,269.78 |
185 | 59.79 | 57.06 | 2.72 | 3,212.72 |
186 | 59.79 | 57.11 | 2.68 | 3,155.61 |
187 | 59.79 | 57.16 | 2.63 | 3,098.45 |
188 | 59.79 | 57.20 | 2.58 | 3,041.25 |
189 | 59.79 | 57.25 | 2.53 | 2,984.00 |
190 | 59.79 | 57.30 | 2.49 | 2,926.70 |
191 | 59.79 | 57.35 | 2.44 | 2,869.35 |
192 | 59.79 | 57.40 | 2.39 | 2,811.96 |
193 | 59.79 | 57.44 | 2.34 | 2,754.51 |
194 | 59.79 | 57.49 | 2.30 | 2,697.02 |
195 | 59.79 | 57.54 | 2.25 | 2,639.48 |
196 | 59.79 | 57.59 | 2.20 | 2,581.90 |
197 | 59.79 | 57.63 | 2.15 | 2,524.26 |
198 | 59.79 | 57.68 | 2.10 | 2,466.58 |
199 | 59.79 | 57.73 | 2.06 | 2,408.85 |
200 | 59.79 | 57.78 | 2.01 | 2,351.07 |
201 | 59.79 | 57.83 | 1.96 | 2,293.24 |
202 | 59.79 | 57.88 | 1.91 | 2,235.37 |
203 | 59.79 | 57.92 | 1.86 | 2,177.44 |
204 | 59.79 | 57.97 | 1.81 | 2,119.47 |
205 | 59.79 | 58.02 | 1.77 | 2,061.45 |
206 | 59.79 | 58.07 | 1.72 | 2,003.38 |
207 | 59.79 | 58.12 | 1.67 | 1,945.27 |
208 | 59.79 | 58.17 | 1.62 | 1,887.10 |
209 | 59.79 | 58.21 | 1.57 | 1,828.89 |
210 | 59.79 | 58.26 | 1.52 | 1,770.63 |
211 | 59.79 | 58.31 | 1.48 | 1,712.31 |
212 | 59.79 | 58.36 | 1.43 | 1,653.96 |
213 | 59.79 | 58.41 | 1.38 | 1,595.55 |
214 | 59.79 | 58.46 | 1.33 | 1,537.09 |
215 | 59.79 | 58.51 | 1.28 | 1,478.59 |
216 | 59.79 | 58.55 | 1.23 | 1,420.03 |
217 | 59.79 | 58.60 | 1.18 | 1,361.43 |
218 | 59.79 | 58.65 | 1.13 | 1,302.78 |
219 | 59.79 | 58.70 | 1.09 | 1,244.08 |
220 | 59.79 | 58.75 | 1.04 | 1,185.33 |
221 | 59.79 | 58.80 | 0.99 | 1,126.53 |
222 | 59.79 | 58.85 | 0.94 | 1,067.68 |
223 | 59.79 | 58.90 | 0.89 | 1,008.78 |
224 | 59.79 | 58.95 | 0.84 | 949.84 |
225 | 59.79 | 58.99 | 0.79 | 890.84 |
226 | 59.79 | 59.04 | 0.74 | 831.80 |
227 | 59.79 | 59.09 | 0.69 | 772.71 |
228 | 59.79 | 59.14 | 0.64 | 713.56 |
229 | 59.79 | 59.19 | 0.59 | 654.37 |
230 | 59.79 | 59.24 | 0.55 | 595.13 |
231 | 59.79 | 59.29 | 0.50 | 535.84 |
232 | 59.79 | 59.34 | 0.45 | 476.50 |
233 | 59.79 | 59.39 | 0.40 | 417.11 |
234 | 59.79 | 59.44 | 0.35 | 357.67 |
235 | 59.79 | 59.49 | 0.30 | 298.19 |
236 | 59.79 | 59.54 | 0.25 | 238.65 |
237 | 59.79 | 59.59 | 0.20 | 179.06 |
238 | 59.79 | 59.64 | 0.15 | 119.42 |
239 | 59.79 | 59.69 | 0.10 | 59.74 |
240 | 59.79 | 59.74 | 0.05 | 0.00 |