Mortgage Loan of $13,000 for 20 Years at 1.25%
What's the payment on a 20 year home loan for $13k at 1.25% interest?
Results
Monthly payment: $61.25
$735 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 61.25 | 47.71 | 13.54 | 12,952.29 |
2 | 61.25 | 47.76 | 13.49 | 12,904.54 |
3 | 61.25 | 47.81 | 13.44 | 12,856.73 |
4 | 61.25 | 47.85 | 13.39 | 12,808.88 |
5 | 61.25 | 47.90 | 13.34 | 12,760.97 |
6 | 61.25 | 47.95 | 13.29 | 12,713.02 |
7 | 61.25 | 48.00 | 13.24 | 12,665.01 |
8 | 61.25 | 48.05 | 13.19 | 12,616.96 |
9 | 61.25 | 48.10 | 13.14 | 12,568.86 |
10 | 61.25 | 48.15 | 13.09 | 12,520.70 |
11 | 61.25 | 48.20 | 13.04 | 12,472.50 |
12 | 61.25 | 48.26 | 12.99 | 12,424.24 |
13 | 61.25 | 48.31 | 12.94 | 12,375.93 |
14 | 61.25 | 48.36 | 12.89 | 12,327.58 |
15 | 61.25 | 48.41 | 12.84 | 12,279.17 |
16 | 61.25 | 48.46 | 12.79 | 12,230.72 |
17 | 61.25 | 48.51 | 12.74 | 12,182.21 |
18 | 61.25 | 48.56 | 12.69 | 12,133.65 |
19 | 61.25 | 48.61 | 12.64 | 12,085.04 |
20 | 61.25 | 48.66 | 12.59 | 12,036.38 |
21 | 61.25 | 48.71 | 12.54 | 11,987.68 |
22 | 61.25 | 48.76 | 12.49 | 11,938.91 |
23 | 61.25 | 48.81 | 12.44 | 11,890.10 |
24 | 61.25 | 48.86 | 12.39 | 11,841.24 |
25 | 61.25 | 48.91 | 12.33 | 11,792.33 |
26 | 61.25 | 48.96 | 12.28 | 11,743.37 |
27 | 61.25 | 49.01 | 12.23 | 11,694.35 |
28 | 61.25 | 49.07 | 12.18 | 11,645.29 |
29 | 61.25 | 49.12 | 12.13 | 11,596.17 |
30 | 61.25 | 49.17 | 12.08 | 11,547.00 |
31 | 61.25 | 49.22 | 12.03 | 11,497.78 |
32 | 61.25 | 49.27 | 11.98 | 11,448.51 |
33 | 61.25 | 49.32 | 11.93 | 11,399.19 |
34 | 61.25 | 49.37 | 11.87 | 11,349.82 |
35 | 61.25 | 49.42 | 11.82 | 11,300.39 |
36 | 61.25 | 49.48 | 11.77 | 11,250.91 |
37 | 61.25 | 49.53 | 11.72 | 11,201.39 |
38 | 61.25 | 49.58 | 11.67 | 11,151.81 |
39 | 61.25 | 49.63 | 11.62 | 11,102.18 |
40 | 61.25 | 49.68 | 11.56 | 11,052.49 |
41 | 61.25 | 49.73 | 11.51 | 11,002.76 |
42 | 61.25 | 49.79 | 11.46 | 10,952.97 |
43 | 61.25 | 49.84 | 11.41 | 10,903.14 |
44 | 61.25 | 49.89 | 11.36 | 10,853.25 |
45 | 61.25 | 49.94 | 11.31 | 10,803.30 |
46 | 61.25 | 49.99 | 11.25 | 10,753.31 |
47 | 61.25 | 50.05 | 11.20 | 10,703.26 |
48 | 61.25 | 50.10 | 11.15 | 10,653.17 |
49 | 61.25 | 50.15 | 11.10 | 10,603.02 |
50 | 61.25 | 50.20 | 11.04 | 10,552.81 |
51 | 61.25 | 50.25 | 10.99 | 10,502.56 |
52 | 61.25 | 50.31 | 10.94 | 10,452.25 |
53 | 61.25 | 50.36 | 10.89 | 10,401.89 |
54 | 61.25 | 50.41 | 10.84 | 10,351.48 |
55 | 61.25 | 50.46 | 10.78 | 10,301.01 |
56 | 61.25 | 50.52 | 10.73 | 10,250.50 |
57 | 61.25 | 50.57 | 10.68 | 10,199.93 |
58 | 61.25 | 50.62 | 10.62 | 10,149.30 |
59 | 61.25 | 50.68 | 10.57 | 10,098.63 |
60 | 61.25 | 50.73 | 10.52 | 10,047.90 |
61 | 61.25 | 50.78 | 10.47 | 9,997.12 |
62 | 61.25 | 50.83 | 10.41 | 9,946.29 |
63 | 61.25 | 50.89 | 10.36 | 9,895.40 |
64 | 61.25 | 50.94 | 10.31 | 9,844.46 |
65 | 61.25 | 50.99 | 10.25 | 9,793.47 |
66 | 61.25 | 51.05 | 10.20 | 9,742.42 |
67 | 61.25 | 51.10 | 10.15 | 9,691.32 |
68 | 61.25 | 51.15 | 10.10 | 9,640.17 |
69 | 61.25 | 51.21 | 10.04 | 9,588.97 |
70 | 61.25 | 51.26 | 9.99 | 9,537.71 |
71 | 61.25 | 51.31 | 9.94 | 9,486.39 |
72 | 61.25 | 51.37 | 9.88 | 9,435.03 |
73 | 61.25 | 51.42 | 9.83 | 9,383.61 |
74 | 61.25 | 51.47 | 9.77 | 9,332.14 |
75 | 61.25 | 51.53 | 9.72 | 9,280.61 |
76 | 61.25 | 51.58 | 9.67 | 9,229.03 |
77 | 61.25 | 51.63 | 9.61 | 9,177.40 |
78 | 61.25 | 51.69 | 9.56 | 9,125.71 |
79 | 61.25 | 51.74 | 9.51 | 9,073.97 |
80 | 61.25 | 51.80 | 9.45 | 9,022.17 |
81 | 61.25 | 51.85 | 9.40 | 8,970.32 |
82 | 61.25 | 51.90 | 9.34 | 8,918.42 |
83 | 61.25 | 51.96 | 9.29 | 8,866.46 |
84 | 61.25 | 52.01 | 9.24 | 8,814.45 |
85 | 61.25 | 52.07 | 9.18 | 8,762.38 |
86 | 61.25 | 52.12 | 9.13 | 8,710.26 |
87 | 61.25 | 52.17 | 9.07 | 8,658.09 |
88 | 61.25 | 52.23 | 9.02 | 8,605.86 |
89 | 61.25 | 52.28 | 8.96 | 8,553.58 |
90 | 61.25 | 52.34 | 8.91 | 8,501.24 |
91 | 61.25 | 52.39 | 8.86 | 8,448.85 |
92 | 61.25 | 52.45 | 8.80 | 8,396.40 |
93 | 61.25 | 52.50 | 8.75 | 8,343.90 |
94 | 61.25 | 52.56 | 8.69 | 8,291.35 |
95 | 61.25 | 52.61 | 8.64 | 8,238.74 |
96 | 61.25 | 52.67 | 8.58 | 8,186.07 |
97 | 61.25 | 52.72 | 8.53 | 8,133.35 |
98 | 61.25 | 52.78 | 8.47 | 8,080.57 |
99 | 61.25 | 52.83 | 8.42 | 8,027.74 |
100 | 61.25 | 52.89 | 8.36 | 7,974.86 |
101 | 61.25 | 52.94 | 8.31 | 7,921.92 |
102 | 61.25 | 53.00 | 8.25 | 7,868.92 |
103 | 61.25 | 53.05 | 8.20 | 7,815.87 |
104 | 61.25 | 53.11 | 8.14 | 7,762.77 |
105 | 61.25 | 53.16 | 8.09 | 7,709.61 |
106 | 61.25 | 53.22 | 8.03 | 7,656.39 |
107 | 61.25 | 53.27 | 7.98 | 7,603.12 |
108 | 61.25 | 53.33 | 7.92 | 7,549.79 |
109 | 61.25 | 53.38 | 7.86 | 7,496.41 |
110 | 61.25 | 53.44 | 7.81 | 7,442.97 |
111 | 61.25 | 53.49 | 7.75 | 7,389.47 |
112 | 61.25 | 53.55 | 7.70 | 7,335.92 |
113 | 61.25 | 53.61 | 7.64 | 7,282.32 |
114 | 61.25 | 53.66 | 7.59 | 7,228.66 |
115 | 61.25 | 53.72 | 7.53 | 7,174.94 |
116 | 61.25 | 53.77 | 7.47 | 7,121.17 |
117 | 61.25 | 53.83 | 7.42 | 7,067.34 |
118 | 61.25 | 53.89 | 7.36 | 7,013.45 |
119 | 61.25 | 53.94 | 7.31 | 6,959.51 |
120 | 61.25 | 54.00 | 7.25 | 6,905.51 |
121 | 61.25 | 54.05 | 7.19 | 6,851.46 |
122 | 61.25 | 54.11 | 7.14 | 6,797.35 |
123 | 61.25 | 54.17 | 7.08 | 6,743.18 |
124 | 61.25 | 54.22 | 7.02 | 6,688.96 |
125 | 61.25 | 54.28 | 6.97 | 6,634.68 |
126 | 61.25 | 54.34 | 6.91 | 6,580.34 |
127 | 61.25 | 54.39 | 6.85 | 6,525.95 |
128 | 61.25 | 54.45 | 6.80 | 6,471.50 |
129 | 61.25 | 54.51 | 6.74 | 6,416.99 |
130 | 61.25 | 54.56 | 6.68 | 6,362.43 |
131 | 61.25 | 54.62 | 6.63 | 6,307.81 |
132 | 61.25 | 54.68 | 6.57 | 6,253.13 |
133 | 61.25 | 54.73 | 6.51 | 6,198.40 |
134 | 61.25 | 54.79 | 6.46 | 6,143.61 |
135 | 61.25 | 54.85 | 6.40 | 6,088.76 |
136 | 61.25 | 54.90 | 6.34 | 6,033.86 |
137 | 61.25 | 54.96 | 6.29 | 5,978.89 |
138 | 61.25 | 55.02 | 6.23 | 5,923.87 |
139 | 61.25 | 55.08 | 6.17 | 5,868.80 |
140 | 61.25 | 55.13 | 6.11 | 5,813.66 |
141 | 61.25 | 55.19 | 6.06 | 5,758.47 |
142 | 61.25 | 55.25 | 6.00 | 5,703.22 |
143 | 61.25 | 55.31 | 5.94 | 5,647.92 |
144 | 61.25 | 55.36 | 5.88 | 5,592.55 |
145 | 61.25 | 55.42 | 5.83 | 5,537.13 |
146 | 61.25 | 55.48 | 5.77 | 5,481.65 |
147 | 61.25 | 55.54 | 5.71 | 5,426.11 |
148 | 61.25 | 55.60 | 5.65 | 5,370.52 |
149 | 61.25 | 55.65 | 5.59 | 5,314.86 |
150 | 61.25 | 55.71 | 5.54 | 5,259.15 |
151 | 61.25 | 55.77 | 5.48 | 5,203.38 |
152 | 61.25 | 55.83 | 5.42 | 5,147.56 |
153 | 61.25 | 55.89 | 5.36 | 5,091.67 |
154 | 61.25 | 55.94 | 5.30 | 5,035.73 |
155 | 61.25 | 56.00 | 5.25 | 4,979.73 |
156 | 61.25 | 56.06 | 5.19 | 4,923.67 |
157 | 61.25 | 56.12 | 5.13 | 4,867.55 |
158 | 61.25 | 56.18 | 5.07 | 4,811.37 |
159 | 61.25 | 56.24 | 5.01 | 4,755.14 |
160 | 61.25 | 56.29 | 4.95 | 4,698.84 |
161 | 61.25 | 56.35 | 4.89 | 4,642.49 |
162 | 61.25 | 56.41 | 4.84 | 4,586.08 |
163 | 61.25 | 56.47 | 4.78 | 4,529.61 |
164 | 61.25 | 56.53 | 4.72 | 4,473.08 |
165 | 61.25 | 56.59 | 4.66 | 4,416.49 |
166 | 61.25 | 56.65 | 4.60 | 4,359.84 |
167 | 61.25 | 56.71 | 4.54 | 4,303.14 |
168 | 61.25 | 56.76 | 4.48 | 4,246.37 |
169 | 61.25 | 56.82 | 4.42 | 4,189.55 |
170 | 61.25 | 56.88 | 4.36 | 4,132.66 |
171 | 61.25 | 56.94 | 4.30 | 4,075.72 |
172 | 61.25 | 57.00 | 4.25 | 4,018.72 |
173 | 61.25 | 57.06 | 4.19 | 3,961.66 |
174 | 61.25 | 57.12 | 4.13 | 3,904.54 |
175 | 61.25 | 57.18 | 4.07 | 3,847.36 |
176 | 61.25 | 57.24 | 4.01 | 3,790.12 |
177 | 61.25 | 57.30 | 3.95 | 3,732.82 |
178 | 61.25 | 57.36 | 3.89 | 3,675.46 |
179 | 61.25 | 57.42 | 3.83 | 3,618.04 |
180 | 61.25 | 57.48 | 3.77 | 3,560.56 |
181 | 61.25 | 57.54 | 3.71 | 3,503.02 |
182 | 61.25 | 57.60 | 3.65 | 3,445.43 |
183 | 61.25 | 57.66 | 3.59 | 3,387.77 |
184 | 61.25 | 57.72 | 3.53 | 3,330.05 |
185 | 61.25 | 57.78 | 3.47 | 3,272.27 |
186 | 61.25 | 57.84 | 3.41 | 3,214.43 |
187 | 61.25 | 57.90 | 3.35 | 3,156.53 |
188 | 61.25 | 57.96 | 3.29 | 3,098.57 |
189 | 61.25 | 58.02 | 3.23 | 3,040.55 |
190 | 61.25 | 58.08 | 3.17 | 2,982.47 |
191 | 61.25 | 58.14 | 3.11 | 2,924.33 |
192 | 61.25 | 58.20 | 3.05 | 2,866.13 |
193 | 61.25 | 58.26 | 2.99 | 2,807.87 |
194 | 61.25 | 58.32 | 2.92 | 2,749.55 |
195 | 61.25 | 58.38 | 2.86 | 2,691.16 |
196 | 61.25 | 58.44 | 2.80 | 2,632.72 |
197 | 61.25 | 58.50 | 2.74 | 2,574.22 |
198 | 61.25 | 58.57 | 2.68 | 2,515.65 |
199 | 61.25 | 58.63 | 2.62 | 2,457.02 |
200 | 61.25 | 58.69 | 2.56 | 2,398.33 |
201 | 61.25 | 58.75 | 2.50 | 2,339.59 |
202 | 61.25 | 58.81 | 2.44 | 2,280.77 |
203 | 61.25 | 58.87 | 2.38 | 2,221.90 |
204 | 61.25 | 58.93 | 2.31 | 2,162.97 |
205 | 61.25 | 58.99 | 2.25 | 2,103.98 |
206 | 61.25 | 59.06 | 2.19 | 2,044.92 |
207 | 61.25 | 59.12 | 2.13 | 1,985.80 |
208 | 61.25 | 59.18 | 2.07 | 1,926.62 |
209 | 61.25 | 59.24 | 2.01 | 1,867.38 |
210 | 61.25 | 59.30 | 1.95 | 1,808.08 |
211 | 61.25 | 59.36 | 1.88 | 1,748.72 |
212 | 61.25 | 59.43 | 1.82 | 1,689.29 |
213 | 61.25 | 59.49 | 1.76 | 1,629.80 |
214 | 61.25 | 59.55 | 1.70 | 1,570.25 |
215 | 61.25 | 59.61 | 1.64 | 1,510.64 |
216 | 61.25 | 59.67 | 1.57 | 1,450.97 |
217 | 61.25 | 59.74 | 1.51 | 1,391.23 |
218 | 61.25 | 59.80 | 1.45 | 1,331.43 |
219 | 61.25 | 59.86 | 1.39 | 1,271.57 |
220 | 61.25 | 59.92 | 1.32 | 1,211.65 |
221 | 61.25 | 59.99 | 1.26 | 1,151.67 |
222 | 61.25 | 60.05 | 1.20 | 1,091.62 |
223 | 61.25 | 60.11 | 1.14 | 1,031.51 |
224 | 61.25 | 60.17 | 1.07 | 971.34 |
225 | 61.25 | 60.24 | 1.01 | 911.10 |
226 | 61.25 | 60.30 | 0.95 | 850.80 |
227 | 61.25 | 60.36 | 0.89 | 790.44 |
228 | 61.25 | 60.42 | 0.82 | 730.02 |
229 | 61.25 | 60.49 | 0.76 | 669.53 |
230 | 61.25 | 60.55 | 0.70 | 608.98 |
231 | 61.25 | 60.61 | 0.63 | 548.37 |
232 | 61.25 | 60.68 | 0.57 | 487.69 |
233 | 61.25 | 60.74 | 0.51 | 426.95 |
234 | 61.25 | 60.80 | 0.44 | 366.15 |
235 | 61.25 | 60.87 | 0.38 | 305.28 |
236 | 61.25 | 60.93 | 0.32 | 244.35 |
237 | 61.25 | 60.99 | 0.25 | 183.36 |
238 | 61.25 | 61.06 | 0.19 | 122.30 |
239 | 61.25 | 61.12 | 0.13 | 61.18 |
240 | 61.25 | 61.18 | 0.06 | 0.00 |