Mortgage Loan of $13,000 for 20 Years at 1.50%
What's the payment on a 20 year home loan for $13k at 1.50% interest?
Results
Monthly payment: $62.73
$753 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 62.73 | 46.48 | 16.25 | 12,953.52 |
2 | 62.73 | 46.54 | 16.19 | 12,906.98 |
3 | 62.73 | 46.60 | 16.13 | 12,860.38 |
4 | 62.73 | 46.66 | 16.08 | 12,813.73 |
5 | 62.73 | 46.71 | 16.02 | 12,767.01 |
6 | 62.73 | 46.77 | 15.96 | 12,720.24 |
7 | 62.73 | 46.83 | 15.90 | 12,673.41 |
8 | 62.73 | 46.89 | 15.84 | 12,626.52 |
9 | 62.73 | 46.95 | 15.78 | 12,579.57 |
10 | 62.73 | 47.01 | 15.72 | 12,532.57 |
11 | 62.73 | 47.07 | 15.67 | 12,485.50 |
12 | 62.73 | 47.12 | 15.61 | 12,438.38 |
13 | 62.73 | 47.18 | 15.55 | 12,391.20 |
14 | 62.73 | 47.24 | 15.49 | 12,343.95 |
15 | 62.73 | 47.30 | 15.43 | 12,296.65 |
16 | 62.73 | 47.36 | 15.37 | 12,249.29 |
17 | 62.73 | 47.42 | 15.31 | 12,201.87 |
18 | 62.73 | 47.48 | 15.25 | 12,154.39 |
19 | 62.73 | 47.54 | 15.19 | 12,106.86 |
20 | 62.73 | 47.60 | 15.13 | 12,059.26 |
21 | 62.73 | 47.66 | 15.07 | 12,011.60 |
22 | 62.73 | 47.72 | 15.01 | 11,963.89 |
23 | 62.73 | 47.78 | 14.95 | 11,916.11 |
24 | 62.73 | 47.84 | 14.90 | 11,868.27 |
25 | 62.73 | 47.90 | 14.84 | 11,820.38 |
26 | 62.73 | 47.96 | 14.78 | 11,772.42 |
27 | 62.73 | 48.02 | 14.72 | 11,724.41 |
28 | 62.73 | 48.08 | 14.66 | 11,676.33 |
29 | 62.73 | 48.14 | 14.60 | 11,628.20 |
30 | 62.73 | 48.20 | 14.54 | 11,580.00 |
31 | 62.73 | 48.26 | 14.48 | 11,531.75 |
32 | 62.73 | 48.32 | 14.41 | 11,483.43 |
33 | 62.73 | 48.38 | 14.35 | 11,435.05 |
34 | 62.73 | 48.44 | 14.29 | 11,386.62 |
35 | 62.73 | 48.50 | 14.23 | 11,338.12 |
36 | 62.73 | 48.56 | 14.17 | 11,289.56 |
37 | 62.73 | 48.62 | 14.11 | 11,240.94 |
38 | 62.73 | 48.68 | 14.05 | 11,192.26 |
39 | 62.73 | 48.74 | 13.99 | 11,143.52 |
40 | 62.73 | 48.80 | 13.93 | 11,094.72 |
41 | 62.73 | 48.86 | 13.87 | 11,045.86 |
42 | 62.73 | 48.92 | 13.81 | 10,996.93 |
43 | 62.73 | 48.98 | 13.75 | 10,947.95 |
44 | 62.73 | 49.05 | 13.68 | 10,898.90 |
45 | 62.73 | 49.11 | 13.62 | 10,849.80 |
46 | 62.73 | 49.17 | 13.56 | 10,800.63 |
47 | 62.73 | 49.23 | 13.50 | 10,751.40 |
48 | 62.73 | 49.29 | 13.44 | 10,702.10 |
49 | 62.73 | 49.35 | 13.38 | 10,652.75 |
50 | 62.73 | 49.41 | 13.32 | 10,603.34 |
51 | 62.73 | 49.48 | 13.25 | 10,553.86 |
52 | 62.73 | 49.54 | 13.19 | 10,504.32 |
53 | 62.73 | 49.60 | 13.13 | 10,454.72 |
54 | 62.73 | 49.66 | 13.07 | 10,405.06 |
55 | 62.73 | 49.72 | 13.01 | 10,355.33 |
56 | 62.73 | 49.79 | 12.94 | 10,305.55 |
57 | 62.73 | 49.85 | 12.88 | 10,255.70 |
58 | 62.73 | 49.91 | 12.82 | 10,205.79 |
59 | 62.73 | 49.97 | 12.76 | 10,155.81 |
60 | 62.73 | 50.04 | 12.69 | 10,105.78 |
61 | 62.73 | 50.10 | 12.63 | 10,055.68 |
62 | 62.73 | 50.16 | 12.57 | 10,005.52 |
63 | 62.73 | 50.22 | 12.51 | 9,955.29 |
64 | 62.73 | 50.29 | 12.44 | 9,905.01 |
65 | 62.73 | 50.35 | 12.38 | 9,854.66 |
66 | 62.73 | 50.41 | 12.32 | 9,804.24 |
67 | 62.73 | 50.48 | 12.26 | 9,753.77 |
68 | 62.73 | 50.54 | 12.19 | 9,703.23 |
69 | 62.73 | 50.60 | 12.13 | 9,652.63 |
70 | 62.73 | 50.67 | 12.07 | 9,601.96 |
71 | 62.73 | 50.73 | 12.00 | 9,551.23 |
72 | 62.73 | 50.79 | 11.94 | 9,500.44 |
73 | 62.73 | 50.86 | 11.88 | 9,449.59 |
74 | 62.73 | 50.92 | 11.81 | 9,398.67 |
75 | 62.73 | 50.98 | 11.75 | 9,347.69 |
76 | 62.73 | 51.05 | 11.68 | 9,296.64 |
77 | 62.73 | 51.11 | 11.62 | 9,245.53 |
78 | 62.73 | 51.17 | 11.56 | 9,194.35 |
79 | 62.73 | 51.24 | 11.49 | 9,143.12 |
80 | 62.73 | 51.30 | 11.43 | 9,091.81 |
81 | 62.73 | 51.37 | 11.36 | 9,040.45 |
82 | 62.73 | 51.43 | 11.30 | 8,989.02 |
83 | 62.73 | 51.49 | 11.24 | 8,937.52 |
84 | 62.73 | 51.56 | 11.17 | 8,885.96 |
85 | 62.73 | 51.62 | 11.11 | 8,834.34 |
86 | 62.73 | 51.69 | 11.04 | 8,782.65 |
87 | 62.73 | 51.75 | 10.98 | 8,730.90 |
88 | 62.73 | 51.82 | 10.91 | 8,679.08 |
89 | 62.73 | 51.88 | 10.85 | 8,627.20 |
90 | 62.73 | 51.95 | 10.78 | 8,575.25 |
91 | 62.73 | 52.01 | 10.72 | 8,523.24 |
92 | 62.73 | 52.08 | 10.65 | 8,471.17 |
93 | 62.73 | 52.14 | 10.59 | 8,419.02 |
94 | 62.73 | 52.21 | 10.52 | 8,366.82 |
95 | 62.73 | 52.27 | 10.46 | 8,314.54 |
96 | 62.73 | 52.34 | 10.39 | 8,262.21 |
97 | 62.73 | 52.40 | 10.33 | 8,209.80 |
98 | 62.73 | 52.47 | 10.26 | 8,157.33 |
99 | 62.73 | 52.53 | 10.20 | 8,104.80 |
100 | 62.73 | 52.60 | 10.13 | 8,052.20 |
101 | 62.73 | 52.67 | 10.07 | 7,999.54 |
102 | 62.73 | 52.73 | 10.00 | 7,946.80 |
103 | 62.73 | 52.80 | 9.93 | 7,894.01 |
104 | 62.73 | 52.86 | 9.87 | 7,841.14 |
105 | 62.73 | 52.93 | 9.80 | 7,788.21 |
106 | 62.73 | 53.00 | 9.74 | 7,735.22 |
107 | 62.73 | 53.06 | 9.67 | 7,682.16 |
108 | 62.73 | 53.13 | 9.60 | 7,629.03 |
109 | 62.73 | 53.19 | 9.54 | 7,575.83 |
110 | 62.73 | 53.26 | 9.47 | 7,522.57 |
111 | 62.73 | 53.33 | 9.40 | 7,469.24 |
112 | 62.73 | 53.39 | 9.34 | 7,415.85 |
113 | 62.73 | 53.46 | 9.27 | 7,362.39 |
114 | 62.73 | 53.53 | 9.20 | 7,308.86 |
115 | 62.73 | 53.59 | 9.14 | 7,255.27 |
116 | 62.73 | 53.66 | 9.07 | 7,201.60 |
117 | 62.73 | 53.73 | 9.00 | 7,147.88 |
118 | 62.73 | 53.80 | 8.93 | 7,094.08 |
119 | 62.73 | 53.86 | 8.87 | 7,040.22 |
120 | 62.73 | 53.93 | 8.80 | 6,986.29 |
121 | 62.73 | 54.00 | 8.73 | 6,932.29 |
122 | 62.73 | 54.07 | 8.67 | 6,878.22 |
123 | 62.73 | 54.13 | 8.60 | 6,824.09 |
124 | 62.73 | 54.20 | 8.53 | 6,769.89 |
125 | 62.73 | 54.27 | 8.46 | 6,715.62 |
126 | 62.73 | 54.34 | 8.39 | 6,661.28 |
127 | 62.73 | 54.40 | 8.33 | 6,606.88 |
128 | 62.73 | 54.47 | 8.26 | 6,552.41 |
129 | 62.73 | 54.54 | 8.19 | 6,497.87 |
130 | 62.73 | 54.61 | 8.12 | 6,443.26 |
131 | 62.73 | 54.68 | 8.05 | 6,388.58 |
132 | 62.73 | 54.75 | 7.99 | 6,333.84 |
133 | 62.73 | 54.81 | 7.92 | 6,279.02 |
134 | 62.73 | 54.88 | 7.85 | 6,224.14 |
135 | 62.73 | 54.95 | 7.78 | 6,169.19 |
136 | 62.73 | 55.02 | 7.71 | 6,114.17 |
137 | 62.73 | 55.09 | 7.64 | 6,059.08 |
138 | 62.73 | 55.16 | 7.57 | 6,003.92 |
139 | 62.73 | 55.23 | 7.50 | 5,948.70 |
140 | 62.73 | 55.30 | 7.44 | 5,893.40 |
141 | 62.73 | 55.36 | 7.37 | 5,838.04 |
142 | 62.73 | 55.43 | 7.30 | 5,782.61 |
143 | 62.73 | 55.50 | 7.23 | 5,727.10 |
144 | 62.73 | 55.57 | 7.16 | 5,671.53 |
145 | 62.73 | 55.64 | 7.09 | 5,615.89 |
146 | 62.73 | 55.71 | 7.02 | 5,560.18 |
147 | 62.73 | 55.78 | 6.95 | 5,504.40 |
148 | 62.73 | 55.85 | 6.88 | 5,448.55 |
149 | 62.73 | 55.92 | 6.81 | 5,392.63 |
150 | 62.73 | 55.99 | 6.74 | 5,336.64 |
151 | 62.73 | 56.06 | 6.67 | 5,280.58 |
152 | 62.73 | 56.13 | 6.60 | 5,224.45 |
153 | 62.73 | 56.20 | 6.53 | 5,168.25 |
154 | 62.73 | 56.27 | 6.46 | 5,111.98 |
155 | 62.73 | 56.34 | 6.39 | 5,055.63 |
156 | 62.73 | 56.41 | 6.32 | 4,999.22 |
157 | 62.73 | 56.48 | 6.25 | 4,942.74 |
158 | 62.73 | 56.55 | 6.18 | 4,886.19 |
159 | 62.73 | 56.62 | 6.11 | 4,829.57 |
160 | 62.73 | 56.69 | 6.04 | 4,772.87 |
161 | 62.73 | 56.76 | 5.97 | 4,716.11 |
162 | 62.73 | 56.84 | 5.90 | 4,659.27 |
163 | 62.73 | 56.91 | 5.82 | 4,602.36 |
164 | 62.73 | 56.98 | 5.75 | 4,545.39 |
165 | 62.73 | 57.05 | 5.68 | 4,488.34 |
166 | 62.73 | 57.12 | 5.61 | 4,431.22 |
167 | 62.73 | 57.19 | 5.54 | 4,374.03 |
168 | 62.73 | 57.26 | 5.47 | 4,316.76 |
169 | 62.73 | 57.33 | 5.40 | 4,259.43 |
170 | 62.73 | 57.41 | 5.32 | 4,202.02 |
171 | 62.73 | 57.48 | 5.25 | 4,144.54 |
172 | 62.73 | 57.55 | 5.18 | 4,086.99 |
173 | 62.73 | 57.62 | 5.11 | 4,029.37 |
174 | 62.73 | 57.69 | 5.04 | 3,971.68 |
175 | 62.73 | 57.77 | 4.96 | 3,913.91 |
176 | 62.73 | 57.84 | 4.89 | 3,856.07 |
177 | 62.73 | 57.91 | 4.82 | 3,798.16 |
178 | 62.73 | 57.98 | 4.75 | 3,740.18 |
179 | 62.73 | 58.06 | 4.68 | 3,682.12 |
180 | 62.73 | 58.13 | 4.60 | 3,623.99 |
181 | 62.73 | 58.20 | 4.53 | 3,565.79 |
182 | 62.73 | 58.27 | 4.46 | 3,507.52 |
183 | 62.73 | 58.35 | 4.38 | 3,449.17 |
184 | 62.73 | 58.42 | 4.31 | 3,390.75 |
185 | 62.73 | 58.49 | 4.24 | 3,332.26 |
186 | 62.73 | 58.57 | 4.17 | 3,273.69 |
187 | 62.73 | 58.64 | 4.09 | 3,215.06 |
188 | 62.73 | 58.71 | 4.02 | 3,156.34 |
189 | 62.73 | 58.79 | 3.95 | 3,097.56 |
190 | 62.73 | 58.86 | 3.87 | 3,038.70 |
191 | 62.73 | 58.93 | 3.80 | 2,979.77 |
192 | 62.73 | 59.01 | 3.72 | 2,920.76 |
193 | 62.73 | 59.08 | 3.65 | 2,861.68 |
194 | 62.73 | 59.15 | 3.58 | 2,802.53 |
195 | 62.73 | 59.23 | 3.50 | 2,743.30 |
196 | 62.73 | 59.30 | 3.43 | 2,684.00 |
197 | 62.73 | 59.38 | 3.35 | 2,624.62 |
198 | 62.73 | 59.45 | 3.28 | 2,565.17 |
199 | 62.73 | 59.52 | 3.21 | 2,505.65 |
200 | 62.73 | 59.60 | 3.13 | 2,446.05 |
201 | 62.73 | 59.67 | 3.06 | 2,386.37 |
202 | 62.73 | 59.75 | 2.98 | 2,326.63 |
203 | 62.73 | 59.82 | 2.91 | 2,266.80 |
204 | 62.73 | 59.90 | 2.83 | 2,206.91 |
205 | 62.73 | 59.97 | 2.76 | 2,146.93 |
206 | 62.73 | 60.05 | 2.68 | 2,086.89 |
207 | 62.73 | 60.12 | 2.61 | 2,026.76 |
208 | 62.73 | 60.20 | 2.53 | 1,966.57 |
209 | 62.73 | 60.27 | 2.46 | 1,906.29 |
210 | 62.73 | 60.35 | 2.38 | 1,845.95 |
211 | 62.73 | 60.42 | 2.31 | 1,785.52 |
212 | 62.73 | 60.50 | 2.23 | 1,725.02 |
213 | 62.73 | 60.57 | 2.16 | 1,664.45 |
214 | 62.73 | 60.65 | 2.08 | 1,603.80 |
215 | 62.73 | 60.73 | 2.00 | 1,543.07 |
216 | 62.73 | 60.80 | 1.93 | 1,482.27 |
217 | 62.73 | 60.88 | 1.85 | 1,421.39 |
218 | 62.73 | 60.95 | 1.78 | 1,360.44 |
219 | 62.73 | 61.03 | 1.70 | 1,299.41 |
220 | 62.73 | 61.11 | 1.62 | 1,238.30 |
221 | 62.73 | 61.18 | 1.55 | 1,177.12 |
222 | 62.73 | 61.26 | 1.47 | 1,115.86 |
223 | 62.73 | 61.34 | 1.39 | 1,054.52 |
224 | 62.73 | 61.41 | 1.32 | 993.11 |
225 | 62.73 | 61.49 | 1.24 | 931.62 |
226 | 62.73 | 61.57 | 1.16 | 870.05 |
227 | 62.73 | 61.64 | 1.09 | 808.41 |
228 | 62.73 | 61.72 | 1.01 | 746.69 |
229 | 62.73 | 61.80 | 0.93 | 684.89 |
230 | 62.73 | 61.87 | 0.86 | 623.02 |
231 | 62.73 | 61.95 | 0.78 | 561.07 |
232 | 62.73 | 62.03 | 0.70 | 499.04 |
233 | 62.73 | 62.11 | 0.62 | 436.93 |
234 | 62.73 | 62.18 | 0.55 | 374.74 |
235 | 62.73 | 62.26 | 0.47 | 312.48 |
236 | 62.73 | 62.34 | 0.39 | 250.14 |
237 | 62.73 | 62.42 | 0.31 | 187.72 |
238 | 62.73 | 62.50 | 0.23 | 125.23 |
239 | 62.73 | 62.57 | 0.16 | 62.65 |
240 | 62.73 | 62.65 | 0.08 | 0.00 |