Mortgage Loan of $13,000 for 20 Years at 2.00%
What's the payment on a 20 year home loan for $13k at 2.00% interest?
Results
Monthly payment: $65.76
$789 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 65.76 | 44.10 | 21.67 | 12,955.90 |
2 | 65.76 | 44.17 | 21.59 | 12,911.73 |
3 | 65.76 | 44.25 | 21.52 | 12,867.48 |
4 | 65.76 | 44.32 | 21.45 | 12,823.17 |
5 | 65.76 | 44.39 | 21.37 | 12,778.77 |
6 | 65.76 | 44.47 | 21.30 | 12,734.31 |
7 | 65.76 | 44.54 | 21.22 | 12,689.77 |
8 | 65.76 | 44.62 | 21.15 | 12,645.15 |
9 | 65.76 | 44.69 | 21.08 | 12,600.46 |
10 | 65.76 | 44.76 | 21.00 | 12,555.70 |
11 | 65.76 | 44.84 | 20.93 | 12,510.86 |
12 | 65.76 | 44.91 | 20.85 | 12,465.94 |
13 | 65.76 | 44.99 | 20.78 | 12,420.96 |
14 | 65.76 | 45.06 | 20.70 | 12,375.89 |
15 | 65.76 | 45.14 | 20.63 | 12,330.75 |
16 | 65.76 | 45.21 | 20.55 | 12,285.54 |
17 | 65.76 | 45.29 | 20.48 | 12,240.25 |
18 | 65.76 | 45.36 | 20.40 | 12,194.89 |
19 | 65.76 | 45.44 | 20.32 | 12,149.45 |
20 | 65.76 | 45.52 | 20.25 | 12,103.93 |
21 | 65.76 | 45.59 | 20.17 | 12,058.34 |
22 | 65.76 | 45.67 | 20.10 | 12,012.67 |
23 | 65.76 | 45.74 | 20.02 | 11,966.93 |
24 | 65.76 | 45.82 | 19.94 | 11,921.11 |
25 | 65.76 | 45.90 | 19.87 | 11,875.21 |
26 | 65.76 | 45.97 | 19.79 | 11,829.24 |
27 | 65.76 | 46.05 | 19.72 | 11,783.19 |
28 | 65.76 | 46.13 | 19.64 | 11,737.06 |
29 | 65.76 | 46.20 | 19.56 | 11,690.86 |
30 | 65.76 | 46.28 | 19.48 | 11,644.58 |
31 | 65.76 | 46.36 | 19.41 | 11,598.22 |
32 | 65.76 | 46.43 | 19.33 | 11,551.79 |
33 | 65.76 | 46.51 | 19.25 | 11,505.28 |
34 | 65.76 | 46.59 | 19.18 | 11,458.69 |
35 | 65.76 | 46.67 | 19.10 | 11,412.02 |
36 | 65.76 | 46.74 | 19.02 | 11,365.28 |
37 | 65.76 | 46.82 | 18.94 | 11,318.45 |
38 | 65.76 | 46.90 | 18.86 | 11,271.55 |
39 | 65.76 | 46.98 | 18.79 | 11,224.57 |
40 | 65.76 | 47.06 | 18.71 | 11,177.52 |
41 | 65.76 | 47.14 | 18.63 | 11,130.38 |
42 | 65.76 | 47.21 | 18.55 | 11,083.17 |
43 | 65.76 | 47.29 | 18.47 | 11,035.87 |
44 | 65.76 | 47.37 | 18.39 | 10,988.50 |
45 | 65.76 | 47.45 | 18.31 | 10,941.05 |
46 | 65.76 | 47.53 | 18.24 | 10,893.52 |
47 | 65.76 | 47.61 | 18.16 | 10,845.91 |
48 | 65.76 | 47.69 | 18.08 | 10,798.22 |
49 | 65.76 | 47.77 | 18.00 | 10,750.46 |
50 | 65.76 | 47.85 | 17.92 | 10,702.61 |
51 | 65.76 | 47.93 | 17.84 | 10,654.68 |
52 | 65.76 | 48.01 | 17.76 | 10,606.68 |
53 | 65.76 | 48.09 | 17.68 | 10,558.59 |
54 | 65.76 | 48.17 | 17.60 | 10,510.42 |
55 | 65.76 | 48.25 | 17.52 | 10,462.17 |
56 | 65.76 | 48.33 | 17.44 | 10,413.85 |
57 | 65.76 | 48.41 | 17.36 | 10,365.44 |
58 | 65.76 | 48.49 | 17.28 | 10,316.95 |
59 | 65.76 | 48.57 | 17.19 | 10,268.38 |
60 | 65.76 | 48.65 | 17.11 | 10,219.73 |
61 | 65.76 | 48.73 | 17.03 | 10,171.00 |
62 | 65.76 | 48.81 | 16.95 | 10,122.18 |
63 | 65.76 | 48.89 | 16.87 | 10,073.29 |
64 | 65.76 | 48.98 | 16.79 | 10,024.31 |
65 | 65.76 | 49.06 | 16.71 | 9,975.25 |
66 | 65.76 | 49.14 | 16.63 | 9,926.11 |
67 | 65.76 | 49.22 | 16.54 | 9,876.89 |
68 | 65.76 | 49.30 | 16.46 | 9,827.59 |
69 | 65.76 | 49.39 | 16.38 | 9,778.20 |
70 | 65.76 | 49.47 | 16.30 | 9,728.74 |
71 | 65.76 | 49.55 | 16.21 | 9,679.19 |
72 | 65.76 | 49.63 | 16.13 | 9,629.55 |
73 | 65.76 | 49.72 | 16.05 | 9,579.84 |
74 | 65.76 | 49.80 | 15.97 | 9,530.04 |
75 | 65.76 | 49.88 | 15.88 | 9,480.16 |
76 | 65.76 | 49.96 | 15.80 | 9,430.19 |
77 | 65.76 | 50.05 | 15.72 | 9,380.15 |
78 | 65.76 | 50.13 | 15.63 | 9,330.01 |
79 | 65.76 | 50.21 | 15.55 | 9,279.80 |
80 | 65.76 | 50.30 | 15.47 | 9,229.50 |
81 | 65.76 | 50.38 | 15.38 | 9,179.12 |
82 | 65.76 | 50.47 | 15.30 | 9,128.65 |
83 | 65.76 | 50.55 | 15.21 | 9,078.10 |
84 | 65.76 | 50.63 | 15.13 | 9,027.47 |
85 | 65.76 | 50.72 | 15.05 | 8,976.75 |
86 | 65.76 | 50.80 | 14.96 | 8,925.94 |
87 | 65.76 | 50.89 | 14.88 | 8,875.06 |
88 | 65.76 | 50.97 | 14.79 | 8,824.08 |
89 | 65.76 | 51.06 | 14.71 | 8,773.03 |
90 | 65.76 | 51.14 | 14.62 | 8,721.88 |
91 | 65.76 | 51.23 | 14.54 | 8,670.65 |
92 | 65.76 | 51.31 | 14.45 | 8,619.34 |
93 | 65.76 | 51.40 | 14.37 | 8,567.94 |
94 | 65.76 | 51.48 | 14.28 | 8,516.46 |
95 | 65.76 | 51.57 | 14.19 | 8,464.88 |
96 | 65.76 | 51.66 | 14.11 | 8,413.23 |
97 | 65.76 | 51.74 | 14.02 | 8,361.49 |
98 | 65.76 | 51.83 | 13.94 | 8,309.66 |
99 | 65.76 | 51.92 | 13.85 | 8,257.74 |
100 | 65.76 | 52.00 | 13.76 | 8,205.74 |
101 | 65.76 | 52.09 | 13.68 | 8,153.65 |
102 | 65.76 | 52.18 | 13.59 | 8,101.48 |
103 | 65.76 | 52.26 | 13.50 | 8,049.21 |
104 | 65.76 | 52.35 | 13.42 | 7,996.86 |
105 | 65.76 | 52.44 | 13.33 | 7,944.43 |
106 | 65.76 | 52.52 | 13.24 | 7,891.90 |
107 | 65.76 | 52.61 | 13.15 | 7,839.29 |
108 | 65.76 | 52.70 | 13.07 | 7,786.59 |
109 | 65.76 | 52.79 | 12.98 | 7,733.80 |
110 | 65.76 | 52.88 | 12.89 | 7,680.93 |
111 | 65.76 | 52.96 | 12.80 | 7,627.97 |
112 | 65.76 | 53.05 | 12.71 | 7,574.91 |
113 | 65.76 | 53.14 | 12.62 | 7,521.77 |
114 | 65.76 | 53.23 | 12.54 | 7,468.55 |
115 | 65.76 | 53.32 | 12.45 | 7,415.23 |
116 | 65.76 | 53.41 | 12.36 | 7,361.82 |
117 | 65.76 | 53.50 | 12.27 | 7,308.33 |
118 | 65.76 | 53.58 | 12.18 | 7,254.74 |
119 | 65.76 | 53.67 | 12.09 | 7,201.07 |
120 | 65.76 | 53.76 | 12.00 | 7,147.31 |
121 | 65.76 | 53.85 | 11.91 | 7,093.45 |
122 | 65.76 | 53.94 | 11.82 | 7,039.51 |
123 | 65.76 | 54.03 | 11.73 | 6,985.48 |
124 | 65.76 | 54.12 | 11.64 | 6,931.36 |
125 | 65.76 | 54.21 | 11.55 | 6,877.14 |
126 | 65.76 | 54.30 | 11.46 | 6,822.84 |
127 | 65.76 | 54.39 | 11.37 | 6,768.45 |
128 | 65.76 | 54.48 | 11.28 | 6,713.96 |
129 | 65.76 | 54.57 | 11.19 | 6,659.39 |
130 | 65.76 | 54.67 | 11.10 | 6,604.72 |
131 | 65.76 | 54.76 | 11.01 | 6,549.97 |
132 | 65.76 | 54.85 | 10.92 | 6,495.12 |
133 | 65.76 | 54.94 | 10.83 | 6,440.18 |
134 | 65.76 | 55.03 | 10.73 | 6,385.15 |
135 | 65.76 | 55.12 | 10.64 | 6,330.02 |
136 | 65.76 | 55.21 | 10.55 | 6,274.81 |
137 | 65.76 | 55.31 | 10.46 | 6,219.50 |
138 | 65.76 | 55.40 | 10.37 | 6,164.10 |
139 | 65.76 | 55.49 | 10.27 | 6,108.61 |
140 | 65.76 | 55.58 | 10.18 | 6,053.03 |
141 | 65.76 | 55.68 | 10.09 | 5,997.35 |
142 | 65.76 | 55.77 | 10.00 | 5,941.58 |
143 | 65.76 | 55.86 | 9.90 | 5,885.72 |
144 | 65.76 | 55.96 | 9.81 | 5,829.76 |
145 | 65.76 | 56.05 | 9.72 | 5,773.72 |
146 | 65.76 | 56.14 | 9.62 | 5,717.57 |
147 | 65.76 | 56.24 | 9.53 | 5,661.34 |
148 | 65.76 | 56.33 | 9.44 | 5,605.01 |
149 | 65.76 | 56.42 | 9.34 | 5,548.59 |
150 | 65.76 | 56.52 | 9.25 | 5,492.07 |
151 | 65.76 | 56.61 | 9.15 | 5,435.46 |
152 | 65.76 | 56.71 | 9.06 | 5,378.75 |
153 | 65.76 | 56.80 | 8.96 | 5,321.95 |
154 | 65.76 | 56.89 | 8.87 | 5,265.06 |
155 | 65.76 | 56.99 | 8.78 | 5,208.07 |
156 | 65.76 | 57.08 | 8.68 | 5,150.98 |
157 | 65.76 | 57.18 | 8.58 | 5,093.80 |
158 | 65.76 | 57.28 | 8.49 | 5,036.53 |
159 | 65.76 | 57.37 | 8.39 | 4,979.16 |
160 | 65.76 | 57.47 | 8.30 | 4,921.69 |
161 | 65.76 | 57.56 | 8.20 | 4,864.13 |
162 | 65.76 | 57.66 | 8.11 | 4,806.47 |
163 | 65.76 | 57.75 | 8.01 | 4,748.72 |
164 | 65.76 | 57.85 | 7.91 | 4,690.87 |
165 | 65.76 | 57.95 | 7.82 | 4,632.92 |
166 | 65.76 | 58.04 | 7.72 | 4,574.88 |
167 | 65.76 | 58.14 | 7.62 | 4,516.74 |
168 | 65.76 | 58.24 | 7.53 | 4,458.50 |
169 | 65.76 | 58.33 | 7.43 | 4,400.17 |
170 | 65.76 | 58.43 | 7.33 | 4,341.73 |
171 | 65.76 | 58.53 | 7.24 | 4,283.21 |
172 | 65.76 | 58.63 | 7.14 | 4,224.58 |
173 | 65.76 | 58.72 | 7.04 | 4,165.86 |
174 | 65.76 | 58.82 | 6.94 | 4,107.03 |
175 | 65.76 | 58.92 | 6.85 | 4,048.11 |
176 | 65.76 | 59.02 | 6.75 | 3,989.10 |
177 | 65.76 | 59.12 | 6.65 | 3,929.98 |
178 | 65.76 | 59.21 | 6.55 | 3,870.76 |
179 | 65.76 | 59.31 | 6.45 | 3,811.45 |
180 | 65.76 | 59.41 | 6.35 | 3,752.04 |
181 | 65.76 | 59.51 | 6.25 | 3,692.53 |
182 | 65.76 | 59.61 | 6.15 | 3,632.92 |
183 | 65.76 | 59.71 | 6.05 | 3,573.21 |
184 | 65.76 | 59.81 | 5.96 | 3,513.40 |
185 | 65.76 | 59.91 | 5.86 | 3,453.49 |
186 | 65.76 | 60.01 | 5.76 | 3,393.48 |
187 | 65.76 | 60.11 | 5.66 | 3,333.37 |
188 | 65.76 | 60.21 | 5.56 | 3,273.16 |
189 | 65.76 | 60.31 | 5.46 | 3,212.85 |
190 | 65.76 | 60.41 | 5.35 | 3,152.44 |
191 | 65.76 | 60.51 | 5.25 | 3,091.93 |
192 | 65.76 | 60.61 | 5.15 | 3,031.32 |
193 | 65.76 | 60.71 | 5.05 | 2,970.61 |
194 | 65.76 | 60.81 | 4.95 | 2,909.79 |
195 | 65.76 | 60.92 | 4.85 | 2,848.88 |
196 | 65.76 | 61.02 | 4.75 | 2,787.86 |
197 | 65.76 | 61.12 | 4.65 | 2,726.74 |
198 | 65.76 | 61.22 | 4.54 | 2,665.52 |
199 | 65.76 | 61.32 | 4.44 | 2,604.20 |
200 | 65.76 | 61.42 | 4.34 | 2,542.77 |
201 | 65.76 | 61.53 | 4.24 | 2,481.25 |
202 | 65.76 | 61.63 | 4.14 | 2,419.62 |
203 | 65.76 | 61.73 | 4.03 | 2,357.89 |
204 | 65.76 | 61.84 | 3.93 | 2,296.05 |
205 | 65.76 | 61.94 | 3.83 | 2,234.11 |
206 | 65.76 | 62.04 | 3.72 | 2,172.07 |
207 | 65.76 | 62.14 | 3.62 | 2,109.93 |
208 | 65.76 | 62.25 | 3.52 | 2,047.68 |
209 | 65.76 | 62.35 | 3.41 | 1,985.33 |
210 | 65.76 | 62.46 | 3.31 | 1,922.87 |
211 | 65.76 | 62.56 | 3.20 | 1,860.31 |
212 | 65.76 | 62.66 | 3.10 | 1,797.65 |
213 | 65.76 | 62.77 | 3.00 | 1,734.88 |
214 | 65.76 | 62.87 | 2.89 | 1,672.00 |
215 | 65.76 | 62.98 | 2.79 | 1,609.03 |
216 | 65.76 | 63.08 | 2.68 | 1,545.94 |
217 | 65.76 | 63.19 | 2.58 | 1,482.76 |
218 | 65.76 | 63.29 | 2.47 | 1,419.46 |
219 | 65.76 | 63.40 | 2.37 | 1,356.06 |
220 | 65.76 | 63.50 | 2.26 | 1,292.56 |
221 | 65.76 | 63.61 | 2.15 | 1,228.95 |
222 | 65.76 | 63.72 | 2.05 | 1,165.23 |
223 | 65.76 | 63.82 | 1.94 | 1,101.41 |
224 | 65.76 | 63.93 | 1.84 | 1,037.48 |
225 | 65.76 | 64.04 | 1.73 | 973.44 |
226 | 65.76 | 64.14 | 1.62 | 909.30 |
227 | 65.76 | 64.25 | 1.52 | 845.05 |
228 | 65.76 | 64.36 | 1.41 | 780.69 |
229 | 65.76 | 64.46 | 1.30 | 716.23 |
230 | 65.76 | 64.57 | 1.19 | 651.66 |
231 | 65.76 | 64.68 | 1.09 | 586.98 |
232 | 65.76 | 64.79 | 0.98 | 522.19 |
233 | 65.76 | 64.89 | 0.87 | 457.30 |
234 | 65.76 | 65.00 | 0.76 | 392.30 |
235 | 65.76 | 65.11 | 0.65 | 327.19 |
236 | 65.76 | 65.22 | 0.55 | 261.97 |
237 | 65.76 | 65.33 | 0.44 | 196.64 |
238 | 65.76 | 65.44 | 0.33 | 131.20 |
239 | 65.76 | 65.55 | 0.22 | 65.66 |
240 | 65.76 | 65.66 | 0.11 | 0.00 |