Mortgage Loan of $13,000 for 20 Years at 2.20%
What's the payment on a 20 year home loan for $13k at 2.20% interest?
Results
Monthly payment: $67.00
$804 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 2.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 67.00 | 43.17 | 23.83 | 12,956.83 |
2 | 67.00 | 43.25 | 23.75 | 12,913.58 |
3 | 67.00 | 43.33 | 23.67 | 12,870.25 |
4 | 67.00 | 43.41 | 23.60 | 12,826.84 |
5 | 67.00 | 43.49 | 23.52 | 12,783.36 |
6 | 67.00 | 43.57 | 23.44 | 12,739.79 |
7 | 67.00 | 43.65 | 23.36 | 12,696.14 |
8 | 67.00 | 43.73 | 23.28 | 12,652.42 |
9 | 67.00 | 43.81 | 23.20 | 12,608.61 |
10 | 67.00 | 43.89 | 23.12 | 12,564.72 |
11 | 67.00 | 43.97 | 23.04 | 12,520.75 |
12 | 67.00 | 44.05 | 22.95 | 12,476.71 |
13 | 67.00 | 44.13 | 22.87 | 12,432.58 |
14 | 67.00 | 44.21 | 22.79 | 12,388.37 |
15 | 67.00 | 44.29 | 22.71 | 12,344.07 |
16 | 67.00 | 44.37 | 22.63 | 12,299.70 |
17 | 67.00 | 44.45 | 22.55 | 12,255.25 |
18 | 67.00 | 44.54 | 22.47 | 12,210.71 |
19 | 67.00 | 44.62 | 22.39 | 12,166.10 |
20 | 67.00 | 44.70 | 22.30 | 12,121.40 |
21 | 67.00 | 44.78 | 22.22 | 12,076.62 |
22 | 67.00 | 44.86 | 22.14 | 12,031.75 |
23 | 67.00 | 44.95 | 22.06 | 11,986.81 |
24 | 67.00 | 45.03 | 21.98 | 11,941.78 |
25 | 67.00 | 45.11 | 21.89 | 11,896.67 |
26 | 67.00 | 45.19 | 21.81 | 11,851.48 |
27 | 67.00 | 45.28 | 21.73 | 11,806.20 |
28 | 67.00 | 45.36 | 21.64 | 11,760.84 |
29 | 67.00 | 45.44 | 21.56 | 11,715.40 |
30 | 67.00 | 45.53 | 21.48 | 11,669.88 |
31 | 67.00 | 45.61 | 21.39 | 11,624.27 |
32 | 67.00 | 45.69 | 21.31 | 11,578.58 |
33 | 67.00 | 45.78 | 21.23 | 11,532.80 |
34 | 67.00 | 45.86 | 21.14 | 11,486.94 |
35 | 67.00 | 45.94 | 21.06 | 11,441.00 |
36 | 67.00 | 46.03 | 20.98 | 11,394.97 |
37 | 67.00 | 46.11 | 20.89 | 11,348.86 |
38 | 67.00 | 46.20 | 20.81 | 11,302.66 |
39 | 67.00 | 46.28 | 20.72 | 11,256.38 |
40 | 67.00 | 46.37 | 20.64 | 11,210.01 |
41 | 67.00 | 46.45 | 20.55 | 11,163.56 |
42 | 67.00 | 46.54 | 20.47 | 11,117.02 |
43 | 67.00 | 46.62 | 20.38 | 11,070.40 |
44 | 67.00 | 46.71 | 20.30 | 11,023.69 |
45 | 67.00 | 46.79 | 20.21 | 10,976.90 |
46 | 67.00 | 46.88 | 20.12 | 10,930.02 |
47 | 67.00 | 46.96 | 20.04 | 10,883.06 |
48 | 67.00 | 47.05 | 19.95 | 10,836.01 |
49 | 67.00 | 47.14 | 19.87 | 10,788.87 |
50 | 67.00 | 47.22 | 19.78 | 10,741.64 |
51 | 67.00 | 47.31 | 19.69 | 10,694.33 |
52 | 67.00 | 47.40 | 19.61 | 10,646.94 |
53 | 67.00 | 47.48 | 19.52 | 10,599.45 |
54 | 67.00 | 47.57 | 19.43 | 10,551.88 |
55 | 67.00 | 47.66 | 19.35 | 10,504.22 |
56 | 67.00 | 47.75 | 19.26 | 10,456.48 |
57 | 67.00 | 47.83 | 19.17 | 10,408.65 |
58 | 67.00 | 47.92 | 19.08 | 10,360.73 |
59 | 67.00 | 48.01 | 18.99 | 10,312.72 |
60 | 67.00 | 48.10 | 18.91 | 10,264.62 |
61 | 67.00 | 48.18 | 18.82 | 10,216.44 |
62 | 67.00 | 48.27 | 18.73 | 10,168.16 |
63 | 67.00 | 48.36 | 18.64 | 10,119.80 |
64 | 67.00 | 48.45 | 18.55 | 10,071.35 |
65 | 67.00 | 48.54 | 18.46 | 10,022.81 |
66 | 67.00 | 48.63 | 18.38 | 9,974.18 |
67 | 67.00 | 48.72 | 18.29 | 9,925.47 |
68 | 67.00 | 48.81 | 18.20 | 9,876.66 |
69 | 67.00 | 48.90 | 18.11 | 9,827.76 |
70 | 67.00 | 48.99 | 18.02 | 9,778.78 |
71 | 67.00 | 49.08 | 17.93 | 9,729.70 |
72 | 67.00 | 49.17 | 17.84 | 9,680.54 |
73 | 67.00 | 49.26 | 17.75 | 9,631.28 |
74 | 67.00 | 49.35 | 17.66 | 9,581.94 |
75 | 67.00 | 49.44 | 17.57 | 9,532.50 |
76 | 67.00 | 49.53 | 17.48 | 9,482.97 |
77 | 67.00 | 49.62 | 17.39 | 9,433.35 |
78 | 67.00 | 49.71 | 17.29 | 9,383.65 |
79 | 67.00 | 49.80 | 17.20 | 9,333.85 |
80 | 67.00 | 49.89 | 17.11 | 9,283.95 |
81 | 67.00 | 49.98 | 17.02 | 9,233.97 |
82 | 67.00 | 50.07 | 16.93 | 9,183.90 |
83 | 67.00 | 50.17 | 16.84 | 9,133.73 |
84 | 67.00 | 50.26 | 16.75 | 9,083.47 |
85 | 67.00 | 50.35 | 16.65 | 9,033.12 |
86 | 67.00 | 50.44 | 16.56 | 8,982.68 |
87 | 67.00 | 50.54 | 16.47 | 8,932.15 |
88 | 67.00 | 50.63 | 16.38 | 8,881.52 |
89 | 67.00 | 50.72 | 16.28 | 8,830.80 |
90 | 67.00 | 50.81 | 16.19 | 8,779.98 |
91 | 67.00 | 50.91 | 16.10 | 8,729.08 |
92 | 67.00 | 51.00 | 16.00 | 8,678.08 |
93 | 67.00 | 51.09 | 15.91 | 8,626.98 |
94 | 67.00 | 51.19 | 15.82 | 8,575.80 |
95 | 67.00 | 51.28 | 15.72 | 8,524.52 |
96 | 67.00 | 51.37 | 15.63 | 8,473.14 |
97 | 67.00 | 51.47 | 15.53 | 8,421.67 |
98 | 67.00 | 51.56 | 15.44 | 8,370.11 |
99 | 67.00 | 51.66 | 15.35 | 8,318.45 |
100 | 67.00 | 51.75 | 15.25 | 8,266.70 |
101 | 67.00 | 51.85 | 15.16 | 8,214.85 |
102 | 67.00 | 51.94 | 15.06 | 8,162.91 |
103 | 67.00 | 52.04 | 14.97 | 8,110.87 |
104 | 67.00 | 52.13 | 14.87 | 8,058.74 |
105 | 67.00 | 52.23 | 14.77 | 8,006.51 |
106 | 67.00 | 52.32 | 14.68 | 7,954.18 |
107 | 67.00 | 52.42 | 14.58 | 7,901.76 |
108 | 67.00 | 52.52 | 14.49 | 7,849.24 |
109 | 67.00 | 52.61 | 14.39 | 7,796.63 |
110 | 67.00 | 52.71 | 14.29 | 7,743.92 |
111 | 67.00 | 52.81 | 14.20 | 7,691.12 |
112 | 67.00 | 52.90 | 14.10 | 7,638.21 |
113 | 67.00 | 53.00 | 14.00 | 7,585.21 |
114 | 67.00 | 53.10 | 13.91 | 7,532.12 |
115 | 67.00 | 53.19 | 13.81 | 7,478.92 |
116 | 67.00 | 53.29 | 13.71 | 7,425.63 |
117 | 67.00 | 53.39 | 13.61 | 7,372.24 |
118 | 67.00 | 53.49 | 13.52 | 7,318.75 |
119 | 67.00 | 53.59 | 13.42 | 7,265.17 |
120 | 67.00 | 53.68 | 13.32 | 7,211.48 |
121 | 67.00 | 53.78 | 13.22 | 7,157.70 |
122 | 67.00 | 53.88 | 13.12 | 7,103.82 |
123 | 67.00 | 53.98 | 13.02 | 7,049.84 |
124 | 67.00 | 54.08 | 12.92 | 6,995.76 |
125 | 67.00 | 54.18 | 12.83 | 6,941.58 |
126 | 67.00 | 54.28 | 12.73 | 6,887.31 |
127 | 67.00 | 54.38 | 12.63 | 6,832.93 |
128 | 67.00 | 54.48 | 12.53 | 6,778.45 |
129 | 67.00 | 54.58 | 12.43 | 6,723.88 |
130 | 67.00 | 54.68 | 12.33 | 6,669.20 |
131 | 67.00 | 54.78 | 12.23 | 6,614.43 |
132 | 67.00 | 54.88 | 12.13 | 6,559.55 |
133 | 67.00 | 54.98 | 12.03 | 6,504.57 |
134 | 67.00 | 55.08 | 11.93 | 6,449.49 |
135 | 67.00 | 55.18 | 11.82 | 6,394.31 |
136 | 67.00 | 55.28 | 11.72 | 6,339.03 |
137 | 67.00 | 55.38 | 11.62 | 6,283.65 |
138 | 67.00 | 55.48 | 11.52 | 6,228.17 |
139 | 67.00 | 55.58 | 11.42 | 6,172.58 |
140 | 67.00 | 55.69 | 11.32 | 6,116.90 |
141 | 67.00 | 55.79 | 11.21 | 6,061.11 |
142 | 67.00 | 55.89 | 11.11 | 6,005.22 |
143 | 67.00 | 55.99 | 11.01 | 5,949.22 |
144 | 67.00 | 56.10 | 10.91 | 5,893.13 |
145 | 67.00 | 56.20 | 10.80 | 5,836.93 |
146 | 67.00 | 56.30 | 10.70 | 5,780.63 |
147 | 67.00 | 56.41 | 10.60 | 5,724.22 |
148 | 67.00 | 56.51 | 10.49 | 5,667.71 |
149 | 67.00 | 56.61 | 10.39 | 5,611.10 |
150 | 67.00 | 56.72 | 10.29 | 5,554.38 |
151 | 67.00 | 56.82 | 10.18 | 5,497.56 |
152 | 67.00 | 56.92 | 10.08 | 5,440.64 |
153 | 67.00 | 57.03 | 9.97 | 5,383.61 |
154 | 67.00 | 57.13 | 9.87 | 5,326.48 |
155 | 67.00 | 57.24 | 9.77 | 5,269.24 |
156 | 67.00 | 57.34 | 9.66 | 5,211.89 |
157 | 67.00 | 57.45 | 9.56 | 5,154.45 |
158 | 67.00 | 57.55 | 9.45 | 5,096.89 |
159 | 67.00 | 57.66 | 9.34 | 5,039.23 |
160 | 67.00 | 57.76 | 9.24 | 4,981.47 |
161 | 67.00 | 57.87 | 9.13 | 4,923.60 |
162 | 67.00 | 57.98 | 9.03 | 4,865.62 |
163 | 67.00 | 58.08 | 8.92 | 4,807.54 |
164 | 67.00 | 58.19 | 8.81 | 4,749.35 |
165 | 67.00 | 58.30 | 8.71 | 4,691.05 |
166 | 67.00 | 58.40 | 8.60 | 4,632.65 |
167 | 67.00 | 58.51 | 8.49 | 4,574.14 |
168 | 67.00 | 58.62 | 8.39 | 4,515.52 |
169 | 67.00 | 58.72 | 8.28 | 4,456.80 |
170 | 67.00 | 58.83 | 8.17 | 4,397.97 |
171 | 67.00 | 58.94 | 8.06 | 4,339.03 |
172 | 67.00 | 59.05 | 7.95 | 4,279.98 |
173 | 67.00 | 59.16 | 7.85 | 4,220.82 |
174 | 67.00 | 59.27 | 7.74 | 4,161.56 |
175 | 67.00 | 59.37 | 7.63 | 4,102.18 |
176 | 67.00 | 59.48 | 7.52 | 4,042.70 |
177 | 67.00 | 59.59 | 7.41 | 3,983.11 |
178 | 67.00 | 59.70 | 7.30 | 3,923.41 |
179 | 67.00 | 59.81 | 7.19 | 3,863.60 |
180 | 67.00 | 59.92 | 7.08 | 3,803.68 |
181 | 67.00 | 60.03 | 6.97 | 3,743.65 |
182 | 67.00 | 60.14 | 6.86 | 3,683.51 |
183 | 67.00 | 60.25 | 6.75 | 3,623.26 |
184 | 67.00 | 60.36 | 6.64 | 3,562.90 |
185 | 67.00 | 60.47 | 6.53 | 3,502.42 |
186 | 67.00 | 60.58 | 6.42 | 3,441.84 |
187 | 67.00 | 60.69 | 6.31 | 3,381.15 |
188 | 67.00 | 60.80 | 6.20 | 3,320.35 |
189 | 67.00 | 60.92 | 6.09 | 3,259.43 |
190 | 67.00 | 61.03 | 5.98 | 3,198.40 |
191 | 67.00 | 61.14 | 5.86 | 3,137.26 |
192 | 67.00 | 61.25 | 5.75 | 3,076.01 |
193 | 67.00 | 61.36 | 5.64 | 3,014.65 |
194 | 67.00 | 61.48 | 5.53 | 2,953.17 |
195 | 67.00 | 61.59 | 5.41 | 2,891.58 |
196 | 67.00 | 61.70 | 5.30 | 2,829.88 |
197 | 67.00 | 61.82 | 5.19 | 2,768.06 |
198 | 67.00 | 61.93 | 5.07 | 2,706.14 |
199 | 67.00 | 62.04 | 4.96 | 2,644.09 |
200 | 67.00 | 62.16 | 4.85 | 2,581.94 |
201 | 67.00 | 62.27 | 4.73 | 2,519.67 |
202 | 67.00 | 62.38 | 4.62 | 2,457.28 |
203 | 67.00 | 62.50 | 4.51 | 2,394.79 |
204 | 67.00 | 62.61 | 4.39 | 2,332.17 |
205 | 67.00 | 62.73 | 4.28 | 2,269.45 |
206 | 67.00 | 62.84 | 4.16 | 2,206.60 |
207 | 67.00 | 62.96 | 4.05 | 2,143.64 |
208 | 67.00 | 63.07 | 3.93 | 2,080.57 |
209 | 67.00 | 63.19 | 3.81 | 2,017.38 |
210 | 67.00 | 63.30 | 3.70 | 1,954.08 |
211 | 67.00 | 63.42 | 3.58 | 1,890.66 |
212 | 67.00 | 63.54 | 3.47 | 1,827.12 |
213 | 67.00 | 63.65 | 3.35 | 1,763.47 |
214 | 67.00 | 63.77 | 3.23 | 1,699.70 |
215 | 67.00 | 63.89 | 3.12 | 1,635.81 |
216 | 67.00 | 64.00 | 3.00 | 1,571.80 |
217 | 67.00 | 64.12 | 2.88 | 1,507.68 |
218 | 67.00 | 64.24 | 2.76 | 1,443.44 |
219 | 67.00 | 64.36 | 2.65 | 1,379.09 |
220 | 67.00 | 64.47 | 2.53 | 1,314.61 |
221 | 67.00 | 64.59 | 2.41 | 1,250.02 |
222 | 67.00 | 64.71 | 2.29 | 1,185.31 |
223 | 67.00 | 64.83 | 2.17 | 1,120.48 |
224 | 67.00 | 64.95 | 2.05 | 1,055.53 |
225 | 67.00 | 65.07 | 1.94 | 990.46 |
226 | 67.00 | 65.19 | 1.82 | 925.27 |
227 | 67.00 | 65.31 | 1.70 | 859.97 |
228 | 67.00 | 65.43 | 1.58 | 794.54 |
229 | 67.00 | 65.55 | 1.46 | 728.99 |
230 | 67.00 | 65.67 | 1.34 | 663.33 |
231 | 67.00 | 65.79 | 1.22 | 597.54 |
232 | 67.00 | 65.91 | 1.10 | 531.63 |
233 | 67.00 | 66.03 | 0.97 | 465.60 |
234 | 67.00 | 66.15 | 0.85 | 399.45 |
235 | 67.00 | 66.27 | 0.73 | 333.18 |
236 | 67.00 | 66.39 | 0.61 | 266.79 |
237 | 67.00 | 66.51 | 0.49 | 200.27 |
238 | 67.00 | 66.64 | 0.37 | 133.64 |
239 | 67.00 | 66.76 | 0.25 | 66.88 |
240 | 67.00 | 66.88 | 0.12 | 0.00 |