Mortgage Loan of $13,000 for 20 Years at 2.25%
What's the payment on a 20 year home loan for $13k at 2.25% interest?
Results
Monthly payment: $67.32
$808 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 2.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 67.32 | 42.94 | 24.38 | 12,957.06 |
2 | 67.32 | 43.02 | 24.29 | 12,914.04 |
3 | 67.32 | 43.10 | 24.21 | 12,870.94 |
4 | 67.32 | 43.18 | 24.13 | 12,827.76 |
5 | 67.32 | 43.26 | 24.05 | 12,784.49 |
6 | 67.32 | 43.34 | 23.97 | 12,741.15 |
7 | 67.32 | 43.43 | 23.89 | 12,697.72 |
8 | 67.32 | 43.51 | 23.81 | 12,654.22 |
9 | 67.32 | 43.59 | 23.73 | 12,610.63 |
10 | 67.32 | 43.67 | 23.64 | 12,566.96 |
11 | 67.32 | 43.75 | 23.56 | 12,523.21 |
12 | 67.32 | 43.83 | 23.48 | 12,479.37 |
13 | 67.32 | 43.92 | 23.40 | 12,435.46 |
14 | 67.32 | 44.00 | 23.32 | 12,391.46 |
15 | 67.32 | 44.08 | 23.23 | 12,347.38 |
16 | 67.32 | 44.16 | 23.15 | 12,303.21 |
17 | 67.32 | 44.25 | 23.07 | 12,258.97 |
18 | 67.32 | 44.33 | 22.99 | 12,214.64 |
19 | 67.32 | 44.41 | 22.90 | 12,170.22 |
20 | 67.32 | 44.50 | 22.82 | 12,125.73 |
21 | 67.32 | 44.58 | 22.74 | 12,081.15 |
22 | 67.32 | 44.66 | 22.65 | 12,036.49 |
23 | 67.32 | 44.75 | 22.57 | 11,991.74 |
24 | 67.32 | 44.83 | 22.48 | 11,946.91 |
25 | 67.32 | 44.91 | 22.40 | 11,901.99 |
26 | 67.32 | 45.00 | 22.32 | 11,856.99 |
27 | 67.32 | 45.08 | 22.23 | 11,811.91 |
28 | 67.32 | 45.17 | 22.15 | 11,766.74 |
29 | 67.32 | 45.25 | 22.06 | 11,721.49 |
30 | 67.32 | 45.34 | 21.98 | 11,676.15 |
31 | 67.32 | 45.42 | 21.89 | 11,630.73 |
32 | 67.32 | 45.51 | 21.81 | 11,585.22 |
33 | 67.32 | 45.59 | 21.72 | 11,539.63 |
34 | 67.32 | 45.68 | 21.64 | 11,493.95 |
35 | 67.32 | 45.76 | 21.55 | 11,448.19 |
36 | 67.32 | 45.85 | 21.47 | 11,402.34 |
37 | 67.32 | 45.94 | 21.38 | 11,356.40 |
38 | 67.32 | 46.02 | 21.29 | 11,310.38 |
39 | 67.32 | 46.11 | 21.21 | 11,264.27 |
40 | 67.32 | 46.19 | 21.12 | 11,218.08 |
41 | 67.32 | 46.28 | 21.03 | 11,171.80 |
42 | 67.32 | 46.37 | 20.95 | 11,125.43 |
43 | 67.32 | 46.45 | 20.86 | 11,078.98 |
44 | 67.32 | 46.54 | 20.77 | 11,032.43 |
45 | 67.32 | 46.63 | 20.69 | 10,985.80 |
46 | 67.32 | 46.72 | 20.60 | 10,939.09 |
47 | 67.32 | 46.80 | 20.51 | 10,892.28 |
48 | 67.32 | 46.89 | 20.42 | 10,845.39 |
49 | 67.32 | 46.98 | 20.34 | 10,798.41 |
50 | 67.32 | 47.07 | 20.25 | 10,751.34 |
51 | 67.32 | 47.16 | 20.16 | 10,704.19 |
52 | 67.32 | 47.24 | 20.07 | 10,656.94 |
53 | 67.32 | 47.33 | 19.98 | 10,609.61 |
54 | 67.32 | 47.42 | 19.89 | 10,562.19 |
55 | 67.32 | 47.51 | 19.80 | 10,514.68 |
56 | 67.32 | 47.60 | 19.72 | 10,467.08 |
57 | 67.32 | 47.69 | 19.63 | 10,419.39 |
58 | 67.32 | 47.78 | 19.54 | 10,371.61 |
59 | 67.32 | 47.87 | 19.45 | 10,323.74 |
60 | 67.32 | 47.96 | 19.36 | 10,275.78 |
61 | 67.32 | 48.05 | 19.27 | 10,227.73 |
62 | 67.32 | 48.14 | 19.18 | 10,179.60 |
63 | 67.32 | 48.23 | 19.09 | 10,131.37 |
64 | 67.32 | 48.32 | 19.00 | 10,083.05 |
65 | 67.32 | 48.41 | 18.91 | 10,034.64 |
66 | 67.32 | 48.50 | 18.81 | 9,986.14 |
67 | 67.32 | 48.59 | 18.72 | 9,937.55 |
68 | 67.32 | 48.68 | 18.63 | 9,888.87 |
69 | 67.32 | 48.77 | 18.54 | 9,840.09 |
70 | 67.32 | 48.86 | 18.45 | 9,791.23 |
71 | 67.32 | 48.96 | 18.36 | 9,742.27 |
72 | 67.32 | 49.05 | 18.27 | 9,693.22 |
73 | 67.32 | 49.14 | 18.17 | 9,644.08 |
74 | 67.32 | 49.23 | 18.08 | 9,594.85 |
75 | 67.32 | 49.32 | 17.99 | 9,545.52 |
76 | 67.32 | 49.42 | 17.90 | 9,496.11 |
77 | 67.32 | 49.51 | 17.81 | 9,446.60 |
78 | 67.32 | 49.60 | 17.71 | 9,396.99 |
79 | 67.32 | 49.70 | 17.62 | 9,347.30 |
80 | 67.32 | 49.79 | 17.53 | 9,297.51 |
81 | 67.32 | 49.88 | 17.43 | 9,247.63 |
82 | 67.32 | 49.98 | 17.34 | 9,197.65 |
83 | 67.32 | 50.07 | 17.25 | 9,147.58 |
84 | 67.32 | 50.16 | 17.15 | 9,097.42 |
85 | 67.32 | 50.26 | 17.06 | 9,047.16 |
86 | 67.32 | 50.35 | 16.96 | 8,996.81 |
87 | 67.32 | 50.45 | 16.87 | 8,946.36 |
88 | 67.32 | 50.54 | 16.77 | 8,895.82 |
89 | 67.32 | 50.64 | 16.68 | 8,845.19 |
90 | 67.32 | 50.73 | 16.58 | 8,794.46 |
91 | 67.32 | 50.83 | 16.49 | 8,743.63 |
92 | 67.32 | 50.92 | 16.39 | 8,692.71 |
93 | 67.32 | 51.02 | 16.30 | 8,641.70 |
94 | 67.32 | 51.11 | 16.20 | 8,590.58 |
95 | 67.32 | 51.21 | 16.11 | 8,539.38 |
96 | 67.32 | 51.30 | 16.01 | 8,488.07 |
97 | 67.32 | 51.40 | 15.92 | 8,436.67 |
98 | 67.32 | 51.50 | 15.82 | 8,385.18 |
99 | 67.32 | 51.59 | 15.72 | 8,333.58 |
100 | 67.32 | 51.69 | 15.63 | 8,281.89 |
101 | 67.32 | 51.79 | 15.53 | 8,230.11 |
102 | 67.32 | 51.88 | 15.43 | 8,178.22 |
103 | 67.32 | 51.98 | 15.33 | 8,126.24 |
104 | 67.32 | 52.08 | 15.24 | 8,074.16 |
105 | 67.32 | 52.18 | 15.14 | 8,021.99 |
106 | 67.32 | 52.27 | 15.04 | 7,969.71 |
107 | 67.32 | 52.37 | 14.94 | 7,917.34 |
108 | 67.32 | 52.47 | 14.85 | 7,864.87 |
109 | 67.32 | 52.57 | 14.75 | 7,812.30 |
110 | 67.32 | 52.67 | 14.65 | 7,759.64 |
111 | 67.32 | 52.77 | 14.55 | 7,706.87 |
112 | 67.32 | 52.86 | 14.45 | 7,654.01 |
113 | 67.32 | 52.96 | 14.35 | 7,601.04 |
114 | 67.32 | 53.06 | 14.25 | 7,547.98 |
115 | 67.32 | 53.16 | 14.15 | 7,494.82 |
116 | 67.32 | 53.26 | 14.05 | 7,441.55 |
117 | 67.32 | 53.36 | 13.95 | 7,388.19 |
118 | 67.32 | 53.46 | 13.85 | 7,334.73 |
119 | 67.32 | 53.56 | 13.75 | 7,281.17 |
120 | 67.32 | 53.66 | 13.65 | 7,227.50 |
121 | 67.32 | 53.76 | 13.55 | 7,173.74 |
122 | 67.32 | 53.86 | 13.45 | 7,119.88 |
123 | 67.32 | 53.97 | 13.35 | 7,065.91 |
124 | 67.32 | 54.07 | 13.25 | 7,011.84 |
125 | 67.32 | 54.17 | 13.15 | 6,957.68 |
126 | 67.32 | 54.27 | 13.05 | 6,903.41 |
127 | 67.32 | 54.37 | 12.94 | 6,849.04 |
128 | 67.32 | 54.47 | 12.84 | 6,794.56 |
129 | 67.32 | 54.58 | 12.74 | 6,739.99 |
130 | 67.32 | 54.68 | 12.64 | 6,685.31 |
131 | 67.32 | 54.78 | 12.53 | 6,630.53 |
132 | 67.32 | 54.88 | 12.43 | 6,575.65 |
133 | 67.32 | 54.99 | 12.33 | 6,520.66 |
134 | 67.32 | 55.09 | 12.23 | 6,465.57 |
135 | 67.32 | 55.19 | 12.12 | 6,410.38 |
136 | 67.32 | 55.30 | 12.02 | 6,355.09 |
137 | 67.32 | 55.40 | 11.92 | 6,299.69 |
138 | 67.32 | 55.50 | 11.81 | 6,244.18 |
139 | 67.32 | 55.61 | 11.71 | 6,188.58 |
140 | 67.32 | 55.71 | 11.60 | 6,132.86 |
141 | 67.32 | 55.82 | 11.50 | 6,077.05 |
142 | 67.32 | 55.92 | 11.39 | 6,021.13 |
143 | 67.32 | 56.03 | 11.29 | 5,965.10 |
144 | 67.32 | 56.13 | 11.18 | 5,908.97 |
145 | 67.32 | 56.24 | 11.08 | 5,852.74 |
146 | 67.32 | 56.34 | 10.97 | 5,796.39 |
147 | 67.32 | 56.45 | 10.87 | 5,739.95 |
148 | 67.32 | 56.55 | 10.76 | 5,683.39 |
149 | 67.32 | 56.66 | 10.66 | 5,626.74 |
150 | 67.32 | 56.76 | 10.55 | 5,569.97 |
151 | 67.32 | 56.87 | 10.44 | 5,513.10 |
152 | 67.32 | 56.98 | 10.34 | 5,456.12 |
153 | 67.32 | 57.08 | 10.23 | 5,399.04 |
154 | 67.32 | 57.19 | 10.12 | 5,341.85 |
155 | 67.32 | 57.30 | 10.02 | 5,284.55 |
156 | 67.32 | 57.41 | 9.91 | 5,227.14 |
157 | 67.32 | 57.51 | 9.80 | 5,169.63 |
158 | 67.32 | 57.62 | 9.69 | 5,112.00 |
159 | 67.32 | 57.73 | 9.59 | 5,054.27 |
160 | 67.32 | 57.84 | 9.48 | 4,996.43 |
161 | 67.32 | 57.95 | 9.37 | 4,938.49 |
162 | 67.32 | 58.06 | 9.26 | 4,880.43 |
163 | 67.32 | 58.16 | 9.15 | 4,822.27 |
164 | 67.32 | 58.27 | 9.04 | 4,764.00 |
165 | 67.32 | 58.38 | 8.93 | 4,705.61 |
166 | 67.32 | 58.49 | 8.82 | 4,647.12 |
167 | 67.32 | 58.60 | 8.71 | 4,588.52 |
168 | 67.32 | 58.71 | 8.60 | 4,529.81 |
169 | 67.32 | 58.82 | 8.49 | 4,470.99 |
170 | 67.32 | 58.93 | 8.38 | 4,412.05 |
171 | 67.32 | 59.04 | 8.27 | 4,353.01 |
172 | 67.32 | 59.15 | 8.16 | 4,293.86 |
173 | 67.32 | 59.26 | 8.05 | 4,234.59 |
174 | 67.32 | 59.38 | 7.94 | 4,175.22 |
175 | 67.32 | 59.49 | 7.83 | 4,115.73 |
176 | 67.32 | 59.60 | 7.72 | 4,056.13 |
177 | 67.32 | 59.71 | 7.61 | 3,996.42 |
178 | 67.32 | 59.82 | 7.49 | 3,936.60 |
179 | 67.32 | 59.93 | 7.38 | 3,876.67 |
180 | 67.32 | 60.05 | 7.27 | 3,816.62 |
181 | 67.32 | 60.16 | 7.16 | 3,756.46 |
182 | 67.32 | 60.27 | 7.04 | 3,696.19 |
183 | 67.32 | 60.38 | 6.93 | 3,635.81 |
184 | 67.32 | 60.50 | 6.82 | 3,575.31 |
185 | 67.32 | 60.61 | 6.70 | 3,514.70 |
186 | 67.32 | 60.73 | 6.59 | 3,453.97 |
187 | 67.32 | 60.84 | 6.48 | 3,393.13 |
188 | 67.32 | 60.95 | 6.36 | 3,332.18 |
189 | 67.32 | 61.07 | 6.25 | 3,271.11 |
190 | 67.32 | 61.18 | 6.13 | 3,209.93 |
191 | 67.32 | 61.30 | 6.02 | 3,148.64 |
192 | 67.32 | 61.41 | 5.90 | 3,087.22 |
193 | 67.32 | 61.53 | 5.79 | 3,025.70 |
194 | 67.32 | 61.64 | 5.67 | 2,964.06 |
195 | 67.32 | 61.76 | 5.56 | 2,902.30 |
196 | 67.32 | 61.87 | 5.44 | 2,840.42 |
197 | 67.32 | 61.99 | 5.33 | 2,778.44 |
198 | 67.32 | 62.11 | 5.21 | 2,716.33 |
199 | 67.32 | 62.22 | 5.09 | 2,654.11 |
200 | 67.32 | 62.34 | 4.98 | 2,591.77 |
201 | 67.32 | 62.46 | 4.86 | 2,529.31 |
202 | 67.32 | 62.57 | 4.74 | 2,466.74 |
203 | 67.32 | 62.69 | 4.63 | 2,404.05 |
204 | 67.32 | 62.81 | 4.51 | 2,341.24 |
205 | 67.32 | 62.93 | 4.39 | 2,278.32 |
206 | 67.32 | 63.04 | 4.27 | 2,215.28 |
207 | 67.32 | 63.16 | 4.15 | 2,152.11 |
208 | 67.32 | 63.28 | 4.04 | 2,088.83 |
209 | 67.32 | 63.40 | 3.92 | 2,025.44 |
210 | 67.32 | 63.52 | 3.80 | 1,961.92 |
211 | 67.32 | 63.64 | 3.68 | 1,898.28 |
212 | 67.32 | 63.76 | 3.56 | 1,834.53 |
213 | 67.32 | 63.88 | 3.44 | 1,770.65 |
214 | 67.32 | 64.00 | 3.32 | 1,706.66 |
215 | 67.32 | 64.12 | 3.20 | 1,642.54 |
216 | 67.32 | 64.24 | 3.08 | 1,578.30 |
217 | 67.32 | 64.36 | 2.96 | 1,513.95 |
218 | 67.32 | 64.48 | 2.84 | 1,449.47 |
219 | 67.32 | 64.60 | 2.72 | 1,384.88 |
220 | 67.32 | 64.72 | 2.60 | 1,320.16 |
221 | 67.32 | 64.84 | 2.48 | 1,255.32 |
222 | 67.32 | 64.96 | 2.35 | 1,190.36 |
223 | 67.32 | 65.08 | 2.23 | 1,125.27 |
224 | 67.32 | 65.21 | 2.11 | 1,060.07 |
225 | 67.32 | 65.33 | 1.99 | 994.74 |
226 | 67.32 | 65.45 | 1.87 | 929.29 |
227 | 67.32 | 65.57 | 1.74 | 863.72 |
228 | 67.32 | 65.70 | 1.62 | 798.02 |
229 | 67.32 | 65.82 | 1.50 | 732.20 |
230 | 67.32 | 65.94 | 1.37 | 666.26 |
231 | 67.32 | 66.07 | 1.25 | 600.19 |
232 | 67.32 | 66.19 | 1.13 | 534.01 |
233 | 67.32 | 66.31 | 1.00 | 467.69 |
234 | 67.32 | 66.44 | 0.88 | 401.25 |
235 | 67.32 | 66.56 | 0.75 | 334.69 |
236 | 67.32 | 66.69 | 0.63 | 268.00 |
237 | 67.32 | 66.81 | 0.50 | 201.19 |
238 | 67.32 | 66.94 | 0.38 | 134.25 |
239 | 67.32 | 67.06 | 0.25 | 67.19 |
240 | 67.32 | 67.19 | 0.13 | 0.00 |