Mortgage Loan of $13,000 for 20 Years at 2.30%
What's the payment on a 20 year home loan for $13k at 2.30% interest?
Results
Monthly payment: $67.63
$812 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 2.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 67.63 | 42.71 | 24.92 | 12,957.29 |
2 | 67.63 | 42.79 | 24.83 | 12,914.50 |
3 | 67.63 | 42.87 | 24.75 | 12,871.62 |
4 | 67.63 | 42.96 | 24.67 | 12,828.66 |
5 | 67.63 | 43.04 | 24.59 | 12,785.62 |
6 | 67.63 | 43.12 | 24.51 | 12,742.50 |
7 | 67.63 | 43.20 | 24.42 | 12,699.30 |
8 | 67.63 | 43.29 | 24.34 | 12,656.01 |
9 | 67.63 | 43.37 | 24.26 | 12,612.64 |
10 | 67.63 | 43.45 | 24.17 | 12,569.19 |
11 | 67.63 | 43.54 | 24.09 | 12,525.65 |
12 | 67.63 | 43.62 | 24.01 | 12,482.03 |
13 | 67.63 | 43.70 | 23.92 | 12,438.33 |
14 | 67.63 | 43.79 | 23.84 | 12,394.54 |
15 | 67.63 | 43.87 | 23.76 | 12,350.67 |
16 | 67.63 | 43.96 | 23.67 | 12,306.71 |
17 | 67.63 | 44.04 | 23.59 | 12,262.67 |
18 | 67.63 | 44.12 | 23.50 | 12,218.55 |
19 | 67.63 | 44.21 | 23.42 | 12,174.34 |
20 | 67.63 | 44.29 | 23.33 | 12,130.04 |
21 | 67.63 | 44.38 | 23.25 | 12,085.66 |
22 | 67.63 | 44.46 | 23.16 | 12,041.20 |
23 | 67.63 | 44.55 | 23.08 | 11,996.65 |
24 | 67.63 | 44.63 | 22.99 | 11,952.02 |
25 | 67.63 | 44.72 | 22.91 | 11,907.30 |
26 | 67.63 | 44.81 | 22.82 | 11,862.49 |
27 | 67.63 | 44.89 | 22.74 | 11,817.60 |
28 | 67.63 | 44.98 | 22.65 | 11,772.62 |
29 | 67.63 | 45.06 | 22.56 | 11,727.56 |
30 | 67.63 | 45.15 | 22.48 | 11,682.41 |
31 | 67.63 | 45.24 | 22.39 | 11,637.17 |
32 | 67.63 | 45.32 | 22.30 | 11,591.85 |
33 | 67.63 | 45.41 | 22.22 | 11,546.44 |
34 | 67.63 | 45.50 | 22.13 | 11,500.94 |
35 | 67.63 | 45.58 | 22.04 | 11,455.36 |
36 | 67.63 | 45.67 | 21.96 | 11,409.69 |
37 | 67.63 | 45.76 | 21.87 | 11,363.93 |
38 | 67.63 | 45.85 | 21.78 | 11,318.08 |
39 | 67.63 | 45.93 | 21.69 | 11,272.15 |
40 | 67.63 | 46.02 | 21.60 | 11,226.12 |
41 | 67.63 | 46.11 | 21.52 | 11,180.01 |
42 | 67.63 | 46.20 | 21.43 | 11,133.81 |
43 | 67.63 | 46.29 | 21.34 | 11,087.53 |
44 | 67.63 | 46.38 | 21.25 | 11,041.15 |
45 | 67.63 | 46.47 | 21.16 | 10,994.68 |
46 | 67.63 | 46.55 | 21.07 | 10,948.13 |
47 | 67.63 | 46.64 | 20.98 | 10,901.49 |
48 | 67.63 | 46.73 | 20.89 | 10,854.75 |
49 | 67.63 | 46.82 | 20.80 | 10,807.93 |
50 | 67.63 | 46.91 | 20.72 | 10,761.02 |
51 | 67.63 | 47.00 | 20.63 | 10,714.01 |
52 | 67.63 | 47.09 | 20.54 | 10,666.92 |
53 | 67.63 | 47.18 | 20.44 | 10,619.74 |
54 | 67.63 | 47.27 | 20.35 | 10,572.47 |
55 | 67.63 | 47.36 | 20.26 | 10,525.10 |
56 | 67.63 | 47.45 | 20.17 | 10,477.65 |
57 | 67.63 | 47.55 | 20.08 | 10,430.10 |
58 | 67.63 | 47.64 | 19.99 | 10,382.46 |
59 | 67.63 | 47.73 | 19.90 | 10,334.74 |
60 | 67.63 | 47.82 | 19.81 | 10,286.92 |
61 | 67.63 | 47.91 | 19.72 | 10,239.01 |
62 | 67.63 | 48.00 | 19.62 | 10,191.00 |
63 | 67.63 | 48.10 | 19.53 | 10,142.91 |
64 | 67.63 | 48.19 | 19.44 | 10,094.72 |
65 | 67.63 | 48.28 | 19.35 | 10,046.44 |
66 | 67.63 | 48.37 | 19.26 | 9,998.07 |
67 | 67.63 | 48.46 | 19.16 | 9,949.60 |
68 | 67.63 | 48.56 | 19.07 | 9,901.05 |
69 | 67.63 | 48.65 | 18.98 | 9,852.40 |
70 | 67.63 | 48.74 | 18.88 | 9,803.65 |
71 | 67.63 | 48.84 | 18.79 | 9,754.81 |
72 | 67.63 | 48.93 | 18.70 | 9,705.88 |
73 | 67.63 | 49.02 | 18.60 | 9,656.86 |
74 | 67.63 | 49.12 | 18.51 | 9,607.74 |
75 | 67.63 | 49.21 | 18.41 | 9,558.53 |
76 | 67.63 | 49.31 | 18.32 | 9,509.22 |
77 | 67.63 | 49.40 | 18.23 | 9,459.82 |
78 | 67.63 | 49.50 | 18.13 | 9,410.32 |
79 | 67.63 | 49.59 | 18.04 | 9,360.73 |
80 | 67.63 | 49.69 | 17.94 | 9,311.04 |
81 | 67.63 | 49.78 | 17.85 | 9,261.26 |
82 | 67.63 | 49.88 | 17.75 | 9,211.38 |
83 | 67.63 | 49.97 | 17.66 | 9,161.41 |
84 | 67.63 | 50.07 | 17.56 | 9,111.34 |
85 | 67.63 | 50.16 | 17.46 | 9,061.18 |
86 | 67.63 | 50.26 | 17.37 | 9,010.92 |
87 | 67.63 | 50.36 | 17.27 | 8,960.56 |
88 | 67.63 | 50.45 | 17.17 | 8,910.11 |
89 | 67.63 | 50.55 | 17.08 | 8,859.56 |
90 | 67.63 | 50.65 | 16.98 | 8,808.91 |
91 | 67.63 | 50.74 | 16.88 | 8,758.17 |
92 | 67.63 | 50.84 | 16.79 | 8,707.33 |
93 | 67.63 | 50.94 | 16.69 | 8,656.39 |
94 | 67.63 | 51.04 | 16.59 | 8,605.35 |
95 | 67.63 | 51.13 | 16.49 | 8,554.22 |
96 | 67.63 | 51.23 | 16.40 | 8,502.98 |
97 | 67.63 | 51.33 | 16.30 | 8,451.65 |
98 | 67.63 | 51.43 | 16.20 | 8,400.23 |
99 | 67.63 | 51.53 | 16.10 | 8,348.70 |
100 | 67.63 | 51.63 | 16.00 | 8,297.07 |
101 | 67.63 | 51.73 | 15.90 | 8,245.35 |
102 | 67.63 | 51.82 | 15.80 | 8,193.52 |
103 | 67.63 | 51.92 | 15.70 | 8,141.60 |
104 | 67.63 | 52.02 | 15.60 | 8,089.58 |
105 | 67.63 | 52.12 | 15.51 | 8,037.45 |
106 | 67.63 | 52.22 | 15.41 | 7,985.23 |
107 | 67.63 | 52.32 | 15.31 | 7,932.91 |
108 | 67.63 | 52.42 | 15.20 | 7,880.49 |
109 | 67.63 | 52.52 | 15.10 | 7,827.96 |
110 | 67.63 | 52.62 | 15.00 | 7,775.34 |
111 | 67.63 | 52.73 | 14.90 | 7,722.61 |
112 | 67.63 | 52.83 | 14.80 | 7,669.79 |
113 | 67.63 | 52.93 | 14.70 | 7,616.86 |
114 | 67.63 | 53.03 | 14.60 | 7,563.83 |
115 | 67.63 | 53.13 | 14.50 | 7,510.70 |
116 | 67.63 | 53.23 | 14.40 | 7,457.47 |
117 | 67.63 | 53.33 | 14.29 | 7,404.13 |
118 | 67.63 | 53.44 | 14.19 | 7,350.70 |
119 | 67.63 | 53.54 | 14.09 | 7,297.16 |
120 | 67.63 | 53.64 | 13.99 | 7,243.52 |
121 | 67.63 | 53.74 | 13.88 | 7,189.77 |
122 | 67.63 | 53.85 | 13.78 | 7,135.92 |
123 | 67.63 | 53.95 | 13.68 | 7,081.97 |
124 | 67.63 | 54.05 | 13.57 | 7,027.92 |
125 | 67.63 | 54.16 | 13.47 | 6,973.76 |
126 | 67.63 | 54.26 | 13.37 | 6,919.50 |
127 | 67.63 | 54.37 | 13.26 | 6,865.14 |
128 | 67.63 | 54.47 | 13.16 | 6,810.67 |
129 | 67.63 | 54.57 | 13.05 | 6,756.09 |
130 | 67.63 | 54.68 | 12.95 | 6,701.41 |
131 | 67.63 | 54.78 | 12.84 | 6,646.63 |
132 | 67.63 | 54.89 | 12.74 | 6,591.74 |
133 | 67.63 | 54.99 | 12.63 | 6,536.75 |
134 | 67.63 | 55.10 | 12.53 | 6,481.65 |
135 | 67.63 | 55.20 | 12.42 | 6,426.44 |
136 | 67.63 | 55.31 | 12.32 | 6,371.13 |
137 | 67.63 | 55.42 | 12.21 | 6,315.72 |
138 | 67.63 | 55.52 | 12.11 | 6,260.19 |
139 | 67.63 | 55.63 | 12.00 | 6,204.57 |
140 | 67.63 | 55.74 | 11.89 | 6,148.83 |
141 | 67.63 | 55.84 | 11.79 | 6,092.99 |
142 | 67.63 | 55.95 | 11.68 | 6,037.04 |
143 | 67.63 | 56.06 | 11.57 | 5,980.98 |
144 | 67.63 | 56.16 | 11.46 | 5,924.82 |
145 | 67.63 | 56.27 | 11.36 | 5,868.54 |
146 | 67.63 | 56.38 | 11.25 | 5,812.17 |
147 | 67.63 | 56.49 | 11.14 | 5,755.68 |
148 | 67.63 | 56.60 | 11.03 | 5,699.08 |
149 | 67.63 | 56.70 | 10.92 | 5,642.38 |
150 | 67.63 | 56.81 | 10.81 | 5,585.56 |
151 | 67.63 | 56.92 | 10.71 | 5,528.64 |
152 | 67.63 | 57.03 | 10.60 | 5,471.61 |
153 | 67.63 | 57.14 | 10.49 | 5,414.47 |
154 | 67.63 | 57.25 | 10.38 | 5,357.22 |
155 | 67.63 | 57.36 | 10.27 | 5,299.86 |
156 | 67.63 | 57.47 | 10.16 | 5,242.39 |
157 | 67.63 | 57.58 | 10.05 | 5,184.81 |
158 | 67.63 | 57.69 | 9.94 | 5,127.12 |
159 | 67.63 | 57.80 | 9.83 | 5,069.32 |
160 | 67.63 | 57.91 | 9.72 | 5,011.41 |
161 | 67.63 | 58.02 | 9.61 | 4,953.39 |
162 | 67.63 | 58.13 | 9.49 | 4,895.25 |
163 | 67.63 | 58.25 | 9.38 | 4,837.01 |
164 | 67.63 | 58.36 | 9.27 | 4,778.65 |
165 | 67.63 | 58.47 | 9.16 | 4,720.18 |
166 | 67.63 | 58.58 | 9.05 | 4,661.60 |
167 | 67.63 | 58.69 | 8.93 | 4,602.91 |
168 | 67.63 | 58.81 | 8.82 | 4,544.10 |
169 | 67.63 | 58.92 | 8.71 | 4,485.18 |
170 | 67.63 | 59.03 | 8.60 | 4,426.15 |
171 | 67.63 | 59.14 | 8.48 | 4,367.01 |
172 | 67.63 | 59.26 | 8.37 | 4,307.75 |
173 | 67.63 | 59.37 | 8.26 | 4,248.38 |
174 | 67.63 | 59.49 | 8.14 | 4,188.89 |
175 | 67.63 | 59.60 | 8.03 | 4,129.29 |
176 | 67.63 | 59.71 | 7.91 | 4,069.58 |
177 | 67.63 | 59.83 | 7.80 | 4,009.75 |
178 | 67.63 | 59.94 | 7.69 | 3,949.81 |
179 | 67.63 | 60.06 | 7.57 | 3,889.75 |
180 | 67.63 | 60.17 | 7.46 | 3,829.58 |
181 | 67.63 | 60.29 | 7.34 | 3,769.29 |
182 | 67.63 | 60.40 | 7.22 | 3,708.89 |
183 | 67.63 | 60.52 | 7.11 | 3,648.37 |
184 | 67.63 | 60.64 | 6.99 | 3,587.74 |
185 | 67.63 | 60.75 | 6.88 | 3,526.98 |
186 | 67.63 | 60.87 | 6.76 | 3,466.12 |
187 | 67.63 | 60.98 | 6.64 | 3,405.13 |
188 | 67.63 | 61.10 | 6.53 | 3,344.03 |
189 | 67.63 | 61.22 | 6.41 | 3,282.81 |
190 | 67.63 | 61.34 | 6.29 | 3,221.48 |
191 | 67.63 | 61.45 | 6.17 | 3,160.02 |
192 | 67.63 | 61.57 | 6.06 | 3,098.45 |
193 | 67.63 | 61.69 | 5.94 | 3,036.76 |
194 | 67.63 | 61.81 | 5.82 | 2,974.96 |
195 | 67.63 | 61.93 | 5.70 | 2,913.03 |
196 | 67.63 | 62.04 | 5.58 | 2,850.99 |
197 | 67.63 | 62.16 | 5.46 | 2,788.82 |
198 | 67.63 | 62.28 | 5.35 | 2,726.54 |
199 | 67.63 | 62.40 | 5.23 | 2,664.14 |
200 | 67.63 | 62.52 | 5.11 | 2,601.62 |
201 | 67.63 | 62.64 | 4.99 | 2,538.98 |
202 | 67.63 | 62.76 | 4.87 | 2,476.21 |
203 | 67.63 | 62.88 | 4.75 | 2,413.33 |
204 | 67.63 | 63.00 | 4.63 | 2,350.33 |
205 | 67.63 | 63.12 | 4.50 | 2,287.21 |
206 | 67.63 | 63.24 | 4.38 | 2,223.96 |
207 | 67.63 | 63.37 | 4.26 | 2,160.60 |
208 | 67.63 | 63.49 | 4.14 | 2,097.11 |
209 | 67.63 | 63.61 | 4.02 | 2,033.50 |
210 | 67.63 | 63.73 | 3.90 | 1,969.77 |
211 | 67.63 | 63.85 | 3.78 | 1,905.92 |
212 | 67.63 | 63.97 | 3.65 | 1,841.95 |
213 | 67.63 | 64.10 | 3.53 | 1,777.85 |
214 | 67.63 | 64.22 | 3.41 | 1,713.63 |
215 | 67.63 | 64.34 | 3.28 | 1,649.28 |
216 | 67.63 | 64.47 | 3.16 | 1,584.82 |
217 | 67.63 | 64.59 | 3.04 | 1,520.23 |
218 | 67.63 | 64.71 | 2.91 | 1,455.51 |
219 | 67.63 | 64.84 | 2.79 | 1,390.68 |
220 | 67.63 | 64.96 | 2.67 | 1,325.71 |
221 | 67.63 | 65.09 | 2.54 | 1,260.63 |
222 | 67.63 | 65.21 | 2.42 | 1,195.42 |
223 | 67.63 | 65.34 | 2.29 | 1,130.08 |
224 | 67.63 | 65.46 | 2.17 | 1,064.62 |
225 | 67.63 | 65.59 | 2.04 | 999.03 |
226 | 67.63 | 65.71 | 1.91 | 933.32 |
227 | 67.63 | 65.84 | 1.79 | 867.48 |
228 | 67.63 | 65.97 | 1.66 | 801.51 |
229 | 67.63 | 66.09 | 1.54 | 735.42 |
230 | 67.63 | 66.22 | 1.41 | 669.20 |
231 | 67.63 | 66.35 | 1.28 | 602.86 |
232 | 67.63 | 66.47 | 1.16 | 536.39 |
233 | 67.63 | 66.60 | 1.03 | 469.79 |
234 | 67.63 | 66.73 | 0.90 | 403.06 |
235 | 67.63 | 66.86 | 0.77 | 336.20 |
236 | 67.63 | 66.98 | 0.64 | 269.22 |
237 | 67.63 | 67.11 | 0.52 | 202.11 |
238 | 67.63 | 67.24 | 0.39 | 134.87 |
239 | 67.63 | 67.37 | 0.26 | 67.50 |
240 | 67.63 | 67.50 | 0.13 | 0.00 |