Mortgage Loan of $13,000 for 20 Years at 2.375%
What's the payment on a 20 year home loan for $13k at 2.375% interest?
Results
Monthly payment: $68.10
$817 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 68.10 | 42.37 | 25.73 | 12,957.63 |
2 | 68.10 | 42.45 | 25.65 | 12,915.18 |
3 | 68.10 | 42.54 | 25.56 | 12,872.64 |
4 | 68.10 | 42.62 | 25.48 | 12,830.02 |
5 | 68.10 | 42.71 | 25.39 | 12,787.31 |
6 | 68.10 | 42.79 | 25.31 | 12,744.52 |
7 | 68.10 | 42.87 | 25.22 | 12,701.65 |
8 | 68.10 | 42.96 | 25.14 | 12,658.69 |
9 | 68.10 | 43.04 | 25.05 | 12,615.64 |
10 | 68.10 | 43.13 | 24.97 | 12,572.51 |
11 | 68.10 | 43.22 | 24.88 | 12,529.30 |
12 | 68.10 | 43.30 | 24.80 | 12,486.00 |
13 | 68.10 | 43.39 | 24.71 | 12,442.61 |
14 | 68.10 | 43.47 | 24.63 | 12,399.14 |
15 | 68.10 | 43.56 | 24.54 | 12,355.58 |
16 | 68.10 | 43.64 | 24.45 | 12,311.93 |
17 | 68.10 | 43.73 | 24.37 | 12,268.20 |
18 | 68.10 | 43.82 | 24.28 | 12,224.39 |
19 | 68.10 | 43.90 | 24.19 | 12,180.48 |
20 | 68.10 | 43.99 | 24.11 | 12,136.49 |
21 | 68.10 | 44.08 | 24.02 | 12,092.41 |
22 | 68.10 | 44.17 | 23.93 | 12,048.25 |
23 | 68.10 | 44.25 | 23.85 | 12,003.99 |
24 | 68.10 | 44.34 | 23.76 | 11,959.65 |
25 | 68.10 | 44.43 | 23.67 | 11,915.22 |
26 | 68.10 | 44.52 | 23.58 | 11,870.71 |
27 | 68.10 | 44.60 | 23.49 | 11,826.10 |
28 | 68.10 | 44.69 | 23.41 | 11,781.41 |
29 | 68.10 | 44.78 | 23.32 | 11,736.63 |
30 | 68.10 | 44.87 | 23.23 | 11,691.76 |
31 | 68.10 | 44.96 | 23.14 | 11,646.80 |
32 | 68.10 | 45.05 | 23.05 | 11,601.75 |
33 | 68.10 | 45.14 | 22.96 | 11,556.62 |
34 | 68.10 | 45.23 | 22.87 | 11,511.39 |
35 | 68.10 | 45.32 | 22.78 | 11,466.08 |
36 | 68.10 | 45.41 | 22.69 | 11,420.67 |
37 | 68.10 | 45.50 | 22.60 | 11,375.18 |
38 | 68.10 | 45.59 | 22.51 | 11,329.59 |
39 | 68.10 | 45.68 | 22.42 | 11,283.92 |
40 | 68.10 | 45.77 | 22.33 | 11,238.15 |
41 | 68.10 | 45.86 | 22.24 | 11,192.29 |
42 | 68.10 | 45.95 | 22.15 | 11,146.35 |
43 | 68.10 | 46.04 | 22.06 | 11,100.31 |
44 | 68.10 | 46.13 | 21.97 | 11,054.18 |
45 | 68.10 | 46.22 | 21.88 | 11,007.96 |
46 | 68.10 | 46.31 | 21.79 | 10,961.65 |
47 | 68.10 | 46.40 | 21.69 | 10,915.24 |
48 | 68.10 | 46.50 | 21.60 | 10,868.75 |
49 | 68.10 | 46.59 | 21.51 | 10,822.16 |
50 | 68.10 | 46.68 | 21.42 | 10,775.48 |
51 | 68.10 | 46.77 | 21.33 | 10,728.71 |
52 | 68.10 | 46.86 | 21.23 | 10,681.84 |
53 | 68.10 | 46.96 | 21.14 | 10,634.89 |
54 | 68.10 | 47.05 | 21.05 | 10,587.84 |
55 | 68.10 | 47.14 | 20.96 | 10,540.69 |
56 | 68.10 | 47.24 | 20.86 | 10,493.46 |
57 | 68.10 | 47.33 | 20.77 | 10,446.13 |
58 | 68.10 | 47.42 | 20.67 | 10,398.70 |
59 | 68.10 | 47.52 | 20.58 | 10,351.19 |
60 | 68.10 | 47.61 | 20.49 | 10,303.57 |
61 | 68.10 | 47.71 | 20.39 | 10,255.87 |
62 | 68.10 | 47.80 | 20.30 | 10,208.07 |
63 | 68.10 | 47.90 | 20.20 | 10,160.17 |
64 | 68.10 | 47.99 | 20.11 | 10,112.18 |
65 | 68.10 | 48.08 | 20.01 | 10,064.10 |
66 | 68.10 | 48.18 | 19.92 | 10,015.92 |
67 | 68.10 | 48.28 | 19.82 | 9,967.64 |
68 | 68.10 | 48.37 | 19.73 | 9,919.27 |
69 | 68.10 | 48.47 | 19.63 | 9,870.80 |
70 | 68.10 | 48.56 | 19.54 | 9,822.24 |
71 | 68.10 | 48.66 | 19.44 | 9,773.58 |
72 | 68.10 | 48.75 | 19.34 | 9,724.83 |
73 | 68.10 | 48.85 | 19.25 | 9,675.98 |
74 | 68.10 | 48.95 | 19.15 | 9,627.03 |
75 | 68.10 | 49.04 | 19.05 | 9,577.98 |
76 | 68.10 | 49.14 | 18.96 | 9,528.84 |
77 | 68.10 | 49.24 | 18.86 | 9,479.60 |
78 | 68.10 | 49.34 | 18.76 | 9,430.27 |
79 | 68.10 | 49.43 | 18.66 | 9,380.83 |
80 | 68.10 | 49.53 | 18.57 | 9,331.30 |
81 | 68.10 | 49.63 | 18.47 | 9,281.67 |
82 | 68.10 | 49.73 | 18.37 | 9,231.94 |
83 | 68.10 | 49.83 | 18.27 | 9,182.11 |
84 | 68.10 | 49.93 | 18.17 | 9,132.19 |
85 | 68.10 | 50.02 | 18.07 | 9,082.16 |
86 | 68.10 | 50.12 | 17.98 | 9,032.04 |
87 | 68.10 | 50.22 | 17.88 | 8,981.82 |
88 | 68.10 | 50.32 | 17.78 | 8,931.50 |
89 | 68.10 | 50.42 | 17.68 | 8,881.07 |
90 | 68.10 | 50.52 | 17.58 | 8,830.55 |
91 | 68.10 | 50.62 | 17.48 | 8,779.93 |
92 | 68.10 | 50.72 | 17.38 | 8,729.21 |
93 | 68.10 | 50.82 | 17.28 | 8,678.39 |
94 | 68.10 | 50.92 | 17.18 | 8,627.47 |
95 | 68.10 | 51.02 | 17.08 | 8,576.44 |
96 | 68.10 | 51.12 | 16.97 | 8,525.32 |
97 | 68.10 | 51.23 | 16.87 | 8,474.09 |
98 | 68.10 | 51.33 | 16.77 | 8,422.77 |
99 | 68.10 | 51.43 | 16.67 | 8,371.34 |
100 | 68.10 | 51.53 | 16.57 | 8,319.81 |
101 | 68.10 | 51.63 | 16.47 | 8,268.17 |
102 | 68.10 | 51.73 | 16.36 | 8,216.44 |
103 | 68.10 | 51.84 | 16.26 | 8,164.60 |
104 | 68.10 | 51.94 | 16.16 | 8,112.66 |
105 | 68.10 | 52.04 | 16.06 | 8,060.62 |
106 | 68.10 | 52.15 | 15.95 | 8,008.48 |
107 | 68.10 | 52.25 | 15.85 | 7,956.23 |
108 | 68.10 | 52.35 | 15.75 | 7,903.88 |
109 | 68.10 | 52.46 | 15.64 | 7,851.42 |
110 | 68.10 | 52.56 | 15.54 | 7,798.86 |
111 | 68.10 | 52.66 | 15.44 | 7,746.20 |
112 | 68.10 | 52.77 | 15.33 | 7,693.43 |
113 | 68.10 | 52.87 | 15.23 | 7,640.56 |
114 | 68.10 | 52.98 | 15.12 | 7,587.58 |
115 | 68.10 | 53.08 | 15.02 | 7,534.50 |
116 | 68.10 | 53.19 | 14.91 | 7,481.32 |
117 | 68.10 | 53.29 | 14.81 | 7,428.02 |
118 | 68.10 | 53.40 | 14.70 | 7,374.63 |
119 | 68.10 | 53.50 | 14.60 | 7,321.12 |
120 | 68.10 | 53.61 | 14.49 | 7,267.51 |
121 | 68.10 | 53.71 | 14.38 | 7,213.80 |
122 | 68.10 | 53.82 | 14.28 | 7,159.98 |
123 | 68.10 | 53.93 | 14.17 | 7,106.05 |
124 | 68.10 | 54.03 | 14.06 | 7,052.02 |
125 | 68.10 | 54.14 | 13.96 | 6,997.88 |
126 | 68.10 | 54.25 | 13.85 | 6,943.63 |
127 | 68.10 | 54.36 | 13.74 | 6,889.27 |
128 | 68.10 | 54.46 | 13.64 | 6,834.81 |
129 | 68.10 | 54.57 | 13.53 | 6,780.24 |
130 | 68.10 | 54.68 | 13.42 | 6,725.56 |
131 | 68.10 | 54.79 | 13.31 | 6,670.77 |
132 | 68.10 | 54.90 | 13.20 | 6,615.87 |
133 | 68.10 | 55.00 | 13.09 | 6,560.87 |
134 | 68.10 | 55.11 | 12.99 | 6,505.76 |
135 | 68.10 | 55.22 | 12.88 | 6,450.53 |
136 | 68.10 | 55.33 | 12.77 | 6,395.20 |
137 | 68.10 | 55.44 | 12.66 | 6,339.76 |
138 | 68.10 | 55.55 | 12.55 | 6,284.21 |
139 | 68.10 | 55.66 | 12.44 | 6,228.55 |
140 | 68.10 | 55.77 | 12.33 | 6,172.78 |
141 | 68.10 | 55.88 | 12.22 | 6,116.90 |
142 | 68.10 | 55.99 | 12.11 | 6,060.90 |
143 | 68.10 | 56.10 | 12.00 | 6,004.80 |
144 | 68.10 | 56.21 | 11.88 | 5,948.59 |
145 | 68.10 | 56.33 | 11.77 | 5,892.26 |
146 | 68.10 | 56.44 | 11.66 | 5,835.82 |
147 | 68.10 | 56.55 | 11.55 | 5,779.28 |
148 | 68.10 | 56.66 | 11.44 | 5,722.62 |
149 | 68.10 | 56.77 | 11.33 | 5,665.84 |
150 | 68.10 | 56.88 | 11.21 | 5,608.96 |
151 | 68.10 | 57.00 | 11.10 | 5,551.96 |
152 | 68.10 | 57.11 | 10.99 | 5,494.85 |
153 | 68.10 | 57.22 | 10.88 | 5,437.63 |
154 | 68.10 | 57.34 | 10.76 | 5,380.29 |
155 | 68.10 | 57.45 | 10.65 | 5,322.84 |
156 | 68.10 | 57.56 | 10.53 | 5,265.28 |
157 | 68.10 | 57.68 | 10.42 | 5,207.60 |
158 | 68.10 | 57.79 | 10.31 | 5,149.81 |
159 | 68.10 | 57.91 | 10.19 | 5,091.90 |
160 | 68.10 | 58.02 | 10.08 | 5,033.88 |
161 | 68.10 | 58.14 | 9.96 | 4,975.75 |
162 | 68.10 | 58.25 | 9.85 | 4,917.49 |
163 | 68.10 | 58.37 | 9.73 | 4,859.13 |
164 | 68.10 | 58.48 | 9.62 | 4,800.65 |
165 | 68.10 | 58.60 | 9.50 | 4,742.05 |
166 | 68.10 | 58.71 | 9.39 | 4,683.34 |
167 | 68.10 | 58.83 | 9.27 | 4,624.51 |
168 | 68.10 | 58.95 | 9.15 | 4,565.56 |
169 | 68.10 | 59.06 | 9.04 | 4,506.50 |
170 | 68.10 | 59.18 | 8.92 | 4,447.32 |
171 | 68.10 | 59.30 | 8.80 | 4,388.02 |
172 | 68.10 | 59.41 | 8.68 | 4,328.61 |
173 | 68.10 | 59.53 | 8.57 | 4,269.08 |
174 | 68.10 | 59.65 | 8.45 | 4,209.43 |
175 | 68.10 | 59.77 | 8.33 | 4,149.66 |
176 | 68.10 | 59.89 | 8.21 | 4,089.78 |
177 | 68.10 | 60.00 | 8.09 | 4,029.77 |
178 | 68.10 | 60.12 | 7.98 | 3,969.65 |
179 | 68.10 | 60.24 | 7.86 | 3,909.41 |
180 | 68.10 | 60.36 | 7.74 | 3,849.05 |
181 | 68.10 | 60.48 | 7.62 | 3,788.57 |
182 | 68.10 | 60.60 | 7.50 | 3,727.97 |
183 | 68.10 | 60.72 | 7.38 | 3,667.25 |
184 | 68.10 | 60.84 | 7.26 | 3,606.40 |
185 | 68.10 | 60.96 | 7.14 | 3,545.44 |
186 | 68.10 | 61.08 | 7.02 | 3,484.36 |
187 | 68.10 | 61.20 | 6.90 | 3,423.16 |
188 | 68.10 | 61.32 | 6.78 | 3,361.84 |
189 | 68.10 | 61.44 | 6.65 | 3,300.39 |
190 | 68.10 | 61.57 | 6.53 | 3,238.83 |
191 | 68.10 | 61.69 | 6.41 | 3,177.14 |
192 | 68.10 | 61.81 | 6.29 | 3,115.33 |
193 | 68.10 | 61.93 | 6.17 | 3,053.39 |
194 | 68.10 | 62.06 | 6.04 | 2,991.34 |
195 | 68.10 | 62.18 | 5.92 | 2,929.16 |
196 | 68.10 | 62.30 | 5.80 | 2,866.86 |
197 | 68.10 | 62.42 | 5.67 | 2,804.43 |
198 | 68.10 | 62.55 | 5.55 | 2,741.89 |
199 | 68.10 | 62.67 | 5.43 | 2,679.22 |
200 | 68.10 | 62.80 | 5.30 | 2,616.42 |
201 | 68.10 | 62.92 | 5.18 | 2,553.50 |
202 | 68.10 | 63.04 | 5.05 | 2,490.45 |
203 | 68.10 | 63.17 | 4.93 | 2,427.28 |
204 | 68.10 | 63.29 | 4.80 | 2,363.99 |
205 | 68.10 | 63.42 | 4.68 | 2,300.57 |
206 | 68.10 | 63.55 | 4.55 | 2,237.03 |
207 | 68.10 | 63.67 | 4.43 | 2,173.35 |
208 | 68.10 | 63.80 | 4.30 | 2,109.56 |
209 | 68.10 | 63.92 | 4.18 | 2,045.63 |
210 | 68.10 | 64.05 | 4.05 | 1,981.58 |
211 | 68.10 | 64.18 | 3.92 | 1,917.41 |
212 | 68.10 | 64.30 | 3.79 | 1,853.10 |
213 | 68.10 | 64.43 | 3.67 | 1,788.67 |
214 | 68.10 | 64.56 | 3.54 | 1,724.11 |
215 | 68.10 | 64.69 | 3.41 | 1,659.43 |
216 | 68.10 | 64.81 | 3.28 | 1,594.61 |
217 | 68.10 | 64.94 | 3.16 | 1,529.67 |
218 | 68.10 | 65.07 | 3.03 | 1,464.60 |
219 | 68.10 | 65.20 | 2.90 | 1,399.40 |
220 | 68.10 | 65.33 | 2.77 | 1,334.07 |
221 | 68.10 | 65.46 | 2.64 | 1,268.61 |
222 | 68.10 | 65.59 | 2.51 | 1,203.03 |
223 | 68.10 | 65.72 | 2.38 | 1,137.31 |
224 | 68.10 | 65.85 | 2.25 | 1,071.46 |
225 | 68.10 | 65.98 | 2.12 | 1,005.48 |
226 | 68.10 | 66.11 | 1.99 | 939.38 |
227 | 68.10 | 66.24 | 1.86 | 873.14 |
228 | 68.10 | 66.37 | 1.73 | 806.77 |
229 | 68.10 | 66.50 | 1.60 | 740.26 |
230 | 68.10 | 66.63 | 1.47 | 673.63 |
231 | 68.10 | 66.77 | 1.33 | 606.87 |
232 | 68.10 | 66.90 | 1.20 | 539.97 |
233 | 68.10 | 67.03 | 1.07 | 472.94 |
234 | 68.10 | 67.16 | 0.94 | 405.78 |
235 | 68.10 | 67.30 | 0.80 | 338.48 |
236 | 68.10 | 67.43 | 0.67 | 271.05 |
237 | 68.10 | 67.56 | 0.54 | 203.49 |
238 | 68.10 | 67.70 | 0.40 | 135.79 |
239 | 68.10 | 67.83 | 0.27 | 67.96 |
240 | 68.10 | 67.96 | 0.13 | 0.00 |