Mortgage Loan of $13,000 for 20 Years at 2.55%
What's the payment on a 20 year home loan for $13k at 2.55% interest?
Results
Monthly payment: $69.20
$830 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 2.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 69.20 | 41.58 | 27.63 | 12,958.42 |
2 | 69.20 | 41.67 | 27.54 | 12,916.75 |
3 | 69.20 | 41.76 | 27.45 | 12,875.00 |
4 | 69.20 | 41.85 | 27.36 | 12,833.15 |
5 | 69.20 | 41.93 | 27.27 | 12,791.22 |
6 | 69.20 | 42.02 | 27.18 | 12,749.19 |
7 | 69.20 | 42.11 | 27.09 | 12,707.08 |
8 | 69.20 | 42.20 | 27.00 | 12,664.88 |
9 | 69.20 | 42.29 | 26.91 | 12,622.59 |
10 | 69.20 | 42.38 | 26.82 | 12,580.21 |
11 | 69.20 | 42.47 | 26.73 | 12,537.74 |
12 | 69.20 | 42.56 | 26.64 | 12,495.17 |
13 | 69.20 | 42.65 | 26.55 | 12,452.52 |
14 | 69.20 | 42.74 | 26.46 | 12,409.78 |
15 | 69.20 | 42.83 | 26.37 | 12,366.94 |
16 | 69.20 | 42.92 | 26.28 | 12,324.02 |
17 | 69.20 | 43.02 | 26.19 | 12,281.00 |
18 | 69.20 | 43.11 | 26.10 | 12,237.90 |
19 | 69.20 | 43.20 | 26.01 | 12,194.70 |
20 | 69.20 | 43.29 | 25.91 | 12,151.41 |
21 | 69.20 | 43.38 | 25.82 | 12,108.02 |
22 | 69.20 | 43.47 | 25.73 | 12,064.55 |
23 | 69.20 | 43.57 | 25.64 | 12,020.98 |
24 | 69.20 | 43.66 | 25.54 | 11,977.32 |
25 | 69.20 | 43.75 | 25.45 | 11,933.57 |
26 | 69.20 | 43.85 | 25.36 | 11,889.72 |
27 | 69.20 | 43.94 | 25.27 | 11,845.78 |
28 | 69.20 | 44.03 | 25.17 | 11,801.75 |
29 | 69.20 | 44.13 | 25.08 | 11,757.63 |
30 | 69.20 | 44.22 | 24.98 | 11,713.41 |
31 | 69.20 | 44.31 | 24.89 | 11,669.09 |
32 | 69.20 | 44.41 | 24.80 | 11,624.69 |
33 | 69.20 | 44.50 | 24.70 | 11,580.18 |
34 | 69.20 | 44.60 | 24.61 | 11,535.59 |
35 | 69.20 | 44.69 | 24.51 | 11,490.90 |
36 | 69.20 | 44.79 | 24.42 | 11,446.11 |
37 | 69.20 | 44.88 | 24.32 | 11,401.23 |
38 | 69.20 | 44.98 | 24.23 | 11,356.25 |
39 | 69.20 | 45.07 | 24.13 | 11,311.18 |
40 | 69.20 | 45.17 | 24.04 | 11,266.01 |
41 | 69.20 | 45.26 | 23.94 | 11,220.75 |
42 | 69.20 | 45.36 | 23.84 | 11,175.39 |
43 | 69.20 | 45.46 | 23.75 | 11,129.93 |
44 | 69.20 | 45.55 | 23.65 | 11,084.38 |
45 | 69.20 | 45.65 | 23.55 | 11,038.73 |
46 | 69.20 | 45.75 | 23.46 | 10,992.98 |
47 | 69.20 | 45.84 | 23.36 | 10,947.13 |
48 | 69.20 | 45.94 | 23.26 | 10,901.19 |
49 | 69.20 | 46.04 | 23.17 | 10,855.15 |
50 | 69.20 | 46.14 | 23.07 | 10,809.02 |
51 | 69.20 | 46.24 | 22.97 | 10,762.78 |
52 | 69.20 | 46.33 | 22.87 | 10,716.45 |
53 | 69.20 | 46.43 | 22.77 | 10,670.02 |
54 | 69.20 | 46.53 | 22.67 | 10,623.48 |
55 | 69.20 | 46.63 | 22.57 | 10,576.85 |
56 | 69.20 | 46.73 | 22.48 | 10,530.13 |
57 | 69.20 | 46.83 | 22.38 | 10,483.30 |
58 | 69.20 | 46.93 | 22.28 | 10,436.37 |
59 | 69.20 | 47.03 | 22.18 | 10,389.34 |
60 | 69.20 | 47.13 | 22.08 | 10,342.22 |
61 | 69.20 | 47.23 | 21.98 | 10,294.99 |
62 | 69.20 | 47.33 | 21.88 | 10,247.66 |
63 | 69.20 | 47.43 | 21.78 | 10,200.23 |
64 | 69.20 | 47.53 | 21.68 | 10,152.70 |
65 | 69.20 | 47.63 | 21.57 | 10,105.07 |
66 | 69.20 | 47.73 | 21.47 | 10,057.34 |
67 | 69.20 | 47.83 | 21.37 | 10,009.51 |
68 | 69.20 | 47.93 | 21.27 | 9,961.58 |
69 | 69.20 | 48.04 | 21.17 | 9,913.54 |
70 | 69.20 | 48.14 | 21.07 | 9,865.40 |
71 | 69.20 | 48.24 | 20.96 | 9,817.16 |
72 | 69.20 | 48.34 | 20.86 | 9,768.82 |
73 | 69.20 | 48.45 | 20.76 | 9,720.37 |
74 | 69.20 | 48.55 | 20.66 | 9,671.82 |
75 | 69.20 | 48.65 | 20.55 | 9,623.17 |
76 | 69.20 | 48.76 | 20.45 | 9,574.42 |
77 | 69.20 | 48.86 | 20.35 | 9,525.56 |
78 | 69.20 | 48.96 | 20.24 | 9,476.60 |
79 | 69.20 | 49.07 | 20.14 | 9,427.53 |
80 | 69.20 | 49.17 | 20.03 | 9,378.36 |
81 | 69.20 | 49.28 | 19.93 | 9,329.08 |
82 | 69.20 | 49.38 | 19.82 | 9,279.70 |
83 | 69.20 | 49.49 | 19.72 | 9,230.22 |
84 | 69.20 | 49.59 | 19.61 | 9,180.63 |
85 | 69.20 | 49.70 | 19.51 | 9,130.93 |
86 | 69.20 | 49.80 | 19.40 | 9,081.13 |
87 | 69.20 | 49.91 | 19.30 | 9,031.22 |
88 | 69.20 | 50.01 | 19.19 | 8,981.21 |
89 | 69.20 | 50.12 | 19.09 | 8,931.09 |
90 | 69.20 | 50.23 | 18.98 | 8,880.86 |
91 | 69.20 | 50.33 | 18.87 | 8,830.53 |
92 | 69.20 | 50.44 | 18.76 | 8,780.09 |
93 | 69.20 | 50.55 | 18.66 | 8,729.55 |
94 | 69.20 | 50.65 | 18.55 | 8,678.89 |
95 | 69.20 | 50.76 | 18.44 | 8,628.13 |
96 | 69.20 | 50.87 | 18.33 | 8,577.26 |
97 | 69.20 | 50.98 | 18.23 | 8,526.28 |
98 | 69.20 | 51.09 | 18.12 | 8,475.20 |
99 | 69.20 | 51.19 | 18.01 | 8,424.00 |
100 | 69.20 | 51.30 | 17.90 | 8,372.70 |
101 | 69.20 | 51.41 | 17.79 | 8,321.29 |
102 | 69.20 | 51.52 | 17.68 | 8,269.76 |
103 | 69.20 | 51.63 | 17.57 | 8,218.13 |
104 | 69.20 | 51.74 | 17.46 | 8,166.39 |
105 | 69.20 | 51.85 | 17.35 | 8,114.54 |
106 | 69.20 | 51.96 | 17.24 | 8,062.58 |
107 | 69.20 | 52.07 | 17.13 | 8,010.51 |
108 | 69.20 | 52.18 | 17.02 | 7,958.33 |
109 | 69.20 | 52.29 | 16.91 | 7,906.03 |
110 | 69.20 | 52.40 | 16.80 | 7,853.63 |
111 | 69.20 | 52.52 | 16.69 | 7,801.11 |
112 | 69.20 | 52.63 | 16.58 | 7,748.49 |
113 | 69.20 | 52.74 | 16.47 | 7,695.75 |
114 | 69.20 | 52.85 | 16.35 | 7,642.90 |
115 | 69.20 | 52.96 | 16.24 | 7,589.93 |
116 | 69.20 | 53.08 | 16.13 | 7,536.86 |
117 | 69.20 | 53.19 | 16.02 | 7,483.67 |
118 | 69.20 | 53.30 | 15.90 | 7,430.37 |
119 | 69.20 | 53.41 | 15.79 | 7,376.95 |
120 | 69.20 | 53.53 | 15.68 | 7,323.42 |
121 | 69.20 | 53.64 | 15.56 | 7,269.78 |
122 | 69.20 | 53.76 | 15.45 | 7,216.02 |
123 | 69.20 | 53.87 | 15.33 | 7,162.15 |
124 | 69.20 | 53.98 | 15.22 | 7,108.17 |
125 | 69.20 | 54.10 | 15.10 | 7,054.07 |
126 | 69.20 | 54.21 | 14.99 | 6,999.86 |
127 | 69.20 | 54.33 | 14.87 | 6,945.53 |
128 | 69.20 | 54.45 | 14.76 | 6,891.08 |
129 | 69.20 | 54.56 | 14.64 | 6,836.52 |
130 | 69.20 | 54.68 | 14.53 | 6,781.84 |
131 | 69.20 | 54.79 | 14.41 | 6,727.05 |
132 | 69.20 | 54.91 | 14.29 | 6,672.14 |
133 | 69.20 | 55.03 | 14.18 | 6,617.11 |
134 | 69.20 | 55.14 | 14.06 | 6,561.97 |
135 | 69.20 | 55.26 | 13.94 | 6,506.71 |
136 | 69.20 | 55.38 | 13.83 | 6,451.33 |
137 | 69.20 | 55.50 | 13.71 | 6,395.84 |
138 | 69.20 | 55.61 | 13.59 | 6,340.22 |
139 | 69.20 | 55.73 | 13.47 | 6,284.49 |
140 | 69.20 | 55.85 | 13.35 | 6,228.64 |
141 | 69.20 | 55.97 | 13.24 | 6,172.67 |
142 | 69.20 | 56.09 | 13.12 | 6,116.59 |
143 | 69.20 | 56.21 | 13.00 | 6,060.38 |
144 | 69.20 | 56.33 | 12.88 | 6,004.05 |
145 | 69.20 | 56.45 | 12.76 | 5,947.61 |
146 | 69.20 | 56.57 | 12.64 | 5,891.04 |
147 | 69.20 | 56.69 | 12.52 | 5,834.36 |
148 | 69.20 | 56.81 | 12.40 | 5,777.55 |
149 | 69.20 | 56.93 | 12.28 | 5,720.62 |
150 | 69.20 | 57.05 | 12.16 | 5,663.57 |
151 | 69.20 | 57.17 | 12.04 | 5,606.40 |
152 | 69.20 | 57.29 | 11.91 | 5,549.11 |
153 | 69.20 | 57.41 | 11.79 | 5,491.70 |
154 | 69.20 | 57.53 | 11.67 | 5,434.17 |
155 | 69.20 | 57.66 | 11.55 | 5,376.51 |
156 | 69.20 | 57.78 | 11.43 | 5,318.73 |
157 | 69.20 | 57.90 | 11.30 | 5,260.83 |
158 | 69.20 | 58.03 | 11.18 | 5,202.80 |
159 | 69.20 | 58.15 | 11.06 | 5,144.65 |
160 | 69.20 | 58.27 | 10.93 | 5,086.38 |
161 | 69.20 | 58.40 | 10.81 | 5,027.99 |
162 | 69.20 | 58.52 | 10.68 | 4,969.47 |
163 | 69.20 | 58.64 | 10.56 | 4,910.82 |
164 | 69.20 | 58.77 | 10.44 | 4,852.05 |
165 | 69.20 | 58.89 | 10.31 | 4,793.16 |
166 | 69.20 | 59.02 | 10.19 | 4,734.14 |
167 | 69.20 | 59.14 | 10.06 | 4,675.00 |
168 | 69.20 | 59.27 | 9.93 | 4,615.73 |
169 | 69.20 | 59.40 | 9.81 | 4,556.33 |
170 | 69.20 | 59.52 | 9.68 | 4,496.81 |
171 | 69.20 | 59.65 | 9.56 | 4,437.16 |
172 | 69.20 | 59.78 | 9.43 | 4,377.38 |
173 | 69.20 | 59.90 | 9.30 | 4,317.48 |
174 | 69.20 | 60.03 | 9.17 | 4,257.45 |
175 | 69.20 | 60.16 | 9.05 | 4,197.29 |
176 | 69.20 | 60.29 | 8.92 | 4,137.01 |
177 | 69.20 | 60.41 | 8.79 | 4,076.59 |
178 | 69.20 | 60.54 | 8.66 | 4,016.05 |
179 | 69.20 | 60.67 | 8.53 | 3,955.38 |
180 | 69.20 | 60.80 | 8.41 | 3,894.58 |
181 | 69.20 | 60.93 | 8.28 | 3,833.65 |
182 | 69.20 | 61.06 | 8.15 | 3,772.60 |
183 | 69.20 | 61.19 | 8.02 | 3,711.41 |
184 | 69.20 | 61.32 | 7.89 | 3,650.09 |
185 | 69.20 | 61.45 | 7.76 | 3,588.64 |
186 | 69.20 | 61.58 | 7.63 | 3,527.06 |
187 | 69.20 | 61.71 | 7.50 | 3,465.36 |
188 | 69.20 | 61.84 | 7.36 | 3,403.51 |
189 | 69.20 | 61.97 | 7.23 | 3,341.54 |
190 | 69.20 | 62.10 | 7.10 | 3,279.44 |
191 | 69.20 | 62.24 | 6.97 | 3,217.20 |
192 | 69.20 | 62.37 | 6.84 | 3,154.84 |
193 | 69.20 | 62.50 | 6.70 | 3,092.33 |
194 | 69.20 | 62.63 | 6.57 | 3,029.70 |
195 | 69.20 | 62.77 | 6.44 | 2,966.94 |
196 | 69.20 | 62.90 | 6.30 | 2,904.04 |
197 | 69.20 | 63.03 | 6.17 | 2,841.00 |
198 | 69.20 | 63.17 | 6.04 | 2,777.83 |
199 | 69.20 | 63.30 | 5.90 | 2,714.53 |
200 | 69.20 | 63.44 | 5.77 | 2,651.10 |
201 | 69.20 | 63.57 | 5.63 | 2,587.53 |
202 | 69.20 | 63.71 | 5.50 | 2,523.82 |
203 | 69.20 | 63.84 | 5.36 | 2,459.98 |
204 | 69.20 | 63.98 | 5.23 | 2,396.00 |
205 | 69.20 | 64.11 | 5.09 | 2,331.89 |
206 | 69.20 | 64.25 | 4.96 | 2,267.64 |
207 | 69.20 | 64.39 | 4.82 | 2,203.25 |
208 | 69.20 | 64.52 | 4.68 | 2,138.73 |
209 | 69.20 | 64.66 | 4.54 | 2,074.07 |
210 | 69.20 | 64.80 | 4.41 | 2,009.27 |
211 | 69.20 | 64.93 | 4.27 | 1,944.34 |
212 | 69.20 | 65.07 | 4.13 | 1,879.27 |
213 | 69.20 | 65.21 | 3.99 | 1,814.06 |
214 | 69.20 | 65.35 | 3.85 | 1,748.71 |
215 | 69.20 | 65.49 | 3.72 | 1,683.22 |
216 | 69.20 | 65.63 | 3.58 | 1,617.59 |
217 | 69.20 | 65.77 | 3.44 | 1,551.82 |
218 | 69.20 | 65.91 | 3.30 | 1,485.92 |
219 | 69.20 | 66.05 | 3.16 | 1,419.87 |
220 | 69.20 | 66.19 | 3.02 | 1,353.68 |
221 | 69.20 | 66.33 | 2.88 | 1,287.35 |
222 | 69.20 | 66.47 | 2.74 | 1,220.89 |
223 | 69.20 | 66.61 | 2.59 | 1,154.28 |
224 | 69.20 | 66.75 | 2.45 | 1,087.52 |
225 | 69.20 | 66.89 | 2.31 | 1,020.63 |
226 | 69.20 | 67.04 | 2.17 | 953.59 |
227 | 69.20 | 67.18 | 2.03 | 886.42 |
228 | 69.20 | 67.32 | 1.88 | 819.10 |
229 | 69.20 | 67.46 | 1.74 | 751.63 |
230 | 69.20 | 67.61 | 1.60 | 684.02 |
231 | 69.20 | 67.75 | 1.45 | 616.27 |
232 | 69.20 | 67.89 | 1.31 | 548.38 |
233 | 69.20 | 68.04 | 1.17 | 480.34 |
234 | 69.20 | 68.18 | 1.02 | 412.16 |
235 | 69.20 | 68.33 | 0.88 | 343.83 |
236 | 69.20 | 68.47 | 0.73 | 275.35 |
237 | 69.20 | 68.62 | 0.59 | 206.73 |
238 | 69.20 | 68.77 | 0.44 | 137.97 |
239 | 69.20 | 68.91 | 0.29 | 69.06 |
240 | 69.20 | 69.06 | 0.15 | 0.00 |