Mortgage Loan of $13,000 for 20 Years at 2.60%
What's the payment on a 20 year home loan for $13k at 2.60% interest?
Results
Monthly payment: $69.52
$834 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 2.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 69.52 | 41.36 | 28.17 | 12,958.64 |
2 | 69.52 | 41.45 | 28.08 | 12,917.20 |
3 | 69.52 | 41.54 | 27.99 | 12,875.66 |
4 | 69.52 | 41.63 | 27.90 | 12,834.04 |
5 | 69.52 | 41.72 | 27.81 | 12,792.32 |
6 | 69.52 | 41.81 | 27.72 | 12,750.52 |
7 | 69.52 | 41.90 | 27.63 | 12,708.62 |
8 | 69.52 | 41.99 | 27.54 | 12,666.63 |
9 | 69.52 | 42.08 | 27.44 | 12,624.56 |
10 | 69.52 | 42.17 | 27.35 | 12,582.39 |
11 | 69.52 | 42.26 | 27.26 | 12,540.13 |
12 | 69.52 | 42.35 | 27.17 | 12,497.77 |
13 | 69.52 | 42.44 | 27.08 | 12,455.33 |
14 | 69.52 | 42.54 | 26.99 | 12,412.79 |
15 | 69.52 | 42.63 | 26.89 | 12,370.17 |
16 | 69.52 | 42.72 | 26.80 | 12,327.45 |
17 | 69.52 | 42.81 | 26.71 | 12,284.63 |
18 | 69.52 | 42.91 | 26.62 | 12,241.73 |
19 | 69.52 | 43.00 | 26.52 | 12,198.73 |
20 | 69.52 | 43.09 | 26.43 | 12,155.64 |
21 | 69.52 | 43.19 | 26.34 | 12,112.45 |
22 | 69.52 | 43.28 | 26.24 | 12,069.17 |
23 | 69.52 | 43.37 | 26.15 | 12,025.80 |
24 | 69.52 | 43.47 | 26.06 | 11,982.33 |
25 | 69.52 | 43.56 | 25.96 | 11,938.77 |
26 | 69.52 | 43.66 | 25.87 | 11,895.12 |
27 | 69.52 | 43.75 | 25.77 | 11,851.37 |
28 | 69.52 | 43.84 | 25.68 | 11,807.52 |
29 | 69.52 | 43.94 | 25.58 | 11,763.58 |
30 | 69.52 | 44.03 | 25.49 | 11,719.55 |
31 | 69.52 | 44.13 | 25.39 | 11,675.42 |
32 | 69.52 | 44.23 | 25.30 | 11,631.19 |
33 | 69.52 | 44.32 | 25.20 | 11,586.87 |
34 | 69.52 | 44.42 | 25.10 | 11,542.45 |
35 | 69.52 | 44.51 | 25.01 | 11,497.94 |
36 | 69.52 | 44.61 | 24.91 | 11,453.33 |
37 | 69.52 | 44.71 | 24.82 | 11,408.62 |
38 | 69.52 | 44.80 | 24.72 | 11,363.82 |
39 | 69.52 | 44.90 | 24.62 | 11,318.92 |
40 | 69.52 | 45.00 | 24.52 | 11,273.92 |
41 | 69.52 | 45.10 | 24.43 | 11,228.82 |
42 | 69.52 | 45.19 | 24.33 | 11,183.63 |
43 | 69.52 | 45.29 | 24.23 | 11,138.34 |
44 | 69.52 | 45.39 | 24.13 | 11,092.95 |
45 | 69.52 | 45.49 | 24.03 | 11,047.46 |
46 | 69.52 | 45.59 | 23.94 | 11,001.88 |
47 | 69.52 | 45.69 | 23.84 | 10,956.19 |
48 | 69.52 | 45.78 | 23.74 | 10,910.41 |
49 | 69.52 | 45.88 | 23.64 | 10,864.52 |
50 | 69.52 | 45.98 | 23.54 | 10,818.54 |
51 | 69.52 | 46.08 | 23.44 | 10,772.46 |
52 | 69.52 | 46.18 | 23.34 | 10,726.28 |
53 | 69.52 | 46.28 | 23.24 | 10,680.00 |
54 | 69.52 | 46.38 | 23.14 | 10,633.61 |
55 | 69.52 | 46.48 | 23.04 | 10,587.13 |
56 | 69.52 | 46.58 | 22.94 | 10,540.55 |
57 | 69.52 | 46.68 | 22.84 | 10,493.86 |
58 | 69.52 | 46.79 | 22.74 | 10,447.08 |
59 | 69.52 | 46.89 | 22.64 | 10,400.19 |
60 | 69.52 | 46.99 | 22.53 | 10,353.20 |
61 | 69.52 | 47.09 | 22.43 | 10,306.11 |
62 | 69.52 | 47.19 | 22.33 | 10,258.92 |
63 | 69.52 | 47.29 | 22.23 | 10,211.62 |
64 | 69.52 | 47.40 | 22.13 | 10,164.22 |
65 | 69.52 | 47.50 | 22.02 | 10,116.72 |
66 | 69.52 | 47.60 | 21.92 | 10,069.12 |
67 | 69.52 | 47.71 | 21.82 | 10,021.42 |
68 | 69.52 | 47.81 | 21.71 | 9,973.61 |
69 | 69.52 | 47.91 | 21.61 | 9,925.69 |
70 | 69.52 | 48.02 | 21.51 | 9,877.68 |
71 | 69.52 | 48.12 | 21.40 | 9,829.56 |
72 | 69.52 | 48.23 | 21.30 | 9,781.33 |
73 | 69.52 | 48.33 | 21.19 | 9,733.00 |
74 | 69.52 | 48.43 | 21.09 | 9,684.57 |
75 | 69.52 | 48.54 | 20.98 | 9,636.03 |
76 | 69.52 | 48.64 | 20.88 | 9,587.38 |
77 | 69.52 | 48.75 | 20.77 | 9,538.63 |
78 | 69.52 | 48.86 | 20.67 | 9,489.78 |
79 | 69.52 | 48.96 | 20.56 | 9,440.82 |
80 | 69.52 | 49.07 | 20.46 | 9,391.75 |
81 | 69.52 | 49.17 | 20.35 | 9,342.58 |
82 | 69.52 | 49.28 | 20.24 | 9,293.30 |
83 | 69.52 | 49.39 | 20.14 | 9,243.91 |
84 | 69.52 | 49.49 | 20.03 | 9,194.42 |
85 | 69.52 | 49.60 | 19.92 | 9,144.81 |
86 | 69.52 | 49.71 | 19.81 | 9,095.11 |
87 | 69.52 | 49.82 | 19.71 | 9,045.29 |
88 | 69.52 | 49.92 | 19.60 | 8,995.36 |
89 | 69.52 | 50.03 | 19.49 | 8,945.33 |
90 | 69.52 | 50.14 | 19.38 | 8,895.19 |
91 | 69.52 | 50.25 | 19.27 | 8,844.94 |
92 | 69.52 | 50.36 | 19.16 | 8,794.58 |
93 | 69.52 | 50.47 | 19.05 | 8,744.12 |
94 | 69.52 | 50.58 | 18.95 | 8,693.54 |
95 | 69.52 | 50.69 | 18.84 | 8,642.85 |
96 | 69.52 | 50.80 | 18.73 | 8,592.06 |
97 | 69.52 | 50.91 | 18.62 | 8,541.15 |
98 | 69.52 | 51.02 | 18.51 | 8,490.13 |
99 | 69.52 | 51.13 | 18.40 | 8,439.01 |
100 | 69.52 | 51.24 | 18.28 | 8,387.77 |
101 | 69.52 | 51.35 | 18.17 | 8,336.42 |
102 | 69.52 | 51.46 | 18.06 | 8,284.96 |
103 | 69.52 | 51.57 | 17.95 | 8,233.39 |
104 | 69.52 | 51.68 | 17.84 | 8,181.70 |
105 | 69.52 | 51.80 | 17.73 | 8,129.91 |
106 | 69.52 | 51.91 | 17.61 | 8,078.00 |
107 | 69.52 | 52.02 | 17.50 | 8,025.98 |
108 | 69.52 | 52.13 | 17.39 | 7,973.85 |
109 | 69.52 | 52.25 | 17.28 | 7,921.60 |
110 | 69.52 | 52.36 | 17.16 | 7,869.24 |
111 | 69.52 | 52.47 | 17.05 | 7,816.77 |
112 | 69.52 | 52.59 | 16.94 | 7,764.18 |
113 | 69.52 | 52.70 | 16.82 | 7,711.48 |
114 | 69.52 | 52.81 | 16.71 | 7,658.67 |
115 | 69.52 | 52.93 | 16.59 | 7,605.74 |
116 | 69.52 | 53.04 | 16.48 | 7,552.70 |
117 | 69.52 | 53.16 | 16.36 | 7,499.54 |
118 | 69.52 | 53.27 | 16.25 | 7,446.27 |
119 | 69.52 | 53.39 | 16.13 | 7,392.88 |
120 | 69.52 | 53.50 | 16.02 | 7,339.37 |
121 | 69.52 | 53.62 | 15.90 | 7,285.75 |
122 | 69.52 | 53.74 | 15.79 | 7,232.02 |
123 | 69.52 | 53.85 | 15.67 | 7,178.16 |
124 | 69.52 | 53.97 | 15.55 | 7,124.19 |
125 | 69.52 | 54.09 | 15.44 | 7,070.11 |
126 | 69.52 | 54.20 | 15.32 | 7,015.90 |
127 | 69.52 | 54.32 | 15.20 | 6,961.58 |
128 | 69.52 | 54.44 | 15.08 | 6,907.14 |
129 | 69.52 | 54.56 | 14.97 | 6,852.59 |
130 | 69.52 | 54.68 | 14.85 | 6,797.91 |
131 | 69.52 | 54.79 | 14.73 | 6,743.12 |
132 | 69.52 | 54.91 | 14.61 | 6,688.20 |
133 | 69.52 | 55.03 | 14.49 | 6,633.17 |
134 | 69.52 | 55.15 | 14.37 | 6,578.02 |
135 | 69.52 | 55.27 | 14.25 | 6,522.75 |
136 | 69.52 | 55.39 | 14.13 | 6,467.36 |
137 | 69.52 | 55.51 | 14.01 | 6,411.85 |
138 | 69.52 | 55.63 | 13.89 | 6,356.22 |
139 | 69.52 | 55.75 | 13.77 | 6,300.47 |
140 | 69.52 | 55.87 | 13.65 | 6,244.60 |
141 | 69.52 | 55.99 | 13.53 | 6,188.61 |
142 | 69.52 | 56.11 | 13.41 | 6,132.49 |
143 | 69.52 | 56.24 | 13.29 | 6,076.26 |
144 | 69.52 | 56.36 | 13.17 | 6,019.90 |
145 | 69.52 | 56.48 | 13.04 | 5,963.42 |
146 | 69.52 | 56.60 | 12.92 | 5,906.82 |
147 | 69.52 | 56.72 | 12.80 | 5,850.10 |
148 | 69.52 | 56.85 | 12.68 | 5,793.25 |
149 | 69.52 | 56.97 | 12.55 | 5,736.28 |
150 | 69.52 | 57.09 | 12.43 | 5,679.18 |
151 | 69.52 | 57.22 | 12.30 | 5,621.97 |
152 | 69.52 | 57.34 | 12.18 | 5,564.63 |
153 | 69.52 | 57.47 | 12.06 | 5,507.16 |
154 | 69.52 | 57.59 | 11.93 | 5,449.57 |
155 | 69.52 | 57.72 | 11.81 | 5,391.85 |
156 | 69.52 | 57.84 | 11.68 | 5,334.01 |
157 | 69.52 | 57.97 | 11.56 | 5,276.05 |
158 | 69.52 | 58.09 | 11.43 | 5,217.96 |
159 | 69.52 | 58.22 | 11.31 | 5,159.74 |
160 | 69.52 | 58.34 | 11.18 | 5,101.40 |
161 | 69.52 | 58.47 | 11.05 | 5,042.93 |
162 | 69.52 | 58.60 | 10.93 | 4,984.33 |
163 | 69.52 | 58.72 | 10.80 | 4,925.61 |
164 | 69.52 | 58.85 | 10.67 | 4,866.76 |
165 | 69.52 | 58.98 | 10.54 | 4,807.78 |
166 | 69.52 | 59.11 | 10.42 | 4,748.68 |
167 | 69.52 | 59.23 | 10.29 | 4,689.44 |
168 | 69.52 | 59.36 | 10.16 | 4,630.08 |
169 | 69.52 | 59.49 | 10.03 | 4,570.59 |
170 | 69.52 | 59.62 | 9.90 | 4,510.97 |
171 | 69.52 | 59.75 | 9.77 | 4,451.22 |
172 | 69.52 | 59.88 | 9.64 | 4,391.34 |
173 | 69.52 | 60.01 | 9.51 | 4,331.34 |
174 | 69.52 | 60.14 | 9.38 | 4,271.20 |
175 | 69.52 | 60.27 | 9.25 | 4,210.93 |
176 | 69.52 | 60.40 | 9.12 | 4,150.53 |
177 | 69.52 | 60.53 | 8.99 | 4,090.00 |
178 | 69.52 | 60.66 | 8.86 | 4,029.34 |
179 | 69.52 | 60.79 | 8.73 | 3,968.55 |
180 | 69.52 | 60.92 | 8.60 | 3,907.62 |
181 | 69.52 | 61.06 | 8.47 | 3,846.57 |
182 | 69.52 | 61.19 | 8.33 | 3,785.38 |
183 | 69.52 | 61.32 | 8.20 | 3,724.06 |
184 | 69.52 | 61.45 | 8.07 | 3,662.61 |
185 | 69.52 | 61.59 | 7.94 | 3,601.02 |
186 | 69.52 | 61.72 | 7.80 | 3,539.30 |
187 | 69.52 | 61.85 | 7.67 | 3,477.44 |
188 | 69.52 | 61.99 | 7.53 | 3,415.46 |
189 | 69.52 | 62.12 | 7.40 | 3,353.33 |
190 | 69.52 | 62.26 | 7.27 | 3,291.08 |
191 | 69.52 | 62.39 | 7.13 | 3,228.69 |
192 | 69.52 | 62.53 | 7.00 | 3,166.16 |
193 | 69.52 | 62.66 | 6.86 | 3,103.50 |
194 | 69.52 | 62.80 | 6.72 | 3,040.70 |
195 | 69.52 | 62.93 | 6.59 | 2,977.76 |
196 | 69.52 | 63.07 | 6.45 | 2,914.69 |
197 | 69.52 | 63.21 | 6.32 | 2,851.49 |
198 | 69.52 | 63.34 | 6.18 | 2,788.14 |
199 | 69.52 | 63.48 | 6.04 | 2,724.66 |
200 | 69.52 | 63.62 | 5.90 | 2,661.04 |
201 | 69.52 | 63.76 | 5.77 | 2,597.28 |
202 | 69.52 | 63.89 | 5.63 | 2,533.39 |
203 | 69.52 | 64.03 | 5.49 | 2,469.36 |
204 | 69.52 | 64.17 | 5.35 | 2,405.18 |
205 | 69.52 | 64.31 | 5.21 | 2,340.87 |
206 | 69.52 | 64.45 | 5.07 | 2,276.42 |
207 | 69.52 | 64.59 | 4.93 | 2,211.83 |
208 | 69.52 | 64.73 | 4.79 | 2,147.10 |
209 | 69.52 | 64.87 | 4.65 | 2,082.23 |
210 | 69.52 | 65.01 | 4.51 | 2,017.22 |
211 | 69.52 | 65.15 | 4.37 | 1,952.07 |
212 | 69.52 | 65.29 | 4.23 | 1,886.78 |
213 | 69.52 | 65.43 | 4.09 | 1,821.34 |
214 | 69.52 | 65.58 | 3.95 | 1,755.76 |
215 | 69.52 | 65.72 | 3.80 | 1,690.05 |
216 | 69.52 | 65.86 | 3.66 | 1,624.19 |
217 | 69.52 | 66.00 | 3.52 | 1,558.18 |
218 | 69.52 | 66.15 | 3.38 | 1,492.04 |
219 | 69.52 | 66.29 | 3.23 | 1,425.75 |
220 | 69.52 | 66.43 | 3.09 | 1,359.31 |
221 | 69.52 | 66.58 | 2.95 | 1,292.74 |
222 | 69.52 | 66.72 | 2.80 | 1,226.01 |
223 | 69.52 | 66.87 | 2.66 | 1,159.15 |
224 | 69.52 | 67.01 | 2.51 | 1,092.14 |
225 | 69.52 | 67.16 | 2.37 | 1,024.98 |
226 | 69.52 | 67.30 | 2.22 | 957.68 |
227 | 69.52 | 67.45 | 2.07 | 890.23 |
228 | 69.52 | 67.59 | 1.93 | 822.64 |
229 | 69.52 | 67.74 | 1.78 | 754.90 |
230 | 69.52 | 67.89 | 1.64 | 687.01 |
231 | 69.52 | 68.03 | 1.49 | 618.98 |
232 | 69.52 | 68.18 | 1.34 | 550.80 |
233 | 69.52 | 68.33 | 1.19 | 482.47 |
234 | 69.52 | 68.48 | 1.05 | 413.99 |
235 | 69.52 | 68.63 | 0.90 | 345.36 |
236 | 69.52 | 68.77 | 0.75 | 276.59 |
237 | 69.52 | 68.92 | 0.60 | 207.67 |
238 | 69.52 | 69.07 | 0.45 | 138.59 |
239 | 69.52 | 69.22 | 0.30 | 69.37 |
240 | 69.52 | 69.37 | 0.15 | 0.00 |