Mortgage Loan of $13,000 for 20 Years at 2.90%
What's the payment on a 20 year home loan for $13k at 2.90% interest?
Results
Monthly payment: $71.45
$857 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 71.45 | 40.03 | 31.42 | 12,959.97 |
2 | 71.45 | 40.13 | 31.32 | 12,919.84 |
3 | 71.45 | 40.23 | 31.22 | 12,879.61 |
4 | 71.45 | 40.32 | 31.13 | 12,839.29 |
5 | 71.45 | 40.42 | 31.03 | 12,798.87 |
6 | 71.45 | 40.52 | 30.93 | 12,758.35 |
7 | 71.45 | 40.62 | 30.83 | 12,717.74 |
8 | 71.45 | 40.71 | 30.73 | 12,677.02 |
9 | 71.45 | 40.81 | 30.64 | 12,636.21 |
10 | 71.45 | 40.91 | 30.54 | 12,595.30 |
11 | 71.45 | 41.01 | 30.44 | 12,554.29 |
12 | 71.45 | 41.11 | 30.34 | 12,513.18 |
13 | 71.45 | 41.21 | 30.24 | 12,471.97 |
14 | 71.45 | 41.31 | 30.14 | 12,430.66 |
15 | 71.45 | 41.41 | 30.04 | 12,389.25 |
16 | 71.45 | 41.51 | 29.94 | 12,347.75 |
17 | 71.45 | 41.61 | 29.84 | 12,306.14 |
18 | 71.45 | 41.71 | 29.74 | 12,264.43 |
19 | 71.45 | 41.81 | 29.64 | 12,222.62 |
20 | 71.45 | 41.91 | 29.54 | 12,180.71 |
21 | 71.45 | 42.01 | 29.44 | 12,138.70 |
22 | 71.45 | 42.11 | 29.34 | 12,096.58 |
23 | 71.45 | 42.22 | 29.23 | 12,054.37 |
24 | 71.45 | 42.32 | 29.13 | 12,012.05 |
25 | 71.45 | 42.42 | 29.03 | 11,969.63 |
26 | 71.45 | 42.52 | 28.93 | 11,927.11 |
27 | 71.45 | 42.62 | 28.82 | 11,884.49 |
28 | 71.45 | 42.73 | 28.72 | 11,841.76 |
29 | 71.45 | 42.83 | 28.62 | 11,798.93 |
30 | 71.45 | 42.93 | 28.51 | 11,755.99 |
31 | 71.45 | 43.04 | 28.41 | 11,712.95 |
32 | 71.45 | 43.14 | 28.31 | 11,669.81 |
33 | 71.45 | 43.25 | 28.20 | 11,626.56 |
34 | 71.45 | 43.35 | 28.10 | 11,583.21 |
35 | 71.45 | 43.46 | 27.99 | 11,539.76 |
36 | 71.45 | 43.56 | 27.89 | 11,496.20 |
37 | 71.45 | 43.67 | 27.78 | 11,452.53 |
38 | 71.45 | 43.77 | 27.68 | 11,408.76 |
39 | 71.45 | 43.88 | 27.57 | 11,364.88 |
40 | 71.45 | 43.98 | 27.47 | 11,320.90 |
41 | 71.45 | 44.09 | 27.36 | 11,276.81 |
42 | 71.45 | 44.20 | 27.25 | 11,232.61 |
43 | 71.45 | 44.30 | 27.15 | 11,188.31 |
44 | 71.45 | 44.41 | 27.04 | 11,143.90 |
45 | 71.45 | 44.52 | 26.93 | 11,099.38 |
46 | 71.45 | 44.63 | 26.82 | 11,054.76 |
47 | 71.45 | 44.73 | 26.72 | 11,010.02 |
48 | 71.45 | 44.84 | 26.61 | 10,965.18 |
49 | 71.45 | 44.95 | 26.50 | 10,920.23 |
50 | 71.45 | 45.06 | 26.39 | 10,875.17 |
51 | 71.45 | 45.17 | 26.28 | 10,830.01 |
52 | 71.45 | 45.28 | 26.17 | 10,784.73 |
53 | 71.45 | 45.39 | 26.06 | 10,739.35 |
54 | 71.45 | 45.50 | 25.95 | 10,693.85 |
55 | 71.45 | 45.61 | 25.84 | 10,648.24 |
56 | 71.45 | 45.72 | 25.73 | 10,602.53 |
57 | 71.45 | 45.83 | 25.62 | 10,556.70 |
58 | 71.45 | 45.94 | 25.51 | 10,510.77 |
59 | 71.45 | 46.05 | 25.40 | 10,464.72 |
60 | 71.45 | 46.16 | 25.29 | 10,418.56 |
61 | 71.45 | 46.27 | 25.18 | 10,372.29 |
62 | 71.45 | 46.38 | 25.07 | 10,325.91 |
63 | 71.45 | 46.49 | 24.95 | 10,279.41 |
64 | 71.45 | 46.61 | 24.84 | 10,232.81 |
65 | 71.45 | 46.72 | 24.73 | 10,186.09 |
66 | 71.45 | 46.83 | 24.62 | 10,139.26 |
67 | 71.45 | 46.95 | 24.50 | 10,092.31 |
68 | 71.45 | 47.06 | 24.39 | 10,045.25 |
69 | 71.45 | 47.17 | 24.28 | 9,998.08 |
70 | 71.45 | 47.29 | 24.16 | 9,950.79 |
71 | 71.45 | 47.40 | 24.05 | 9,903.39 |
72 | 71.45 | 47.52 | 23.93 | 9,855.88 |
73 | 71.45 | 47.63 | 23.82 | 9,808.24 |
74 | 71.45 | 47.75 | 23.70 | 9,760.50 |
75 | 71.45 | 47.86 | 23.59 | 9,712.64 |
76 | 71.45 | 47.98 | 23.47 | 9,664.66 |
77 | 71.45 | 48.09 | 23.36 | 9,616.57 |
78 | 71.45 | 48.21 | 23.24 | 9,568.36 |
79 | 71.45 | 48.33 | 23.12 | 9,520.04 |
80 | 71.45 | 48.44 | 23.01 | 9,471.59 |
81 | 71.45 | 48.56 | 22.89 | 9,423.04 |
82 | 71.45 | 48.68 | 22.77 | 9,374.36 |
83 | 71.45 | 48.79 | 22.65 | 9,325.56 |
84 | 71.45 | 48.91 | 22.54 | 9,276.65 |
85 | 71.45 | 49.03 | 22.42 | 9,227.62 |
86 | 71.45 | 49.15 | 22.30 | 9,178.47 |
87 | 71.45 | 49.27 | 22.18 | 9,129.21 |
88 | 71.45 | 49.39 | 22.06 | 9,079.82 |
89 | 71.45 | 49.51 | 21.94 | 9,030.31 |
90 | 71.45 | 49.63 | 21.82 | 8,980.69 |
91 | 71.45 | 49.75 | 21.70 | 8,930.94 |
92 | 71.45 | 49.87 | 21.58 | 8,881.08 |
93 | 71.45 | 49.99 | 21.46 | 8,831.09 |
94 | 71.45 | 50.11 | 21.34 | 8,780.99 |
95 | 71.45 | 50.23 | 21.22 | 8,730.76 |
96 | 71.45 | 50.35 | 21.10 | 8,680.41 |
97 | 71.45 | 50.47 | 20.98 | 8,629.94 |
98 | 71.45 | 50.59 | 20.86 | 8,579.34 |
99 | 71.45 | 50.72 | 20.73 | 8,528.63 |
100 | 71.45 | 50.84 | 20.61 | 8,477.79 |
101 | 71.45 | 50.96 | 20.49 | 8,426.83 |
102 | 71.45 | 51.08 | 20.36 | 8,375.75 |
103 | 71.45 | 51.21 | 20.24 | 8,324.54 |
104 | 71.45 | 51.33 | 20.12 | 8,273.21 |
105 | 71.45 | 51.46 | 19.99 | 8,221.75 |
106 | 71.45 | 51.58 | 19.87 | 8,170.17 |
107 | 71.45 | 51.70 | 19.74 | 8,118.47 |
108 | 71.45 | 51.83 | 19.62 | 8,066.64 |
109 | 71.45 | 51.95 | 19.49 | 8,014.69 |
110 | 71.45 | 52.08 | 19.37 | 7,962.61 |
111 | 71.45 | 52.21 | 19.24 | 7,910.40 |
112 | 71.45 | 52.33 | 19.12 | 7,858.07 |
113 | 71.45 | 52.46 | 18.99 | 7,805.61 |
114 | 71.45 | 52.59 | 18.86 | 7,753.03 |
115 | 71.45 | 52.71 | 18.74 | 7,700.31 |
116 | 71.45 | 52.84 | 18.61 | 7,647.47 |
117 | 71.45 | 52.97 | 18.48 | 7,594.51 |
118 | 71.45 | 53.10 | 18.35 | 7,541.41 |
119 | 71.45 | 53.22 | 18.23 | 7,488.19 |
120 | 71.45 | 53.35 | 18.10 | 7,434.84 |
121 | 71.45 | 53.48 | 17.97 | 7,381.36 |
122 | 71.45 | 53.61 | 17.84 | 7,327.74 |
123 | 71.45 | 53.74 | 17.71 | 7,274.00 |
124 | 71.45 | 53.87 | 17.58 | 7,220.14 |
125 | 71.45 | 54.00 | 17.45 | 7,166.14 |
126 | 71.45 | 54.13 | 17.32 | 7,112.00 |
127 | 71.45 | 54.26 | 17.19 | 7,057.74 |
128 | 71.45 | 54.39 | 17.06 | 7,003.35 |
129 | 71.45 | 54.52 | 16.92 | 6,948.83 |
130 | 71.45 | 54.66 | 16.79 | 6,894.17 |
131 | 71.45 | 54.79 | 16.66 | 6,839.38 |
132 | 71.45 | 54.92 | 16.53 | 6,784.46 |
133 | 71.45 | 55.05 | 16.40 | 6,729.41 |
134 | 71.45 | 55.19 | 16.26 | 6,674.22 |
135 | 71.45 | 55.32 | 16.13 | 6,618.91 |
136 | 71.45 | 55.45 | 16.00 | 6,563.45 |
137 | 71.45 | 55.59 | 15.86 | 6,507.87 |
138 | 71.45 | 55.72 | 15.73 | 6,452.14 |
139 | 71.45 | 55.86 | 15.59 | 6,396.29 |
140 | 71.45 | 55.99 | 15.46 | 6,340.30 |
141 | 71.45 | 56.13 | 15.32 | 6,284.17 |
142 | 71.45 | 56.26 | 15.19 | 6,227.91 |
143 | 71.45 | 56.40 | 15.05 | 6,171.51 |
144 | 71.45 | 56.53 | 14.91 | 6,114.98 |
145 | 71.45 | 56.67 | 14.78 | 6,058.31 |
146 | 71.45 | 56.81 | 14.64 | 6,001.50 |
147 | 71.45 | 56.95 | 14.50 | 5,944.55 |
148 | 71.45 | 57.08 | 14.37 | 5,887.47 |
149 | 71.45 | 57.22 | 14.23 | 5,830.25 |
150 | 71.45 | 57.36 | 14.09 | 5,772.89 |
151 | 71.45 | 57.50 | 13.95 | 5,715.39 |
152 | 71.45 | 57.64 | 13.81 | 5,657.76 |
153 | 71.45 | 57.78 | 13.67 | 5,599.98 |
154 | 71.45 | 57.92 | 13.53 | 5,542.07 |
155 | 71.45 | 58.06 | 13.39 | 5,484.01 |
156 | 71.45 | 58.20 | 13.25 | 5,425.82 |
157 | 71.45 | 58.34 | 13.11 | 5,367.48 |
158 | 71.45 | 58.48 | 12.97 | 5,309.00 |
159 | 71.45 | 58.62 | 12.83 | 5,250.38 |
160 | 71.45 | 58.76 | 12.69 | 5,191.62 |
161 | 71.45 | 58.90 | 12.55 | 5,132.72 |
162 | 71.45 | 59.04 | 12.40 | 5,073.68 |
163 | 71.45 | 59.19 | 12.26 | 5,014.49 |
164 | 71.45 | 59.33 | 12.12 | 4,955.16 |
165 | 71.45 | 59.47 | 11.97 | 4,895.68 |
166 | 71.45 | 59.62 | 11.83 | 4,836.07 |
167 | 71.45 | 59.76 | 11.69 | 4,776.31 |
168 | 71.45 | 59.91 | 11.54 | 4,716.40 |
169 | 71.45 | 60.05 | 11.40 | 4,656.35 |
170 | 71.45 | 60.20 | 11.25 | 4,596.15 |
171 | 71.45 | 60.34 | 11.11 | 4,535.81 |
172 | 71.45 | 60.49 | 10.96 | 4,475.33 |
173 | 71.45 | 60.63 | 10.82 | 4,414.69 |
174 | 71.45 | 60.78 | 10.67 | 4,353.91 |
175 | 71.45 | 60.93 | 10.52 | 4,292.99 |
176 | 71.45 | 61.07 | 10.37 | 4,231.91 |
177 | 71.45 | 61.22 | 10.23 | 4,170.69 |
178 | 71.45 | 61.37 | 10.08 | 4,109.32 |
179 | 71.45 | 61.52 | 9.93 | 4,047.80 |
180 | 71.45 | 61.67 | 9.78 | 3,986.14 |
181 | 71.45 | 61.82 | 9.63 | 3,924.32 |
182 | 71.45 | 61.96 | 9.48 | 3,862.36 |
183 | 71.45 | 62.11 | 9.33 | 3,800.24 |
184 | 71.45 | 62.26 | 9.18 | 3,737.98 |
185 | 71.45 | 62.42 | 9.03 | 3,675.56 |
186 | 71.45 | 62.57 | 8.88 | 3,613.00 |
187 | 71.45 | 62.72 | 8.73 | 3,550.28 |
188 | 71.45 | 62.87 | 8.58 | 3,487.41 |
189 | 71.45 | 63.02 | 8.43 | 3,424.39 |
190 | 71.45 | 63.17 | 8.28 | 3,361.22 |
191 | 71.45 | 63.33 | 8.12 | 3,297.89 |
192 | 71.45 | 63.48 | 7.97 | 3,234.41 |
193 | 71.45 | 63.63 | 7.82 | 3,170.78 |
194 | 71.45 | 63.79 | 7.66 | 3,106.99 |
195 | 71.45 | 63.94 | 7.51 | 3,043.05 |
196 | 71.45 | 64.09 | 7.35 | 2,978.96 |
197 | 71.45 | 64.25 | 7.20 | 2,914.71 |
198 | 71.45 | 64.40 | 7.04 | 2,850.30 |
199 | 71.45 | 64.56 | 6.89 | 2,785.74 |
200 | 71.45 | 64.72 | 6.73 | 2,721.03 |
201 | 71.45 | 64.87 | 6.58 | 2,656.15 |
202 | 71.45 | 65.03 | 6.42 | 2,591.12 |
203 | 71.45 | 65.19 | 6.26 | 2,525.94 |
204 | 71.45 | 65.34 | 6.10 | 2,460.59 |
205 | 71.45 | 65.50 | 5.95 | 2,395.09 |
206 | 71.45 | 65.66 | 5.79 | 2,329.43 |
207 | 71.45 | 65.82 | 5.63 | 2,263.61 |
208 | 71.45 | 65.98 | 5.47 | 2,197.63 |
209 | 71.45 | 66.14 | 5.31 | 2,131.50 |
210 | 71.45 | 66.30 | 5.15 | 2,065.20 |
211 | 71.45 | 66.46 | 4.99 | 1,998.74 |
212 | 71.45 | 66.62 | 4.83 | 1,932.12 |
213 | 71.45 | 66.78 | 4.67 | 1,865.34 |
214 | 71.45 | 66.94 | 4.51 | 1,798.40 |
215 | 71.45 | 67.10 | 4.35 | 1,731.30 |
216 | 71.45 | 67.26 | 4.18 | 1,664.03 |
217 | 71.45 | 67.43 | 4.02 | 1,596.61 |
218 | 71.45 | 67.59 | 3.86 | 1,529.02 |
219 | 71.45 | 67.75 | 3.70 | 1,461.26 |
220 | 71.45 | 67.92 | 3.53 | 1,393.35 |
221 | 71.45 | 68.08 | 3.37 | 1,325.27 |
222 | 71.45 | 68.25 | 3.20 | 1,257.02 |
223 | 71.45 | 68.41 | 3.04 | 1,188.61 |
224 | 71.45 | 68.58 | 2.87 | 1,120.03 |
225 | 71.45 | 68.74 | 2.71 | 1,051.29 |
226 | 71.45 | 68.91 | 2.54 | 982.38 |
227 | 71.45 | 69.07 | 2.37 | 913.31 |
228 | 71.45 | 69.24 | 2.21 | 844.07 |
229 | 71.45 | 69.41 | 2.04 | 774.66 |
230 | 71.45 | 69.58 | 1.87 | 705.08 |
231 | 71.45 | 69.74 | 1.70 | 635.34 |
232 | 71.45 | 69.91 | 1.54 | 565.42 |
233 | 71.45 | 70.08 | 1.37 | 495.34 |
234 | 71.45 | 70.25 | 1.20 | 425.09 |
235 | 71.45 | 70.42 | 1.03 | 354.67 |
236 | 71.45 | 70.59 | 0.86 | 284.08 |
237 | 71.45 | 70.76 | 0.69 | 213.31 |
238 | 71.45 | 70.93 | 0.52 | 142.38 |
239 | 71.45 | 71.10 | 0.34 | 71.28 |
240 | 71.45 | 71.28 | 0.17 | 0.00 |