Mortgage Loan of $13,000 for 20 Years at 3.00%
What's the payment on a 20 year home loan for $13k at 3.00% interest?
Results
Monthly payment: $72.10
$865 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 72.10 | 39.60 | 32.50 | 12,960.40 |
2 | 72.10 | 39.70 | 32.40 | 12,920.71 |
3 | 72.10 | 39.80 | 32.30 | 12,880.91 |
4 | 72.10 | 39.90 | 32.20 | 12,841.01 |
5 | 72.10 | 40.00 | 32.10 | 12,801.02 |
6 | 72.10 | 40.10 | 32.00 | 12,760.92 |
7 | 72.10 | 40.20 | 31.90 | 12,720.73 |
8 | 72.10 | 40.30 | 31.80 | 12,680.43 |
9 | 72.10 | 40.40 | 31.70 | 12,640.04 |
10 | 72.10 | 40.50 | 31.60 | 12,599.54 |
11 | 72.10 | 40.60 | 31.50 | 12,558.94 |
12 | 72.10 | 40.70 | 31.40 | 12,518.24 |
13 | 72.10 | 40.80 | 31.30 | 12,477.44 |
14 | 72.10 | 40.90 | 31.19 | 12,436.53 |
15 | 72.10 | 41.01 | 31.09 | 12,395.53 |
16 | 72.10 | 41.11 | 30.99 | 12,354.42 |
17 | 72.10 | 41.21 | 30.89 | 12,313.21 |
18 | 72.10 | 41.31 | 30.78 | 12,271.89 |
19 | 72.10 | 41.42 | 30.68 | 12,230.47 |
20 | 72.10 | 41.52 | 30.58 | 12,188.95 |
21 | 72.10 | 41.63 | 30.47 | 12,147.33 |
22 | 72.10 | 41.73 | 30.37 | 12,105.60 |
23 | 72.10 | 41.83 | 30.26 | 12,063.76 |
24 | 72.10 | 41.94 | 30.16 | 12,021.83 |
25 | 72.10 | 42.04 | 30.05 | 11,979.78 |
26 | 72.10 | 42.15 | 29.95 | 11,937.63 |
27 | 72.10 | 42.25 | 29.84 | 11,895.38 |
28 | 72.10 | 42.36 | 29.74 | 11,853.02 |
29 | 72.10 | 42.47 | 29.63 | 11,810.56 |
30 | 72.10 | 42.57 | 29.53 | 11,767.98 |
31 | 72.10 | 42.68 | 29.42 | 11,725.31 |
32 | 72.10 | 42.78 | 29.31 | 11,682.52 |
33 | 72.10 | 42.89 | 29.21 | 11,639.63 |
34 | 72.10 | 43.00 | 29.10 | 11,596.63 |
35 | 72.10 | 43.11 | 28.99 | 11,553.53 |
36 | 72.10 | 43.21 | 28.88 | 11,510.31 |
37 | 72.10 | 43.32 | 28.78 | 11,466.99 |
38 | 72.10 | 43.43 | 28.67 | 11,423.56 |
39 | 72.10 | 43.54 | 28.56 | 11,380.02 |
40 | 72.10 | 43.65 | 28.45 | 11,336.37 |
41 | 72.10 | 43.76 | 28.34 | 11,292.62 |
42 | 72.10 | 43.87 | 28.23 | 11,248.75 |
43 | 72.10 | 43.98 | 28.12 | 11,204.78 |
44 | 72.10 | 44.09 | 28.01 | 11,160.69 |
45 | 72.10 | 44.20 | 27.90 | 11,116.49 |
46 | 72.10 | 44.31 | 27.79 | 11,072.19 |
47 | 72.10 | 44.42 | 27.68 | 11,027.77 |
48 | 72.10 | 44.53 | 27.57 | 10,983.24 |
49 | 72.10 | 44.64 | 27.46 | 10,938.60 |
50 | 72.10 | 44.75 | 27.35 | 10,893.85 |
51 | 72.10 | 44.86 | 27.23 | 10,848.99 |
52 | 72.10 | 44.98 | 27.12 | 10,804.01 |
53 | 72.10 | 45.09 | 27.01 | 10,758.93 |
54 | 72.10 | 45.20 | 26.90 | 10,713.72 |
55 | 72.10 | 45.31 | 26.78 | 10,668.41 |
56 | 72.10 | 45.43 | 26.67 | 10,622.98 |
57 | 72.10 | 45.54 | 26.56 | 10,577.44 |
58 | 72.10 | 45.65 | 26.44 | 10,531.79 |
59 | 72.10 | 45.77 | 26.33 | 10,486.02 |
60 | 72.10 | 45.88 | 26.22 | 10,440.14 |
61 | 72.10 | 46.00 | 26.10 | 10,394.14 |
62 | 72.10 | 46.11 | 25.99 | 10,348.03 |
63 | 72.10 | 46.23 | 25.87 | 10,301.80 |
64 | 72.10 | 46.34 | 25.75 | 10,255.46 |
65 | 72.10 | 46.46 | 25.64 | 10,209.00 |
66 | 72.10 | 46.58 | 25.52 | 10,162.42 |
67 | 72.10 | 46.69 | 25.41 | 10,115.73 |
68 | 72.10 | 46.81 | 25.29 | 10,068.92 |
69 | 72.10 | 46.93 | 25.17 | 10,022.00 |
70 | 72.10 | 47.04 | 25.05 | 9,974.96 |
71 | 72.10 | 47.16 | 24.94 | 9,927.80 |
72 | 72.10 | 47.28 | 24.82 | 9,880.52 |
73 | 72.10 | 47.40 | 24.70 | 9,833.12 |
74 | 72.10 | 47.51 | 24.58 | 9,785.61 |
75 | 72.10 | 47.63 | 24.46 | 9,737.97 |
76 | 72.10 | 47.75 | 24.34 | 9,690.22 |
77 | 72.10 | 47.87 | 24.23 | 9,642.35 |
78 | 72.10 | 47.99 | 24.11 | 9,594.36 |
79 | 72.10 | 48.11 | 23.99 | 9,546.24 |
80 | 72.10 | 48.23 | 23.87 | 9,498.01 |
81 | 72.10 | 48.35 | 23.75 | 9,449.66 |
82 | 72.10 | 48.47 | 23.62 | 9,401.19 |
83 | 72.10 | 48.59 | 23.50 | 9,352.59 |
84 | 72.10 | 48.72 | 23.38 | 9,303.88 |
85 | 72.10 | 48.84 | 23.26 | 9,255.04 |
86 | 72.10 | 48.96 | 23.14 | 9,206.08 |
87 | 72.10 | 49.08 | 23.02 | 9,157.00 |
88 | 72.10 | 49.21 | 22.89 | 9,107.79 |
89 | 72.10 | 49.33 | 22.77 | 9,058.46 |
90 | 72.10 | 49.45 | 22.65 | 9,009.01 |
91 | 72.10 | 49.58 | 22.52 | 8,959.44 |
92 | 72.10 | 49.70 | 22.40 | 8,909.74 |
93 | 72.10 | 49.82 | 22.27 | 8,859.91 |
94 | 72.10 | 49.95 | 22.15 | 8,809.96 |
95 | 72.10 | 50.07 | 22.02 | 8,759.89 |
96 | 72.10 | 50.20 | 21.90 | 8,709.69 |
97 | 72.10 | 50.32 | 21.77 | 8,659.37 |
98 | 72.10 | 50.45 | 21.65 | 8,608.92 |
99 | 72.10 | 50.58 | 21.52 | 8,558.35 |
100 | 72.10 | 50.70 | 21.40 | 8,507.64 |
101 | 72.10 | 50.83 | 21.27 | 8,456.82 |
102 | 72.10 | 50.96 | 21.14 | 8,405.86 |
103 | 72.10 | 51.08 | 21.01 | 8,354.78 |
104 | 72.10 | 51.21 | 20.89 | 8,303.57 |
105 | 72.10 | 51.34 | 20.76 | 8,252.23 |
106 | 72.10 | 51.47 | 20.63 | 8,200.76 |
107 | 72.10 | 51.60 | 20.50 | 8,149.16 |
108 | 72.10 | 51.72 | 20.37 | 8,097.44 |
109 | 72.10 | 51.85 | 20.24 | 8,045.59 |
110 | 72.10 | 51.98 | 20.11 | 7,993.60 |
111 | 72.10 | 52.11 | 19.98 | 7,941.49 |
112 | 72.10 | 52.24 | 19.85 | 7,889.24 |
113 | 72.10 | 52.37 | 19.72 | 7,836.87 |
114 | 72.10 | 52.51 | 19.59 | 7,784.36 |
115 | 72.10 | 52.64 | 19.46 | 7,731.73 |
116 | 72.10 | 52.77 | 19.33 | 7,678.96 |
117 | 72.10 | 52.90 | 19.20 | 7,626.06 |
118 | 72.10 | 53.03 | 19.07 | 7,573.03 |
119 | 72.10 | 53.17 | 18.93 | 7,519.86 |
120 | 72.10 | 53.30 | 18.80 | 7,466.56 |
121 | 72.10 | 53.43 | 18.67 | 7,413.13 |
122 | 72.10 | 53.56 | 18.53 | 7,359.57 |
123 | 72.10 | 53.70 | 18.40 | 7,305.87 |
124 | 72.10 | 53.83 | 18.26 | 7,252.04 |
125 | 72.10 | 53.97 | 18.13 | 7,198.07 |
126 | 72.10 | 54.10 | 18.00 | 7,143.96 |
127 | 72.10 | 54.24 | 17.86 | 7,089.73 |
128 | 72.10 | 54.37 | 17.72 | 7,035.35 |
129 | 72.10 | 54.51 | 17.59 | 6,980.84 |
130 | 72.10 | 54.65 | 17.45 | 6,926.20 |
131 | 72.10 | 54.78 | 17.32 | 6,871.42 |
132 | 72.10 | 54.92 | 17.18 | 6,816.50 |
133 | 72.10 | 55.06 | 17.04 | 6,761.44 |
134 | 72.10 | 55.19 | 16.90 | 6,706.25 |
135 | 72.10 | 55.33 | 16.77 | 6,650.91 |
136 | 72.10 | 55.47 | 16.63 | 6,595.44 |
137 | 72.10 | 55.61 | 16.49 | 6,539.84 |
138 | 72.10 | 55.75 | 16.35 | 6,484.09 |
139 | 72.10 | 55.89 | 16.21 | 6,428.20 |
140 | 72.10 | 56.03 | 16.07 | 6,372.17 |
141 | 72.10 | 56.17 | 15.93 | 6,316.01 |
142 | 72.10 | 56.31 | 15.79 | 6,259.70 |
143 | 72.10 | 56.45 | 15.65 | 6,203.25 |
144 | 72.10 | 56.59 | 15.51 | 6,146.66 |
145 | 72.10 | 56.73 | 15.37 | 6,089.93 |
146 | 72.10 | 56.87 | 15.22 | 6,033.06 |
147 | 72.10 | 57.02 | 15.08 | 5,976.04 |
148 | 72.10 | 57.16 | 14.94 | 5,918.88 |
149 | 72.10 | 57.30 | 14.80 | 5,861.58 |
150 | 72.10 | 57.44 | 14.65 | 5,804.14 |
151 | 72.10 | 57.59 | 14.51 | 5,746.55 |
152 | 72.10 | 57.73 | 14.37 | 5,688.82 |
153 | 72.10 | 57.88 | 14.22 | 5,630.94 |
154 | 72.10 | 58.02 | 14.08 | 5,572.92 |
155 | 72.10 | 58.17 | 13.93 | 5,514.76 |
156 | 72.10 | 58.31 | 13.79 | 5,456.45 |
157 | 72.10 | 58.46 | 13.64 | 5,397.99 |
158 | 72.10 | 58.60 | 13.49 | 5,339.39 |
159 | 72.10 | 58.75 | 13.35 | 5,280.64 |
160 | 72.10 | 58.90 | 13.20 | 5,221.74 |
161 | 72.10 | 59.04 | 13.05 | 5,162.70 |
162 | 72.10 | 59.19 | 12.91 | 5,103.51 |
163 | 72.10 | 59.34 | 12.76 | 5,044.17 |
164 | 72.10 | 59.49 | 12.61 | 4,984.68 |
165 | 72.10 | 59.64 | 12.46 | 4,925.05 |
166 | 72.10 | 59.79 | 12.31 | 4,865.26 |
167 | 72.10 | 59.93 | 12.16 | 4,805.33 |
168 | 72.10 | 60.08 | 12.01 | 4,745.24 |
169 | 72.10 | 60.23 | 11.86 | 4,685.01 |
170 | 72.10 | 60.39 | 11.71 | 4,624.62 |
171 | 72.10 | 60.54 | 11.56 | 4,564.09 |
172 | 72.10 | 60.69 | 11.41 | 4,503.40 |
173 | 72.10 | 60.84 | 11.26 | 4,442.56 |
174 | 72.10 | 60.99 | 11.11 | 4,381.57 |
175 | 72.10 | 61.14 | 10.95 | 4,320.43 |
176 | 72.10 | 61.30 | 10.80 | 4,259.13 |
177 | 72.10 | 61.45 | 10.65 | 4,197.68 |
178 | 72.10 | 61.60 | 10.49 | 4,136.08 |
179 | 72.10 | 61.76 | 10.34 | 4,074.32 |
180 | 72.10 | 61.91 | 10.19 | 4,012.41 |
181 | 72.10 | 62.07 | 10.03 | 3,950.34 |
182 | 72.10 | 62.22 | 9.88 | 3,888.12 |
183 | 72.10 | 62.38 | 9.72 | 3,825.74 |
184 | 72.10 | 62.53 | 9.56 | 3,763.21 |
185 | 72.10 | 62.69 | 9.41 | 3,700.52 |
186 | 72.10 | 62.85 | 9.25 | 3,637.67 |
187 | 72.10 | 63.00 | 9.09 | 3,574.67 |
188 | 72.10 | 63.16 | 8.94 | 3,511.51 |
189 | 72.10 | 63.32 | 8.78 | 3,448.19 |
190 | 72.10 | 63.48 | 8.62 | 3,384.71 |
191 | 72.10 | 63.64 | 8.46 | 3,321.07 |
192 | 72.10 | 63.80 | 8.30 | 3,257.28 |
193 | 72.10 | 63.95 | 8.14 | 3,193.32 |
194 | 72.10 | 64.11 | 7.98 | 3,129.21 |
195 | 72.10 | 64.27 | 7.82 | 3,064.94 |
196 | 72.10 | 64.44 | 7.66 | 3,000.50 |
197 | 72.10 | 64.60 | 7.50 | 2,935.90 |
198 | 72.10 | 64.76 | 7.34 | 2,871.15 |
199 | 72.10 | 64.92 | 7.18 | 2,806.23 |
200 | 72.10 | 65.08 | 7.02 | 2,741.14 |
201 | 72.10 | 65.24 | 6.85 | 2,675.90 |
202 | 72.10 | 65.41 | 6.69 | 2,610.49 |
203 | 72.10 | 65.57 | 6.53 | 2,544.92 |
204 | 72.10 | 65.74 | 6.36 | 2,479.18 |
205 | 72.10 | 65.90 | 6.20 | 2,413.28 |
206 | 72.10 | 66.06 | 6.03 | 2,347.22 |
207 | 72.10 | 66.23 | 5.87 | 2,280.99 |
208 | 72.10 | 66.40 | 5.70 | 2,214.60 |
209 | 72.10 | 66.56 | 5.54 | 2,148.03 |
210 | 72.10 | 66.73 | 5.37 | 2,081.31 |
211 | 72.10 | 66.89 | 5.20 | 2,014.41 |
212 | 72.10 | 67.06 | 5.04 | 1,947.35 |
213 | 72.10 | 67.23 | 4.87 | 1,880.12 |
214 | 72.10 | 67.40 | 4.70 | 1,812.72 |
215 | 72.10 | 67.57 | 4.53 | 1,745.16 |
216 | 72.10 | 67.73 | 4.36 | 1,677.42 |
217 | 72.10 | 67.90 | 4.19 | 1,609.52 |
218 | 72.10 | 68.07 | 4.02 | 1,541.45 |
219 | 72.10 | 68.24 | 3.85 | 1,473.20 |
220 | 72.10 | 68.41 | 3.68 | 1,404.79 |
221 | 72.10 | 68.59 | 3.51 | 1,336.20 |
222 | 72.10 | 68.76 | 3.34 | 1,267.44 |
223 | 72.10 | 68.93 | 3.17 | 1,198.51 |
224 | 72.10 | 69.10 | 3.00 | 1,129.41 |
225 | 72.10 | 69.27 | 2.82 | 1,060.14 |
226 | 72.10 | 69.45 | 2.65 | 990.69 |
227 | 72.10 | 69.62 | 2.48 | 921.07 |
228 | 72.10 | 69.80 | 2.30 | 851.28 |
229 | 72.10 | 69.97 | 2.13 | 781.31 |
230 | 72.10 | 70.14 | 1.95 | 711.16 |
231 | 72.10 | 70.32 | 1.78 | 640.84 |
232 | 72.10 | 70.50 | 1.60 | 570.35 |
233 | 72.10 | 70.67 | 1.43 | 499.67 |
234 | 72.10 | 70.85 | 1.25 | 428.83 |
235 | 72.10 | 71.03 | 1.07 | 357.80 |
236 | 72.10 | 71.20 | 0.89 | 286.60 |
237 | 72.10 | 71.38 | 0.72 | 215.22 |
238 | 72.10 | 71.56 | 0.54 | 143.66 |
239 | 72.10 | 71.74 | 0.36 | 71.92 |
240 | 72.10 | 71.92 | 0.18 | 0.00 |