Mortgage Loan of $13,000 for 20 Years at 3.30%
What's the payment on a 20 year home loan for $13k at 3.30% interest?
Results
Monthly payment: $74.07
$889 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 3.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 74.07 | 38.32 | 35.75 | 12,961.68 |
2 | 74.07 | 38.42 | 35.64 | 12,923.26 |
3 | 74.07 | 38.53 | 35.54 | 12,884.74 |
4 | 74.07 | 38.63 | 35.43 | 12,846.10 |
5 | 74.07 | 38.74 | 35.33 | 12,807.37 |
6 | 74.07 | 38.85 | 35.22 | 12,768.52 |
7 | 74.07 | 38.95 | 35.11 | 12,729.57 |
8 | 74.07 | 39.06 | 35.01 | 12,690.51 |
9 | 74.07 | 39.17 | 34.90 | 12,651.34 |
10 | 74.07 | 39.27 | 34.79 | 12,612.07 |
11 | 74.07 | 39.38 | 34.68 | 12,572.69 |
12 | 74.07 | 39.49 | 34.57 | 12,533.19 |
13 | 74.07 | 39.60 | 34.47 | 12,493.60 |
14 | 74.07 | 39.71 | 34.36 | 12,453.89 |
15 | 74.07 | 39.82 | 34.25 | 12,414.07 |
16 | 74.07 | 39.93 | 34.14 | 12,374.14 |
17 | 74.07 | 40.04 | 34.03 | 12,334.11 |
18 | 74.07 | 40.15 | 33.92 | 12,293.96 |
19 | 74.07 | 40.26 | 33.81 | 12,253.70 |
20 | 74.07 | 40.37 | 33.70 | 12,213.33 |
21 | 74.07 | 40.48 | 33.59 | 12,172.86 |
22 | 74.07 | 40.59 | 33.48 | 12,132.26 |
23 | 74.07 | 40.70 | 33.36 | 12,091.56 |
24 | 74.07 | 40.81 | 33.25 | 12,050.75 |
25 | 74.07 | 40.93 | 33.14 | 12,009.82 |
26 | 74.07 | 41.04 | 33.03 | 11,968.78 |
27 | 74.07 | 41.15 | 32.91 | 11,927.63 |
28 | 74.07 | 41.26 | 32.80 | 11,886.37 |
29 | 74.07 | 41.38 | 32.69 | 11,844.99 |
30 | 74.07 | 41.49 | 32.57 | 11,803.50 |
31 | 74.07 | 41.61 | 32.46 | 11,761.89 |
32 | 74.07 | 41.72 | 32.35 | 11,720.17 |
33 | 74.07 | 41.84 | 32.23 | 11,678.34 |
34 | 74.07 | 41.95 | 32.12 | 11,636.39 |
35 | 74.07 | 42.07 | 32.00 | 11,594.32 |
36 | 74.07 | 42.18 | 31.88 | 11,552.14 |
37 | 74.07 | 42.30 | 31.77 | 11,509.84 |
38 | 74.07 | 42.41 | 31.65 | 11,467.43 |
39 | 74.07 | 42.53 | 31.54 | 11,424.90 |
40 | 74.07 | 42.65 | 31.42 | 11,382.25 |
41 | 74.07 | 42.76 | 31.30 | 11,339.49 |
42 | 74.07 | 42.88 | 31.18 | 11,296.61 |
43 | 74.07 | 43.00 | 31.07 | 11,253.61 |
44 | 74.07 | 43.12 | 30.95 | 11,210.49 |
45 | 74.07 | 43.24 | 30.83 | 11,167.25 |
46 | 74.07 | 43.36 | 30.71 | 11,123.90 |
47 | 74.07 | 43.47 | 30.59 | 11,080.42 |
48 | 74.07 | 43.59 | 30.47 | 11,036.83 |
49 | 74.07 | 43.71 | 30.35 | 10,993.11 |
50 | 74.07 | 43.83 | 30.23 | 10,949.28 |
51 | 74.07 | 43.96 | 30.11 | 10,905.32 |
52 | 74.07 | 44.08 | 29.99 | 10,861.25 |
53 | 74.07 | 44.20 | 29.87 | 10,817.05 |
54 | 74.07 | 44.32 | 29.75 | 10,772.73 |
55 | 74.07 | 44.44 | 29.63 | 10,728.29 |
56 | 74.07 | 44.56 | 29.50 | 10,683.73 |
57 | 74.07 | 44.69 | 29.38 | 10,639.04 |
58 | 74.07 | 44.81 | 29.26 | 10,594.23 |
59 | 74.07 | 44.93 | 29.13 | 10,549.30 |
60 | 74.07 | 45.06 | 29.01 | 10,504.25 |
61 | 74.07 | 45.18 | 28.89 | 10,459.07 |
62 | 74.07 | 45.30 | 28.76 | 10,413.76 |
63 | 74.07 | 45.43 | 28.64 | 10,368.34 |
64 | 74.07 | 45.55 | 28.51 | 10,322.78 |
65 | 74.07 | 45.68 | 28.39 | 10,277.11 |
66 | 74.07 | 45.80 | 28.26 | 10,231.30 |
67 | 74.07 | 45.93 | 28.14 | 10,185.37 |
68 | 74.07 | 46.06 | 28.01 | 10,139.32 |
69 | 74.07 | 46.18 | 27.88 | 10,093.14 |
70 | 74.07 | 46.31 | 27.76 | 10,046.83 |
71 | 74.07 | 46.44 | 27.63 | 10,000.39 |
72 | 74.07 | 46.56 | 27.50 | 9,953.82 |
73 | 74.07 | 46.69 | 27.37 | 9,907.13 |
74 | 74.07 | 46.82 | 27.24 | 9,860.31 |
75 | 74.07 | 46.95 | 27.12 | 9,813.36 |
76 | 74.07 | 47.08 | 26.99 | 9,766.28 |
77 | 74.07 | 47.21 | 26.86 | 9,719.07 |
78 | 74.07 | 47.34 | 26.73 | 9,671.74 |
79 | 74.07 | 47.47 | 26.60 | 9,624.27 |
80 | 74.07 | 47.60 | 26.47 | 9,576.67 |
81 | 74.07 | 47.73 | 26.34 | 9,528.94 |
82 | 74.07 | 47.86 | 26.20 | 9,481.08 |
83 | 74.07 | 47.99 | 26.07 | 9,433.09 |
84 | 74.07 | 48.12 | 25.94 | 9,384.96 |
85 | 74.07 | 48.26 | 25.81 | 9,336.70 |
86 | 74.07 | 48.39 | 25.68 | 9,288.31 |
87 | 74.07 | 48.52 | 25.54 | 9,239.79 |
88 | 74.07 | 48.66 | 25.41 | 9,191.13 |
89 | 74.07 | 48.79 | 25.28 | 9,142.35 |
90 | 74.07 | 48.92 | 25.14 | 9,093.42 |
91 | 74.07 | 49.06 | 25.01 | 9,044.36 |
92 | 74.07 | 49.19 | 24.87 | 8,995.17 |
93 | 74.07 | 49.33 | 24.74 | 8,945.84 |
94 | 74.07 | 49.46 | 24.60 | 8,896.38 |
95 | 74.07 | 49.60 | 24.47 | 8,846.77 |
96 | 74.07 | 49.74 | 24.33 | 8,797.04 |
97 | 74.07 | 49.87 | 24.19 | 8,747.16 |
98 | 74.07 | 50.01 | 24.05 | 8,697.15 |
99 | 74.07 | 50.15 | 23.92 | 8,647.00 |
100 | 74.07 | 50.29 | 23.78 | 8,596.72 |
101 | 74.07 | 50.42 | 23.64 | 8,546.29 |
102 | 74.07 | 50.56 | 23.50 | 8,495.73 |
103 | 74.07 | 50.70 | 23.36 | 8,445.03 |
104 | 74.07 | 50.84 | 23.22 | 8,394.19 |
105 | 74.07 | 50.98 | 23.08 | 8,343.20 |
106 | 74.07 | 51.12 | 22.94 | 8,292.08 |
107 | 74.07 | 51.26 | 22.80 | 8,240.82 |
108 | 74.07 | 51.40 | 22.66 | 8,189.42 |
109 | 74.07 | 51.54 | 22.52 | 8,137.87 |
110 | 74.07 | 51.69 | 22.38 | 8,086.19 |
111 | 74.07 | 51.83 | 22.24 | 8,034.36 |
112 | 74.07 | 51.97 | 22.09 | 7,982.39 |
113 | 74.07 | 52.11 | 21.95 | 7,930.27 |
114 | 74.07 | 52.26 | 21.81 | 7,878.02 |
115 | 74.07 | 52.40 | 21.66 | 7,825.61 |
116 | 74.07 | 52.55 | 21.52 | 7,773.07 |
117 | 74.07 | 52.69 | 21.38 | 7,720.38 |
118 | 74.07 | 52.83 | 21.23 | 7,667.54 |
119 | 74.07 | 52.98 | 21.09 | 7,614.56 |
120 | 74.07 | 53.13 | 20.94 | 7,561.44 |
121 | 74.07 | 53.27 | 20.79 | 7,508.17 |
122 | 74.07 | 53.42 | 20.65 | 7,454.75 |
123 | 74.07 | 53.57 | 20.50 | 7,401.18 |
124 | 74.07 | 53.71 | 20.35 | 7,347.47 |
125 | 74.07 | 53.86 | 20.21 | 7,293.61 |
126 | 74.07 | 54.01 | 20.06 | 7,239.60 |
127 | 74.07 | 54.16 | 19.91 | 7,185.45 |
128 | 74.07 | 54.31 | 19.76 | 7,131.14 |
129 | 74.07 | 54.45 | 19.61 | 7,076.69 |
130 | 74.07 | 54.60 | 19.46 | 7,022.08 |
131 | 74.07 | 54.75 | 19.31 | 6,967.33 |
132 | 74.07 | 54.91 | 19.16 | 6,912.42 |
133 | 74.07 | 55.06 | 19.01 | 6,857.37 |
134 | 74.07 | 55.21 | 18.86 | 6,802.16 |
135 | 74.07 | 55.36 | 18.71 | 6,746.80 |
136 | 74.07 | 55.51 | 18.55 | 6,691.29 |
137 | 74.07 | 55.66 | 18.40 | 6,635.62 |
138 | 74.07 | 55.82 | 18.25 | 6,579.80 |
139 | 74.07 | 55.97 | 18.09 | 6,523.83 |
140 | 74.07 | 56.13 | 17.94 | 6,467.71 |
141 | 74.07 | 56.28 | 17.79 | 6,411.43 |
142 | 74.07 | 56.43 | 17.63 | 6,354.99 |
143 | 74.07 | 56.59 | 17.48 | 6,298.40 |
144 | 74.07 | 56.74 | 17.32 | 6,241.66 |
145 | 74.07 | 56.90 | 17.16 | 6,184.76 |
146 | 74.07 | 57.06 | 17.01 | 6,127.70 |
147 | 74.07 | 57.21 | 16.85 | 6,070.49 |
148 | 74.07 | 57.37 | 16.69 | 6,013.11 |
149 | 74.07 | 57.53 | 16.54 | 5,955.59 |
150 | 74.07 | 57.69 | 16.38 | 5,897.90 |
151 | 74.07 | 57.85 | 16.22 | 5,840.05 |
152 | 74.07 | 58.01 | 16.06 | 5,782.05 |
153 | 74.07 | 58.16 | 15.90 | 5,723.88 |
154 | 74.07 | 58.32 | 15.74 | 5,665.56 |
155 | 74.07 | 58.49 | 15.58 | 5,607.07 |
156 | 74.07 | 58.65 | 15.42 | 5,548.42 |
157 | 74.07 | 58.81 | 15.26 | 5,489.62 |
158 | 74.07 | 58.97 | 15.10 | 5,430.65 |
159 | 74.07 | 59.13 | 14.93 | 5,371.52 |
160 | 74.07 | 59.29 | 14.77 | 5,312.22 |
161 | 74.07 | 59.46 | 14.61 | 5,252.77 |
162 | 74.07 | 59.62 | 14.45 | 5,193.15 |
163 | 74.07 | 59.78 | 14.28 | 5,133.36 |
164 | 74.07 | 59.95 | 14.12 | 5,073.41 |
165 | 74.07 | 60.11 | 13.95 | 5,013.30 |
166 | 74.07 | 60.28 | 13.79 | 4,953.02 |
167 | 74.07 | 60.44 | 13.62 | 4,892.57 |
168 | 74.07 | 60.61 | 13.45 | 4,831.96 |
169 | 74.07 | 60.78 | 13.29 | 4,771.19 |
170 | 74.07 | 60.94 | 13.12 | 4,710.24 |
171 | 74.07 | 61.11 | 12.95 | 4,649.13 |
172 | 74.07 | 61.28 | 12.79 | 4,587.85 |
173 | 74.07 | 61.45 | 12.62 | 4,526.40 |
174 | 74.07 | 61.62 | 12.45 | 4,464.78 |
175 | 74.07 | 61.79 | 12.28 | 4,402.99 |
176 | 74.07 | 61.96 | 12.11 | 4,341.04 |
177 | 74.07 | 62.13 | 11.94 | 4,278.91 |
178 | 74.07 | 62.30 | 11.77 | 4,216.61 |
179 | 74.07 | 62.47 | 11.60 | 4,154.14 |
180 | 74.07 | 62.64 | 11.42 | 4,091.50 |
181 | 74.07 | 62.81 | 11.25 | 4,028.68 |
182 | 74.07 | 62.99 | 11.08 | 3,965.70 |
183 | 74.07 | 63.16 | 10.91 | 3,902.54 |
184 | 74.07 | 63.33 | 10.73 | 3,839.20 |
185 | 74.07 | 63.51 | 10.56 | 3,775.70 |
186 | 74.07 | 63.68 | 10.38 | 3,712.01 |
187 | 74.07 | 63.86 | 10.21 | 3,648.16 |
188 | 74.07 | 64.03 | 10.03 | 3,584.12 |
189 | 74.07 | 64.21 | 9.86 | 3,519.91 |
190 | 74.07 | 64.39 | 9.68 | 3,455.53 |
191 | 74.07 | 64.56 | 9.50 | 3,390.96 |
192 | 74.07 | 64.74 | 9.33 | 3,326.22 |
193 | 74.07 | 64.92 | 9.15 | 3,261.31 |
194 | 74.07 | 65.10 | 8.97 | 3,196.21 |
195 | 74.07 | 65.28 | 8.79 | 3,130.93 |
196 | 74.07 | 65.46 | 8.61 | 3,065.48 |
197 | 74.07 | 65.64 | 8.43 | 2,999.84 |
198 | 74.07 | 65.82 | 8.25 | 2,934.03 |
199 | 74.07 | 66.00 | 8.07 | 2,868.03 |
200 | 74.07 | 66.18 | 7.89 | 2,801.85 |
201 | 74.07 | 66.36 | 7.71 | 2,735.49 |
202 | 74.07 | 66.54 | 7.52 | 2,668.95 |
203 | 74.07 | 66.73 | 7.34 | 2,602.22 |
204 | 74.07 | 66.91 | 7.16 | 2,535.31 |
205 | 74.07 | 67.09 | 6.97 | 2,468.22 |
206 | 74.07 | 67.28 | 6.79 | 2,400.94 |
207 | 74.07 | 67.46 | 6.60 | 2,333.48 |
208 | 74.07 | 67.65 | 6.42 | 2,265.83 |
209 | 74.07 | 67.83 | 6.23 | 2,197.99 |
210 | 74.07 | 68.02 | 6.04 | 2,129.97 |
211 | 74.07 | 68.21 | 5.86 | 2,061.76 |
212 | 74.07 | 68.40 | 5.67 | 1,993.37 |
213 | 74.07 | 68.58 | 5.48 | 1,924.78 |
214 | 74.07 | 68.77 | 5.29 | 1,856.01 |
215 | 74.07 | 68.96 | 5.10 | 1,787.05 |
216 | 74.07 | 69.15 | 4.91 | 1,717.90 |
217 | 74.07 | 69.34 | 4.72 | 1,648.56 |
218 | 74.07 | 69.53 | 4.53 | 1,579.03 |
219 | 74.07 | 69.72 | 4.34 | 1,509.30 |
220 | 74.07 | 69.92 | 4.15 | 1,439.39 |
221 | 74.07 | 70.11 | 3.96 | 1,369.28 |
222 | 74.07 | 70.30 | 3.77 | 1,298.98 |
223 | 74.07 | 70.49 | 3.57 | 1,228.49 |
224 | 74.07 | 70.69 | 3.38 | 1,157.80 |
225 | 74.07 | 70.88 | 3.18 | 1,086.92 |
226 | 74.07 | 71.08 | 2.99 | 1,015.84 |
227 | 74.07 | 71.27 | 2.79 | 944.57 |
228 | 74.07 | 71.47 | 2.60 | 873.10 |
229 | 74.07 | 71.66 | 2.40 | 801.44 |
230 | 74.07 | 71.86 | 2.20 | 729.58 |
231 | 74.07 | 72.06 | 2.01 | 657.52 |
232 | 74.07 | 72.26 | 1.81 | 585.26 |
233 | 74.07 | 72.46 | 1.61 | 512.80 |
234 | 74.07 | 72.66 | 1.41 | 440.15 |
235 | 74.07 | 72.86 | 1.21 | 367.29 |
236 | 74.07 | 73.06 | 1.01 | 294.24 |
237 | 74.07 | 73.26 | 0.81 | 220.98 |
238 | 74.07 | 73.46 | 0.61 | 147.52 |
239 | 74.07 | 73.66 | 0.41 | 73.86 |
240 | 74.07 | 73.86 | 0.20 | 0.00 |