Mortgage Loan of $13,000 for 20 Years at 3.35%
What's the payment on a 20 year home loan for $13k at 3.35% interest?
Results
Monthly payment: $74.40
$893 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 3.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 74.40 | 38.10 | 36.29 | 12,961.90 |
2 | 74.40 | 38.21 | 36.19 | 12,923.68 |
3 | 74.40 | 38.32 | 36.08 | 12,885.37 |
4 | 74.40 | 38.42 | 35.97 | 12,846.94 |
5 | 74.40 | 38.53 | 35.86 | 12,808.41 |
6 | 74.40 | 38.64 | 35.76 | 12,769.77 |
7 | 74.40 | 38.75 | 35.65 | 12,731.02 |
8 | 74.40 | 38.86 | 35.54 | 12,692.17 |
9 | 74.40 | 38.96 | 35.43 | 12,653.20 |
10 | 74.40 | 39.07 | 35.32 | 12,614.13 |
11 | 74.40 | 39.18 | 35.21 | 12,574.95 |
12 | 74.40 | 39.29 | 35.11 | 12,535.65 |
13 | 74.40 | 39.40 | 35.00 | 12,496.25 |
14 | 74.40 | 39.51 | 34.89 | 12,456.74 |
15 | 74.40 | 39.62 | 34.78 | 12,417.12 |
16 | 74.40 | 39.73 | 34.66 | 12,377.39 |
17 | 74.40 | 39.84 | 34.55 | 12,337.55 |
18 | 74.40 | 39.95 | 34.44 | 12,297.59 |
19 | 74.40 | 40.07 | 34.33 | 12,257.52 |
20 | 74.40 | 40.18 | 34.22 | 12,217.35 |
21 | 74.40 | 40.29 | 34.11 | 12,177.06 |
22 | 74.40 | 40.40 | 33.99 | 12,136.66 |
23 | 74.40 | 40.52 | 33.88 | 12,096.14 |
24 | 74.40 | 40.63 | 33.77 | 12,055.51 |
25 | 74.40 | 40.74 | 33.65 | 12,014.77 |
26 | 74.40 | 40.86 | 33.54 | 11,973.91 |
27 | 74.40 | 40.97 | 33.43 | 11,932.95 |
28 | 74.40 | 41.08 | 33.31 | 11,891.86 |
29 | 74.40 | 41.20 | 33.20 | 11,850.66 |
30 | 74.40 | 41.31 | 33.08 | 11,809.35 |
31 | 74.40 | 41.43 | 32.97 | 11,767.92 |
32 | 74.40 | 41.54 | 32.85 | 11,726.38 |
33 | 74.40 | 41.66 | 32.74 | 11,684.72 |
34 | 74.40 | 41.78 | 32.62 | 11,642.94 |
35 | 74.40 | 41.89 | 32.50 | 11,601.05 |
36 | 74.40 | 42.01 | 32.39 | 11,559.04 |
37 | 74.40 | 42.13 | 32.27 | 11,516.91 |
38 | 74.40 | 42.25 | 32.15 | 11,474.66 |
39 | 74.40 | 42.36 | 32.03 | 11,432.30 |
40 | 74.40 | 42.48 | 31.92 | 11,389.82 |
41 | 74.40 | 42.60 | 31.80 | 11,347.22 |
42 | 74.40 | 42.72 | 31.68 | 11,304.50 |
43 | 74.40 | 42.84 | 31.56 | 11,261.66 |
44 | 74.40 | 42.96 | 31.44 | 11,218.70 |
45 | 74.40 | 43.08 | 31.32 | 11,175.63 |
46 | 74.40 | 43.20 | 31.20 | 11,132.43 |
47 | 74.40 | 43.32 | 31.08 | 11,089.11 |
48 | 74.40 | 43.44 | 30.96 | 11,045.67 |
49 | 74.40 | 43.56 | 30.84 | 11,002.11 |
50 | 74.40 | 43.68 | 30.71 | 10,958.43 |
51 | 74.40 | 43.80 | 30.59 | 10,914.62 |
52 | 74.40 | 43.93 | 30.47 | 10,870.70 |
53 | 74.40 | 44.05 | 30.35 | 10,826.65 |
54 | 74.40 | 44.17 | 30.22 | 10,782.47 |
55 | 74.40 | 44.30 | 30.10 | 10,738.18 |
56 | 74.40 | 44.42 | 29.98 | 10,693.76 |
57 | 74.40 | 44.54 | 29.85 | 10,649.22 |
58 | 74.40 | 44.67 | 29.73 | 10,604.55 |
59 | 74.40 | 44.79 | 29.60 | 10,559.76 |
60 | 74.40 | 44.92 | 29.48 | 10,514.84 |
61 | 74.40 | 45.04 | 29.35 | 10,469.80 |
62 | 74.40 | 45.17 | 29.23 | 10,424.63 |
63 | 74.40 | 45.29 | 29.10 | 10,379.33 |
64 | 74.40 | 45.42 | 28.98 | 10,333.91 |
65 | 74.40 | 45.55 | 28.85 | 10,288.36 |
66 | 74.40 | 45.67 | 28.72 | 10,242.69 |
67 | 74.40 | 45.80 | 28.59 | 10,196.89 |
68 | 74.40 | 45.93 | 28.47 | 10,150.96 |
69 | 74.40 | 46.06 | 28.34 | 10,104.90 |
70 | 74.40 | 46.19 | 28.21 | 10,058.71 |
71 | 74.40 | 46.32 | 28.08 | 10,012.40 |
72 | 74.40 | 46.45 | 27.95 | 9,965.95 |
73 | 74.40 | 46.57 | 27.82 | 9,919.37 |
74 | 74.40 | 46.71 | 27.69 | 9,872.67 |
75 | 74.40 | 46.84 | 27.56 | 9,825.83 |
76 | 74.40 | 46.97 | 27.43 | 9,778.87 |
77 | 74.40 | 47.10 | 27.30 | 9,731.77 |
78 | 74.40 | 47.23 | 27.17 | 9,684.54 |
79 | 74.40 | 47.36 | 27.04 | 9,637.18 |
80 | 74.40 | 47.49 | 26.90 | 9,589.69 |
81 | 74.40 | 47.63 | 26.77 | 9,542.06 |
82 | 74.40 | 47.76 | 26.64 | 9,494.31 |
83 | 74.40 | 47.89 | 26.50 | 9,446.41 |
84 | 74.40 | 48.03 | 26.37 | 9,398.39 |
85 | 74.40 | 48.16 | 26.24 | 9,350.23 |
86 | 74.40 | 48.29 | 26.10 | 9,301.93 |
87 | 74.40 | 48.43 | 25.97 | 9,253.51 |
88 | 74.40 | 48.56 | 25.83 | 9,204.94 |
89 | 74.40 | 48.70 | 25.70 | 9,156.24 |
90 | 74.40 | 48.84 | 25.56 | 9,107.41 |
91 | 74.40 | 48.97 | 25.42 | 9,058.44 |
92 | 74.40 | 49.11 | 25.29 | 9,009.33 |
93 | 74.40 | 49.25 | 25.15 | 8,960.08 |
94 | 74.40 | 49.38 | 25.01 | 8,910.70 |
95 | 74.40 | 49.52 | 24.88 | 8,861.18 |
96 | 74.40 | 49.66 | 24.74 | 8,811.52 |
97 | 74.40 | 49.80 | 24.60 | 8,761.72 |
98 | 74.40 | 49.94 | 24.46 | 8,711.78 |
99 | 74.40 | 50.08 | 24.32 | 8,661.71 |
100 | 74.40 | 50.22 | 24.18 | 8,611.49 |
101 | 74.40 | 50.36 | 24.04 | 8,561.14 |
102 | 74.40 | 50.50 | 23.90 | 8,510.64 |
103 | 74.40 | 50.64 | 23.76 | 8,460.00 |
104 | 74.40 | 50.78 | 23.62 | 8,409.22 |
105 | 74.40 | 50.92 | 23.48 | 8,358.30 |
106 | 74.40 | 51.06 | 23.33 | 8,307.24 |
107 | 74.40 | 51.21 | 23.19 | 8,256.03 |
108 | 74.40 | 51.35 | 23.05 | 8,204.68 |
109 | 74.40 | 51.49 | 22.90 | 8,153.19 |
110 | 74.40 | 51.64 | 22.76 | 8,101.56 |
111 | 74.40 | 51.78 | 22.62 | 8,049.78 |
112 | 74.40 | 51.92 | 22.47 | 7,997.85 |
113 | 74.40 | 52.07 | 22.33 | 7,945.78 |
114 | 74.40 | 52.21 | 22.18 | 7,893.57 |
115 | 74.40 | 52.36 | 22.04 | 7,841.21 |
116 | 74.40 | 52.51 | 21.89 | 7,788.70 |
117 | 74.40 | 52.65 | 21.74 | 7,736.05 |
118 | 74.40 | 52.80 | 21.60 | 7,683.25 |
119 | 74.40 | 52.95 | 21.45 | 7,630.30 |
120 | 74.40 | 53.10 | 21.30 | 7,577.21 |
121 | 74.40 | 53.24 | 21.15 | 7,523.96 |
122 | 74.40 | 53.39 | 21.00 | 7,470.57 |
123 | 74.40 | 53.54 | 20.86 | 7,417.03 |
124 | 74.40 | 53.69 | 20.71 | 7,363.34 |
125 | 74.40 | 53.84 | 20.56 | 7,309.50 |
126 | 74.40 | 53.99 | 20.41 | 7,255.51 |
127 | 74.40 | 54.14 | 20.25 | 7,201.36 |
128 | 74.40 | 54.29 | 20.10 | 7,147.07 |
129 | 74.40 | 54.44 | 19.95 | 7,092.63 |
130 | 74.40 | 54.60 | 19.80 | 7,038.03 |
131 | 74.40 | 54.75 | 19.65 | 6,983.28 |
132 | 74.40 | 54.90 | 19.49 | 6,928.38 |
133 | 74.40 | 55.05 | 19.34 | 6,873.33 |
134 | 74.40 | 55.21 | 19.19 | 6,818.12 |
135 | 74.40 | 55.36 | 19.03 | 6,762.75 |
136 | 74.40 | 55.52 | 18.88 | 6,707.24 |
137 | 74.40 | 55.67 | 18.72 | 6,651.57 |
138 | 74.40 | 55.83 | 18.57 | 6,595.74 |
139 | 74.40 | 55.98 | 18.41 | 6,539.75 |
140 | 74.40 | 56.14 | 18.26 | 6,483.61 |
141 | 74.40 | 56.30 | 18.10 | 6,427.32 |
142 | 74.40 | 56.45 | 17.94 | 6,370.86 |
143 | 74.40 | 56.61 | 17.79 | 6,314.25 |
144 | 74.40 | 56.77 | 17.63 | 6,257.48 |
145 | 74.40 | 56.93 | 17.47 | 6,200.56 |
146 | 74.40 | 57.09 | 17.31 | 6,143.47 |
147 | 74.40 | 57.25 | 17.15 | 6,086.22 |
148 | 74.40 | 57.41 | 16.99 | 6,028.82 |
149 | 74.40 | 57.57 | 16.83 | 5,971.25 |
150 | 74.40 | 57.73 | 16.67 | 5,913.52 |
151 | 74.40 | 57.89 | 16.51 | 5,855.64 |
152 | 74.40 | 58.05 | 16.35 | 5,797.59 |
153 | 74.40 | 58.21 | 16.18 | 5,739.37 |
154 | 74.40 | 58.37 | 16.02 | 5,681.00 |
155 | 74.40 | 58.54 | 15.86 | 5,622.46 |
156 | 74.40 | 58.70 | 15.70 | 5,563.76 |
157 | 74.40 | 58.86 | 15.53 | 5,504.90 |
158 | 74.40 | 59.03 | 15.37 | 5,445.87 |
159 | 74.40 | 59.19 | 15.20 | 5,386.68 |
160 | 74.40 | 59.36 | 15.04 | 5,327.32 |
161 | 74.40 | 59.52 | 14.87 | 5,267.79 |
162 | 74.40 | 59.69 | 14.71 | 5,208.10 |
163 | 74.40 | 59.86 | 14.54 | 5,148.25 |
164 | 74.40 | 60.02 | 14.37 | 5,088.22 |
165 | 74.40 | 60.19 | 14.20 | 5,028.03 |
166 | 74.40 | 60.36 | 14.04 | 4,967.67 |
167 | 74.40 | 60.53 | 13.87 | 4,907.14 |
168 | 74.40 | 60.70 | 13.70 | 4,846.44 |
169 | 74.40 | 60.87 | 13.53 | 4,785.58 |
170 | 74.40 | 61.04 | 13.36 | 4,724.54 |
171 | 74.40 | 61.21 | 13.19 | 4,663.33 |
172 | 74.40 | 61.38 | 13.02 | 4,601.95 |
173 | 74.40 | 61.55 | 12.85 | 4,540.40 |
174 | 74.40 | 61.72 | 12.68 | 4,478.68 |
175 | 74.40 | 61.89 | 12.50 | 4,416.79 |
176 | 74.40 | 62.07 | 12.33 | 4,354.72 |
177 | 74.40 | 62.24 | 12.16 | 4,292.48 |
178 | 74.40 | 62.41 | 11.98 | 4,230.07 |
179 | 74.40 | 62.59 | 11.81 | 4,167.48 |
180 | 74.40 | 62.76 | 11.63 | 4,104.72 |
181 | 74.40 | 62.94 | 11.46 | 4,041.78 |
182 | 74.40 | 63.11 | 11.28 | 3,978.67 |
183 | 74.40 | 63.29 | 11.11 | 3,915.38 |
184 | 74.40 | 63.47 | 10.93 | 3,851.91 |
185 | 74.40 | 63.64 | 10.75 | 3,788.27 |
186 | 74.40 | 63.82 | 10.58 | 3,724.45 |
187 | 74.40 | 64.00 | 10.40 | 3,660.45 |
188 | 74.40 | 64.18 | 10.22 | 3,596.27 |
189 | 74.40 | 64.36 | 10.04 | 3,531.91 |
190 | 74.40 | 64.54 | 9.86 | 3,467.38 |
191 | 74.40 | 64.72 | 9.68 | 3,402.66 |
192 | 74.40 | 64.90 | 9.50 | 3,337.76 |
193 | 74.40 | 65.08 | 9.32 | 3,272.69 |
194 | 74.40 | 65.26 | 9.14 | 3,207.42 |
195 | 74.40 | 65.44 | 8.95 | 3,141.98 |
196 | 74.40 | 65.63 | 8.77 | 3,076.36 |
197 | 74.40 | 65.81 | 8.59 | 3,010.55 |
198 | 74.40 | 65.99 | 8.40 | 2,944.56 |
199 | 74.40 | 66.18 | 8.22 | 2,878.38 |
200 | 74.40 | 66.36 | 8.04 | 2,812.02 |
201 | 74.40 | 66.55 | 7.85 | 2,745.47 |
202 | 74.40 | 66.73 | 7.66 | 2,678.74 |
203 | 74.40 | 66.92 | 7.48 | 2,611.82 |
204 | 74.40 | 67.11 | 7.29 | 2,544.72 |
205 | 74.40 | 67.29 | 7.10 | 2,477.42 |
206 | 74.40 | 67.48 | 6.92 | 2,409.94 |
207 | 74.40 | 67.67 | 6.73 | 2,342.27 |
208 | 74.40 | 67.86 | 6.54 | 2,274.42 |
209 | 74.40 | 68.05 | 6.35 | 2,206.37 |
210 | 74.40 | 68.24 | 6.16 | 2,138.13 |
211 | 74.40 | 68.43 | 5.97 | 2,069.70 |
212 | 74.40 | 68.62 | 5.78 | 2,001.09 |
213 | 74.40 | 68.81 | 5.59 | 1,932.28 |
214 | 74.40 | 69.00 | 5.39 | 1,863.27 |
215 | 74.40 | 69.19 | 5.20 | 1,794.08 |
216 | 74.40 | 69.39 | 5.01 | 1,724.69 |
217 | 74.40 | 69.58 | 4.81 | 1,655.11 |
218 | 74.40 | 69.78 | 4.62 | 1,585.33 |
219 | 74.40 | 69.97 | 4.43 | 1,515.36 |
220 | 74.40 | 70.17 | 4.23 | 1,445.20 |
221 | 74.40 | 70.36 | 4.03 | 1,374.83 |
222 | 74.40 | 70.56 | 3.84 | 1,304.28 |
223 | 74.40 | 70.76 | 3.64 | 1,233.52 |
224 | 74.40 | 70.95 | 3.44 | 1,162.57 |
225 | 74.40 | 71.15 | 3.25 | 1,091.42 |
226 | 74.40 | 71.35 | 3.05 | 1,020.07 |
227 | 74.40 | 71.55 | 2.85 | 948.52 |
228 | 74.40 | 71.75 | 2.65 | 876.77 |
229 | 74.40 | 71.95 | 2.45 | 804.82 |
230 | 74.40 | 72.15 | 2.25 | 732.67 |
231 | 74.40 | 72.35 | 2.05 | 660.32 |
232 | 74.40 | 72.55 | 1.84 | 587.76 |
233 | 74.40 | 72.76 | 1.64 | 515.01 |
234 | 74.40 | 72.96 | 1.44 | 442.05 |
235 | 74.40 | 73.16 | 1.23 | 368.89 |
236 | 74.40 | 73.37 | 1.03 | 295.52 |
237 | 74.40 | 73.57 | 0.82 | 221.95 |
238 | 74.40 | 73.78 | 0.62 | 148.17 |
239 | 74.40 | 73.98 | 0.41 | 74.19 |
240 | 74.40 | 74.19 | 0.21 | 0.00 |