Mortgage Loan of $13,000 for 20 Years at 3.375%
What's the payment on a 20 year home loan for $13k at 3.375% interest?
Results
Monthly payment: $74.56
$895 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 74.56 | 38.00 | 36.56 | 12,962.00 |
2 | 74.56 | 38.11 | 36.46 | 12,923.89 |
3 | 74.56 | 38.21 | 36.35 | 12,885.68 |
4 | 74.56 | 38.32 | 36.24 | 12,847.36 |
5 | 74.56 | 38.43 | 36.13 | 12,808.93 |
6 | 74.56 | 38.54 | 36.03 | 12,770.39 |
7 | 74.56 | 38.65 | 35.92 | 12,731.75 |
8 | 74.56 | 38.75 | 35.81 | 12,692.99 |
9 | 74.56 | 38.86 | 35.70 | 12,654.13 |
10 | 74.56 | 38.97 | 35.59 | 12,615.16 |
11 | 74.56 | 39.08 | 35.48 | 12,576.07 |
12 | 74.56 | 39.19 | 35.37 | 12,536.88 |
13 | 74.56 | 39.30 | 35.26 | 12,497.58 |
14 | 74.56 | 39.41 | 35.15 | 12,458.17 |
15 | 74.56 | 39.52 | 35.04 | 12,418.64 |
16 | 74.56 | 39.63 | 34.93 | 12,379.01 |
17 | 74.56 | 39.75 | 34.82 | 12,339.26 |
18 | 74.56 | 39.86 | 34.70 | 12,299.40 |
19 | 74.56 | 39.97 | 34.59 | 12,259.43 |
20 | 74.56 | 40.08 | 34.48 | 12,219.35 |
21 | 74.56 | 40.20 | 34.37 | 12,179.15 |
22 | 74.56 | 40.31 | 34.25 | 12,138.84 |
23 | 74.56 | 40.42 | 34.14 | 12,098.42 |
24 | 74.56 | 40.54 | 34.03 | 12,057.89 |
25 | 74.56 | 40.65 | 33.91 | 12,017.24 |
26 | 74.56 | 40.76 | 33.80 | 11,976.47 |
27 | 74.56 | 40.88 | 33.68 | 11,935.59 |
28 | 74.56 | 40.99 | 33.57 | 11,894.60 |
29 | 74.56 | 41.11 | 33.45 | 11,853.49 |
30 | 74.56 | 41.22 | 33.34 | 11,812.27 |
31 | 74.56 | 41.34 | 33.22 | 11,770.93 |
32 | 74.56 | 41.46 | 33.11 | 11,729.47 |
33 | 74.56 | 41.57 | 32.99 | 11,687.90 |
34 | 74.56 | 41.69 | 32.87 | 11,646.21 |
35 | 74.56 | 41.81 | 32.75 | 11,604.40 |
36 | 74.56 | 41.93 | 32.64 | 11,562.47 |
37 | 74.56 | 42.04 | 32.52 | 11,520.43 |
38 | 74.56 | 42.16 | 32.40 | 11,478.27 |
39 | 74.56 | 42.28 | 32.28 | 11,435.99 |
40 | 74.56 | 42.40 | 32.16 | 11,393.59 |
41 | 74.56 | 42.52 | 32.04 | 11,351.07 |
42 | 74.56 | 42.64 | 31.92 | 11,308.44 |
43 | 74.56 | 42.76 | 31.80 | 11,265.68 |
44 | 74.56 | 42.88 | 31.68 | 11,222.80 |
45 | 74.56 | 43.00 | 31.56 | 11,179.80 |
46 | 74.56 | 43.12 | 31.44 | 11,136.68 |
47 | 74.56 | 43.24 | 31.32 | 11,093.44 |
48 | 74.56 | 43.36 | 31.20 | 11,050.08 |
49 | 74.56 | 43.48 | 31.08 | 11,006.60 |
50 | 74.56 | 43.61 | 30.96 | 10,962.99 |
51 | 74.56 | 43.73 | 30.83 | 10,919.26 |
52 | 74.56 | 43.85 | 30.71 | 10,875.41 |
53 | 74.56 | 43.98 | 30.59 | 10,831.43 |
54 | 74.56 | 44.10 | 30.46 | 10,787.34 |
55 | 74.56 | 44.22 | 30.34 | 10,743.11 |
56 | 74.56 | 44.35 | 30.22 | 10,698.77 |
57 | 74.56 | 44.47 | 30.09 | 10,654.29 |
58 | 74.56 | 44.60 | 29.97 | 10,609.70 |
59 | 74.56 | 44.72 | 29.84 | 10,564.97 |
60 | 74.56 | 44.85 | 29.71 | 10,520.12 |
61 | 74.56 | 44.97 | 29.59 | 10,475.15 |
62 | 74.56 | 45.10 | 29.46 | 10,430.05 |
63 | 74.56 | 45.23 | 29.33 | 10,384.82 |
64 | 74.56 | 45.36 | 29.21 | 10,339.47 |
65 | 74.56 | 45.48 | 29.08 | 10,293.98 |
66 | 74.56 | 45.61 | 28.95 | 10,248.37 |
67 | 74.56 | 45.74 | 28.82 | 10,202.63 |
68 | 74.56 | 45.87 | 28.69 | 10,156.77 |
69 | 74.56 | 46.00 | 28.57 | 10,110.77 |
70 | 74.56 | 46.13 | 28.44 | 10,064.64 |
71 | 74.56 | 46.26 | 28.31 | 10,018.39 |
72 | 74.56 | 46.39 | 28.18 | 9,972.00 |
73 | 74.56 | 46.52 | 28.05 | 9,925.49 |
74 | 74.56 | 46.65 | 27.92 | 9,878.84 |
75 | 74.56 | 46.78 | 27.78 | 9,832.06 |
76 | 74.56 | 46.91 | 27.65 | 9,785.15 |
77 | 74.56 | 47.04 | 27.52 | 9,738.11 |
78 | 74.56 | 47.17 | 27.39 | 9,690.94 |
79 | 74.56 | 47.31 | 27.26 | 9,643.63 |
80 | 74.56 | 47.44 | 27.12 | 9,596.19 |
81 | 74.56 | 47.57 | 26.99 | 9,548.62 |
82 | 74.56 | 47.71 | 26.86 | 9,500.91 |
83 | 74.56 | 47.84 | 26.72 | 9,453.07 |
84 | 74.56 | 47.98 | 26.59 | 9,405.09 |
85 | 74.56 | 48.11 | 26.45 | 9,356.98 |
86 | 74.56 | 48.25 | 26.32 | 9,308.74 |
87 | 74.56 | 48.38 | 26.18 | 9,260.35 |
88 | 74.56 | 48.52 | 26.04 | 9,211.84 |
89 | 74.56 | 48.65 | 25.91 | 9,163.18 |
90 | 74.56 | 48.79 | 25.77 | 9,114.39 |
91 | 74.56 | 48.93 | 25.63 | 9,065.46 |
92 | 74.56 | 49.07 | 25.50 | 9,016.40 |
93 | 74.56 | 49.20 | 25.36 | 8,967.19 |
94 | 74.56 | 49.34 | 25.22 | 8,917.85 |
95 | 74.56 | 49.48 | 25.08 | 8,868.37 |
96 | 74.56 | 49.62 | 24.94 | 8,818.75 |
97 | 74.56 | 49.76 | 24.80 | 8,768.99 |
98 | 74.56 | 49.90 | 24.66 | 8,719.09 |
99 | 74.56 | 50.04 | 24.52 | 8,669.05 |
100 | 74.56 | 50.18 | 24.38 | 8,618.87 |
101 | 74.56 | 50.32 | 24.24 | 8,568.55 |
102 | 74.56 | 50.46 | 24.10 | 8,518.09 |
103 | 74.56 | 50.61 | 23.96 | 8,467.48 |
104 | 74.56 | 50.75 | 23.81 | 8,416.73 |
105 | 74.56 | 50.89 | 23.67 | 8,365.84 |
106 | 74.56 | 51.03 | 23.53 | 8,314.81 |
107 | 74.56 | 51.18 | 23.39 | 8,263.63 |
108 | 74.56 | 51.32 | 23.24 | 8,212.31 |
109 | 74.56 | 51.47 | 23.10 | 8,160.85 |
110 | 74.56 | 51.61 | 22.95 | 8,109.24 |
111 | 74.56 | 51.76 | 22.81 | 8,057.48 |
112 | 74.56 | 51.90 | 22.66 | 8,005.58 |
113 | 74.56 | 52.05 | 22.52 | 7,953.53 |
114 | 74.56 | 52.19 | 22.37 | 7,901.34 |
115 | 74.56 | 52.34 | 22.22 | 7,849.00 |
116 | 74.56 | 52.49 | 22.08 | 7,796.51 |
117 | 74.56 | 52.63 | 21.93 | 7,743.88 |
118 | 74.56 | 52.78 | 21.78 | 7,691.10 |
119 | 74.56 | 52.93 | 21.63 | 7,638.16 |
120 | 74.56 | 53.08 | 21.48 | 7,585.08 |
121 | 74.56 | 53.23 | 21.33 | 7,531.85 |
122 | 74.56 | 53.38 | 21.18 | 7,478.48 |
123 | 74.56 | 53.53 | 21.03 | 7,424.95 |
124 | 74.56 | 53.68 | 20.88 | 7,371.27 |
125 | 74.56 | 53.83 | 20.73 | 7,317.44 |
126 | 74.56 | 53.98 | 20.58 | 7,263.45 |
127 | 74.56 | 54.13 | 20.43 | 7,209.32 |
128 | 74.56 | 54.29 | 20.28 | 7,155.03 |
129 | 74.56 | 54.44 | 20.12 | 7,100.59 |
130 | 74.56 | 54.59 | 19.97 | 7,046.00 |
131 | 74.56 | 54.75 | 19.82 | 6,991.26 |
132 | 74.56 | 54.90 | 19.66 | 6,936.36 |
133 | 74.56 | 55.05 | 19.51 | 6,881.30 |
134 | 74.56 | 55.21 | 19.35 | 6,826.09 |
135 | 74.56 | 55.36 | 19.20 | 6,770.73 |
136 | 74.56 | 55.52 | 19.04 | 6,715.21 |
137 | 74.56 | 55.68 | 18.89 | 6,659.54 |
138 | 74.56 | 55.83 | 18.73 | 6,603.70 |
139 | 74.56 | 55.99 | 18.57 | 6,547.71 |
140 | 74.56 | 56.15 | 18.42 | 6,491.57 |
141 | 74.56 | 56.30 | 18.26 | 6,435.26 |
142 | 74.56 | 56.46 | 18.10 | 6,378.80 |
143 | 74.56 | 56.62 | 17.94 | 6,322.18 |
144 | 74.56 | 56.78 | 17.78 | 6,265.39 |
145 | 74.56 | 56.94 | 17.62 | 6,208.45 |
146 | 74.56 | 57.10 | 17.46 | 6,151.35 |
147 | 74.56 | 57.26 | 17.30 | 6,094.09 |
148 | 74.56 | 57.42 | 17.14 | 6,036.67 |
149 | 74.56 | 57.58 | 16.98 | 5,979.08 |
150 | 74.56 | 57.75 | 16.82 | 5,921.34 |
151 | 74.56 | 57.91 | 16.65 | 5,863.43 |
152 | 74.56 | 58.07 | 16.49 | 5,805.36 |
153 | 74.56 | 58.23 | 16.33 | 5,747.12 |
154 | 74.56 | 58.40 | 16.16 | 5,688.72 |
155 | 74.56 | 58.56 | 16.00 | 5,630.16 |
156 | 74.56 | 58.73 | 15.83 | 5,571.43 |
157 | 74.56 | 58.89 | 15.67 | 5,512.54 |
158 | 74.56 | 59.06 | 15.50 | 5,453.48 |
159 | 74.56 | 59.22 | 15.34 | 5,394.26 |
160 | 74.56 | 59.39 | 15.17 | 5,334.87 |
161 | 74.56 | 59.56 | 15.00 | 5,275.31 |
162 | 74.56 | 59.73 | 14.84 | 5,215.58 |
163 | 74.56 | 59.89 | 14.67 | 5,155.69 |
164 | 74.56 | 60.06 | 14.50 | 5,095.63 |
165 | 74.56 | 60.23 | 14.33 | 5,035.40 |
166 | 74.56 | 60.40 | 14.16 | 4,975.00 |
167 | 74.56 | 60.57 | 13.99 | 4,914.43 |
168 | 74.56 | 60.74 | 13.82 | 4,853.69 |
169 | 74.56 | 60.91 | 13.65 | 4,792.77 |
170 | 74.56 | 61.08 | 13.48 | 4,731.69 |
171 | 74.56 | 61.25 | 13.31 | 4,670.44 |
172 | 74.56 | 61.43 | 13.14 | 4,609.01 |
173 | 74.56 | 61.60 | 12.96 | 4,547.41 |
174 | 74.56 | 61.77 | 12.79 | 4,485.64 |
175 | 74.56 | 61.95 | 12.62 | 4,423.69 |
176 | 74.56 | 62.12 | 12.44 | 4,361.57 |
177 | 74.56 | 62.30 | 12.27 | 4,299.27 |
178 | 74.56 | 62.47 | 12.09 | 4,236.80 |
179 | 74.56 | 62.65 | 11.92 | 4,174.16 |
180 | 74.56 | 62.82 | 11.74 | 4,111.33 |
181 | 74.56 | 63.00 | 11.56 | 4,048.34 |
182 | 74.56 | 63.18 | 11.39 | 3,985.16 |
183 | 74.56 | 63.35 | 11.21 | 3,921.80 |
184 | 74.56 | 63.53 | 11.03 | 3,858.27 |
185 | 74.56 | 63.71 | 10.85 | 3,794.56 |
186 | 74.56 | 63.89 | 10.67 | 3,730.67 |
187 | 74.56 | 64.07 | 10.49 | 3,666.60 |
188 | 74.56 | 64.25 | 10.31 | 3,602.35 |
189 | 74.56 | 64.43 | 10.13 | 3,537.92 |
190 | 74.56 | 64.61 | 9.95 | 3,473.31 |
191 | 74.56 | 64.79 | 9.77 | 3,408.51 |
192 | 74.56 | 64.98 | 9.59 | 3,343.54 |
193 | 74.56 | 65.16 | 9.40 | 3,278.38 |
194 | 74.56 | 65.34 | 9.22 | 3,213.04 |
195 | 74.56 | 65.53 | 9.04 | 3,147.51 |
196 | 74.56 | 65.71 | 8.85 | 3,081.80 |
197 | 74.56 | 65.89 | 8.67 | 3,015.91 |
198 | 74.56 | 66.08 | 8.48 | 2,949.83 |
199 | 74.56 | 66.27 | 8.30 | 2,883.56 |
200 | 74.56 | 66.45 | 8.11 | 2,817.11 |
201 | 74.56 | 66.64 | 7.92 | 2,750.47 |
202 | 74.56 | 66.83 | 7.74 | 2,683.64 |
203 | 74.56 | 67.01 | 7.55 | 2,616.63 |
204 | 74.56 | 67.20 | 7.36 | 2,549.42 |
205 | 74.56 | 67.39 | 7.17 | 2,482.03 |
206 | 74.56 | 67.58 | 6.98 | 2,414.45 |
207 | 74.56 | 67.77 | 6.79 | 2,346.68 |
208 | 74.56 | 67.96 | 6.60 | 2,278.72 |
209 | 74.56 | 68.15 | 6.41 | 2,210.56 |
210 | 74.56 | 68.35 | 6.22 | 2,142.22 |
211 | 74.56 | 68.54 | 6.02 | 2,073.68 |
212 | 74.56 | 68.73 | 5.83 | 2,004.95 |
213 | 74.56 | 68.92 | 5.64 | 1,936.03 |
214 | 74.56 | 69.12 | 5.45 | 1,866.91 |
215 | 74.56 | 69.31 | 5.25 | 1,797.60 |
216 | 74.56 | 69.51 | 5.06 | 1,728.09 |
217 | 74.56 | 69.70 | 4.86 | 1,658.39 |
218 | 74.56 | 69.90 | 4.66 | 1,588.49 |
219 | 74.56 | 70.09 | 4.47 | 1,518.40 |
220 | 74.56 | 70.29 | 4.27 | 1,448.10 |
221 | 74.56 | 70.49 | 4.07 | 1,377.61 |
222 | 74.56 | 70.69 | 3.87 | 1,306.93 |
223 | 74.56 | 70.89 | 3.68 | 1,236.04 |
224 | 74.56 | 71.09 | 3.48 | 1,164.95 |
225 | 74.56 | 71.29 | 3.28 | 1,093.67 |
226 | 74.56 | 71.49 | 3.08 | 1,022.18 |
227 | 74.56 | 71.69 | 2.87 | 950.49 |
228 | 74.56 | 71.89 | 2.67 | 878.60 |
229 | 74.56 | 72.09 | 2.47 | 806.51 |
230 | 74.56 | 72.29 | 2.27 | 734.22 |
231 | 74.56 | 72.50 | 2.06 | 661.72 |
232 | 74.56 | 72.70 | 1.86 | 589.02 |
233 | 74.56 | 72.91 | 1.66 | 516.11 |
234 | 74.56 | 73.11 | 1.45 | 443.00 |
235 | 74.56 | 73.32 | 1.25 | 369.69 |
236 | 74.56 | 73.52 | 1.04 | 296.16 |
237 | 74.56 | 73.73 | 0.83 | 222.43 |
238 | 74.56 | 73.94 | 0.63 | 148.50 |
239 | 74.56 | 74.14 | 0.42 | 74.35 |
240 | 74.56 | 74.35 | 0.21 | 0.00 |