Mortgage Loan of $13,000 for 20 Years at 3.40%
What's the payment on a 20 year home loan for $13k at 3.40% interest?
Results
Monthly payment: $74.73
$897 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 3.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 74.73 | 37.90 | 36.83 | 12,962.10 |
2 | 74.73 | 38.00 | 36.73 | 12,924.10 |
3 | 74.73 | 38.11 | 36.62 | 12,885.99 |
4 | 74.73 | 38.22 | 36.51 | 12,847.77 |
5 | 74.73 | 38.33 | 36.40 | 12,809.45 |
6 | 74.73 | 38.44 | 36.29 | 12,771.01 |
7 | 74.73 | 38.54 | 36.18 | 12,732.47 |
8 | 74.73 | 38.65 | 36.08 | 12,693.82 |
9 | 74.73 | 38.76 | 35.97 | 12,655.05 |
10 | 74.73 | 38.87 | 35.86 | 12,616.18 |
11 | 74.73 | 38.98 | 35.75 | 12,577.20 |
12 | 74.73 | 39.09 | 35.64 | 12,538.10 |
13 | 74.73 | 39.20 | 35.52 | 12,498.90 |
14 | 74.73 | 39.31 | 35.41 | 12,459.59 |
15 | 74.73 | 39.43 | 35.30 | 12,420.16 |
16 | 74.73 | 39.54 | 35.19 | 12,380.62 |
17 | 74.73 | 39.65 | 35.08 | 12,340.97 |
18 | 74.73 | 39.76 | 34.97 | 12,301.21 |
19 | 74.73 | 39.88 | 34.85 | 12,261.33 |
20 | 74.73 | 39.99 | 34.74 | 12,221.35 |
21 | 74.73 | 40.10 | 34.63 | 12,181.24 |
22 | 74.73 | 40.21 | 34.51 | 12,141.03 |
23 | 74.73 | 40.33 | 34.40 | 12,100.70 |
24 | 74.73 | 40.44 | 34.29 | 12,060.26 |
25 | 74.73 | 40.56 | 34.17 | 12,019.70 |
26 | 74.73 | 40.67 | 34.06 | 11,979.03 |
27 | 74.73 | 40.79 | 33.94 | 11,938.24 |
28 | 74.73 | 40.90 | 33.83 | 11,897.34 |
29 | 74.73 | 41.02 | 33.71 | 11,856.32 |
30 | 74.73 | 41.14 | 33.59 | 11,815.18 |
31 | 74.73 | 41.25 | 33.48 | 11,773.93 |
32 | 74.73 | 41.37 | 33.36 | 11,732.56 |
33 | 74.73 | 41.49 | 33.24 | 11,691.07 |
34 | 74.73 | 41.60 | 33.12 | 11,649.47 |
35 | 74.73 | 41.72 | 33.01 | 11,607.75 |
36 | 74.73 | 41.84 | 32.89 | 11,565.91 |
37 | 74.73 | 41.96 | 32.77 | 11,523.95 |
38 | 74.73 | 42.08 | 32.65 | 11,481.87 |
39 | 74.73 | 42.20 | 32.53 | 11,439.68 |
40 | 74.73 | 42.32 | 32.41 | 11,397.36 |
41 | 74.73 | 42.44 | 32.29 | 11,354.92 |
42 | 74.73 | 42.56 | 32.17 | 11,312.37 |
43 | 74.73 | 42.68 | 32.05 | 11,269.69 |
44 | 74.73 | 42.80 | 31.93 | 11,226.89 |
45 | 74.73 | 42.92 | 31.81 | 11,183.98 |
46 | 74.73 | 43.04 | 31.69 | 11,140.93 |
47 | 74.73 | 43.16 | 31.57 | 11,097.77 |
48 | 74.73 | 43.28 | 31.44 | 11,054.49 |
49 | 74.73 | 43.41 | 31.32 | 11,011.08 |
50 | 74.73 | 43.53 | 31.20 | 10,967.55 |
51 | 74.73 | 43.65 | 31.07 | 10,923.90 |
52 | 74.73 | 43.78 | 30.95 | 10,880.12 |
53 | 74.73 | 43.90 | 30.83 | 10,836.22 |
54 | 74.73 | 44.03 | 30.70 | 10,792.19 |
55 | 74.73 | 44.15 | 30.58 | 10,748.04 |
56 | 74.73 | 44.28 | 30.45 | 10,703.76 |
57 | 74.73 | 44.40 | 30.33 | 10,659.36 |
58 | 74.73 | 44.53 | 30.20 | 10,614.84 |
59 | 74.73 | 44.65 | 30.08 | 10,570.18 |
60 | 74.73 | 44.78 | 29.95 | 10,525.40 |
61 | 74.73 | 44.91 | 29.82 | 10,480.50 |
62 | 74.73 | 45.03 | 29.69 | 10,435.46 |
63 | 74.73 | 45.16 | 29.57 | 10,390.30 |
64 | 74.73 | 45.29 | 29.44 | 10,345.01 |
65 | 74.73 | 45.42 | 29.31 | 10,299.60 |
66 | 74.73 | 45.55 | 29.18 | 10,254.05 |
67 | 74.73 | 45.68 | 29.05 | 10,208.37 |
68 | 74.73 | 45.80 | 28.92 | 10,162.57 |
69 | 74.73 | 45.93 | 28.79 | 10,116.63 |
70 | 74.73 | 46.06 | 28.66 | 10,070.57 |
71 | 74.73 | 46.20 | 28.53 | 10,024.38 |
72 | 74.73 | 46.33 | 28.40 | 9,978.05 |
73 | 74.73 | 46.46 | 28.27 | 9,931.59 |
74 | 74.73 | 46.59 | 28.14 | 9,885.00 |
75 | 74.73 | 46.72 | 28.01 | 9,838.28 |
76 | 74.73 | 46.85 | 27.88 | 9,791.43 |
77 | 74.73 | 46.99 | 27.74 | 9,744.44 |
78 | 74.73 | 47.12 | 27.61 | 9,697.32 |
79 | 74.73 | 47.25 | 27.48 | 9,650.07 |
80 | 74.73 | 47.39 | 27.34 | 9,602.68 |
81 | 74.73 | 47.52 | 27.21 | 9,555.16 |
82 | 74.73 | 47.66 | 27.07 | 9,507.51 |
83 | 74.73 | 47.79 | 26.94 | 9,459.72 |
84 | 74.73 | 47.93 | 26.80 | 9,411.79 |
85 | 74.73 | 48.06 | 26.67 | 9,363.73 |
86 | 74.73 | 48.20 | 26.53 | 9,315.53 |
87 | 74.73 | 48.33 | 26.39 | 9,267.20 |
88 | 74.73 | 48.47 | 26.26 | 9,218.73 |
89 | 74.73 | 48.61 | 26.12 | 9,170.12 |
90 | 74.73 | 48.75 | 25.98 | 9,121.37 |
91 | 74.73 | 48.88 | 25.84 | 9,072.49 |
92 | 74.73 | 49.02 | 25.71 | 9,023.46 |
93 | 74.73 | 49.16 | 25.57 | 8,974.30 |
94 | 74.73 | 49.30 | 25.43 | 8,925.00 |
95 | 74.73 | 49.44 | 25.29 | 8,875.56 |
96 | 74.73 | 49.58 | 25.15 | 8,825.98 |
97 | 74.73 | 49.72 | 25.01 | 8,776.26 |
98 | 74.73 | 49.86 | 24.87 | 8,726.39 |
99 | 74.73 | 50.00 | 24.72 | 8,676.39 |
100 | 74.73 | 50.15 | 24.58 | 8,626.24 |
101 | 74.73 | 50.29 | 24.44 | 8,575.96 |
102 | 74.73 | 50.43 | 24.30 | 8,525.53 |
103 | 74.73 | 50.57 | 24.16 | 8,474.95 |
104 | 74.73 | 50.72 | 24.01 | 8,424.24 |
105 | 74.73 | 50.86 | 23.87 | 8,373.38 |
106 | 74.73 | 51.00 | 23.72 | 8,322.37 |
107 | 74.73 | 51.15 | 23.58 | 8,271.23 |
108 | 74.73 | 51.29 | 23.44 | 8,219.93 |
109 | 74.73 | 51.44 | 23.29 | 8,168.49 |
110 | 74.73 | 51.58 | 23.14 | 8,116.91 |
111 | 74.73 | 51.73 | 23.00 | 8,065.18 |
112 | 74.73 | 51.88 | 22.85 | 8,013.30 |
113 | 74.73 | 52.02 | 22.70 | 7,961.28 |
114 | 74.73 | 52.17 | 22.56 | 7,909.11 |
115 | 74.73 | 52.32 | 22.41 | 7,856.79 |
116 | 74.73 | 52.47 | 22.26 | 7,804.32 |
117 | 74.73 | 52.62 | 22.11 | 7,751.70 |
118 | 74.73 | 52.77 | 21.96 | 7,698.94 |
119 | 74.73 | 52.91 | 21.81 | 7,646.02 |
120 | 74.73 | 53.06 | 21.66 | 7,592.96 |
121 | 74.73 | 53.22 | 21.51 | 7,539.74 |
122 | 74.73 | 53.37 | 21.36 | 7,486.38 |
123 | 74.73 | 53.52 | 21.21 | 7,432.86 |
124 | 74.73 | 53.67 | 21.06 | 7,379.19 |
125 | 74.73 | 53.82 | 20.91 | 7,325.37 |
126 | 74.73 | 53.97 | 20.76 | 7,271.40 |
127 | 74.73 | 54.13 | 20.60 | 7,217.27 |
128 | 74.73 | 54.28 | 20.45 | 7,162.99 |
129 | 74.73 | 54.43 | 20.30 | 7,108.56 |
130 | 74.73 | 54.59 | 20.14 | 7,053.97 |
131 | 74.73 | 54.74 | 19.99 | 6,999.23 |
132 | 74.73 | 54.90 | 19.83 | 6,944.33 |
133 | 74.73 | 55.05 | 19.68 | 6,889.28 |
134 | 74.73 | 55.21 | 19.52 | 6,834.07 |
135 | 74.73 | 55.37 | 19.36 | 6,778.70 |
136 | 74.73 | 55.52 | 19.21 | 6,723.18 |
137 | 74.73 | 55.68 | 19.05 | 6,667.50 |
138 | 74.73 | 55.84 | 18.89 | 6,611.67 |
139 | 74.73 | 56.00 | 18.73 | 6,555.67 |
140 | 74.73 | 56.15 | 18.57 | 6,499.52 |
141 | 74.73 | 56.31 | 18.42 | 6,443.20 |
142 | 74.73 | 56.47 | 18.26 | 6,386.73 |
143 | 74.73 | 56.63 | 18.10 | 6,330.10 |
144 | 74.73 | 56.79 | 17.94 | 6,273.30 |
145 | 74.73 | 56.95 | 17.77 | 6,216.35 |
146 | 74.73 | 57.12 | 17.61 | 6,159.24 |
147 | 74.73 | 57.28 | 17.45 | 6,101.96 |
148 | 74.73 | 57.44 | 17.29 | 6,044.52 |
149 | 74.73 | 57.60 | 17.13 | 5,986.92 |
150 | 74.73 | 57.77 | 16.96 | 5,929.15 |
151 | 74.73 | 57.93 | 16.80 | 5,871.22 |
152 | 74.73 | 58.09 | 16.64 | 5,813.13 |
153 | 74.73 | 58.26 | 16.47 | 5,754.87 |
154 | 74.73 | 58.42 | 16.31 | 5,696.45 |
155 | 74.73 | 58.59 | 16.14 | 5,637.86 |
156 | 74.73 | 58.75 | 15.97 | 5,579.10 |
157 | 74.73 | 58.92 | 15.81 | 5,520.18 |
158 | 74.73 | 59.09 | 15.64 | 5,461.10 |
159 | 74.73 | 59.26 | 15.47 | 5,401.84 |
160 | 74.73 | 59.42 | 15.31 | 5,342.42 |
161 | 74.73 | 59.59 | 15.14 | 5,282.82 |
162 | 74.73 | 59.76 | 14.97 | 5,223.06 |
163 | 74.73 | 59.93 | 14.80 | 5,163.13 |
164 | 74.73 | 60.10 | 14.63 | 5,103.04 |
165 | 74.73 | 60.27 | 14.46 | 5,042.77 |
166 | 74.73 | 60.44 | 14.29 | 4,982.32 |
167 | 74.73 | 60.61 | 14.12 | 4,921.71 |
168 | 74.73 | 60.78 | 13.94 | 4,860.93 |
169 | 74.73 | 60.96 | 13.77 | 4,799.97 |
170 | 74.73 | 61.13 | 13.60 | 4,738.84 |
171 | 74.73 | 61.30 | 13.43 | 4,677.54 |
172 | 74.73 | 61.48 | 13.25 | 4,616.07 |
173 | 74.73 | 61.65 | 13.08 | 4,554.42 |
174 | 74.73 | 61.82 | 12.90 | 4,492.59 |
175 | 74.73 | 62.00 | 12.73 | 4,430.59 |
176 | 74.73 | 62.18 | 12.55 | 4,368.42 |
177 | 74.73 | 62.35 | 12.38 | 4,306.07 |
178 | 74.73 | 62.53 | 12.20 | 4,243.54 |
179 | 74.73 | 62.71 | 12.02 | 4,180.83 |
180 | 74.73 | 62.88 | 11.85 | 4,117.95 |
181 | 74.73 | 63.06 | 11.67 | 4,054.89 |
182 | 74.73 | 63.24 | 11.49 | 3,991.65 |
183 | 74.73 | 63.42 | 11.31 | 3,928.23 |
184 | 74.73 | 63.60 | 11.13 | 3,864.63 |
185 | 74.73 | 63.78 | 10.95 | 3,800.86 |
186 | 74.73 | 63.96 | 10.77 | 3,736.90 |
187 | 74.73 | 64.14 | 10.59 | 3,672.76 |
188 | 74.73 | 64.32 | 10.41 | 3,608.43 |
189 | 74.73 | 64.50 | 10.22 | 3,543.93 |
190 | 74.73 | 64.69 | 10.04 | 3,479.24 |
191 | 74.73 | 64.87 | 9.86 | 3,414.37 |
192 | 74.73 | 65.05 | 9.67 | 3,349.32 |
193 | 74.73 | 65.24 | 9.49 | 3,284.08 |
194 | 74.73 | 65.42 | 9.30 | 3,218.65 |
195 | 74.73 | 65.61 | 9.12 | 3,153.05 |
196 | 74.73 | 65.79 | 8.93 | 3,087.25 |
197 | 74.73 | 65.98 | 8.75 | 3,021.27 |
198 | 74.73 | 66.17 | 8.56 | 2,955.10 |
199 | 74.73 | 66.36 | 8.37 | 2,888.75 |
200 | 74.73 | 66.54 | 8.18 | 2,822.20 |
201 | 74.73 | 66.73 | 8.00 | 2,755.47 |
202 | 74.73 | 66.92 | 7.81 | 2,688.55 |
203 | 74.73 | 67.11 | 7.62 | 2,621.44 |
204 | 74.73 | 67.30 | 7.43 | 2,554.14 |
205 | 74.73 | 67.49 | 7.24 | 2,486.64 |
206 | 74.73 | 67.68 | 7.05 | 2,418.96 |
207 | 74.73 | 67.87 | 6.85 | 2,351.09 |
208 | 74.73 | 68.07 | 6.66 | 2,283.02 |
209 | 74.73 | 68.26 | 6.47 | 2,214.76 |
210 | 74.73 | 68.45 | 6.28 | 2,146.31 |
211 | 74.73 | 68.65 | 6.08 | 2,077.66 |
212 | 74.73 | 68.84 | 5.89 | 2,008.82 |
213 | 74.73 | 69.04 | 5.69 | 1,939.78 |
214 | 74.73 | 69.23 | 5.50 | 1,870.55 |
215 | 74.73 | 69.43 | 5.30 | 1,801.12 |
216 | 74.73 | 69.63 | 5.10 | 1,731.49 |
217 | 74.73 | 69.82 | 4.91 | 1,661.67 |
218 | 74.73 | 70.02 | 4.71 | 1,591.65 |
219 | 74.73 | 70.22 | 4.51 | 1,521.43 |
220 | 74.73 | 70.42 | 4.31 | 1,451.01 |
221 | 74.73 | 70.62 | 4.11 | 1,380.40 |
222 | 74.73 | 70.82 | 3.91 | 1,309.58 |
223 | 74.73 | 71.02 | 3.71 | 1,238.56 |
224 | 74.73 | 71.22 | 3.51 | 1,167.34 |
225 | 74.73 | 71.42 | 3.31 | 1,095.92 |
226 | 74.73 | 71.62 | 3.11 | 1,024.30 |
227 | 74.73 | 71.83 | 2.90 | 952.47 |
228 | 74.73 | 72.03 | 2.70 | 880.44 |
229 | 74.73 | 72.23 | 2.49 | 808.21 |
230 | 74.73 | 72.44 | 2.29 | 735.77 |
231 | 74.73 | 72.64 | 2.08 | 663.13 |
232 | 74.73 | 72.85 | 1.88 | 590.28 |
233 | 74.73 | 73.06 | 1.67 | 517.22 |
234 | 74.73 | 73.26 | 1.47 | 443.96 |
235 | 74.73 | 73.47 | 1.26 | 370.49 |
236 | 74.73 | 73.68 | 1.05 | 296.81 |
237 | 74.73 | 73.89 | 0.84 | 222.92 |
238 | 74.73 | 74.10 | 0.63 | 148.82 |
239 | 74.73 | 74.31 | 0.42 | 74.52 |
240 | 74.73 | 74.52 | 0.21 | 0.00 |